HomeMy WebLinkAboutREDmattinglybishopb4RECEIVE D
JUN 01201 0
SLO CITY CLERK
RED FIL E
S=TING ACS
DATE(11 0 HEM Ca_
PB council memonanaum
L.
June 1, 201 0
TO:City Counci l
VIA :Katie Lichtig, City Manager
FROM :Carrie Mattingly, Utilities Direct o
Prepared by: Kathe Bishop, Senior Administrative Analys t
SUBJECT : Water and Sewer Fund Reviews — Council Meeting June 1, 2010
COD DI R
FEIN CI A
aFIi~E CHIE F
bI RtitioudEIdALitt blti
H7 D R
CH —
Er Ct.ga
t'
The following information is in response to Vice Mayor Andrew Carter's questions regarding th e
water and sewer fund reviews that are on the Council Agenda for June 1, 2010 .
WATER FUND
1) How much recycled water is currently being used? As I recall the capacity is 1000 acre fee t
year (AFY), but we're well below that in use.
While we do maintain separate data on the operationa l
demand associated with recycled water, for example : staff
time, electrical utility service, chemical costs, laborator y
analysis, operating materials and supplies, syste m
maintenance and repair, system expansion, etc ., recycle d
water deliveries began in November 2006, so the program is relatively new . Utilities staff ha s
not yet completed a comprehensive evaluation of all recycled water program costs, to determin e
ongoing program and operating costs versus costs that are directly associated with start-up or are
one-time in nature, in order to calculate the "true" delivered cost of recycle water .
With a new source of water supply, and specifically recycled wate :, there are significant start-up
costs . The costs associated with the Water Reuse project, including construction at the Wate r
Reclamation Facility and the backbone system are financed at a low interest rate of 2 .5% over a
20-year period . In addition state grant funds in the amount of $2 .6 million partially funded th e
project. The customer pays 90% of the potable water rate for recycled water, which takes int o
consideration : (1) water quality and the additional application of water for leaching purposes ,
and; (2) for philosophical reasons to encourage the use of recycled water .
Recycled water deliveries for the most recent 12 month perio d
total over 150 acre feet . Monthly detail is displayed in th e
table, reflecting changes in demand based on seasona l
irrigation periods .
2)What is the true delivered cost of recycled water? B y
"true," I'm wondering if we keep separate "books" fo r
. recycled vs. potable.
Month Acre
FeetlYea r
(AFY)
May 2010 13 .94
April 2010 7 .2 1
March 2010 0 .57
February 2010 0 .52
January 2010 8 .35
D3cember 2009 8 .67
N )vember 2009 8 .5 1
O ~tober 2009 22 .1 2
September 2009 19 .1 5
August 2009 23.1 4
July 2009 21 .86
June 2009 17.6 4
Total 151 .68 AFY
Council Memorandum -Response to Council Questions on Water and Sewer Funds page 2
3)What portion of the proposed 11% rate increase is due to Nacimiento and what portion i s
due to regular operations ?
The approved 11% water rate increase results in an additional $1 .4 million in projected revenue s
in 2010-11 . The Nacimiento expenses are incorporated into the water source of supply operatin g
expenses, along with the Whale Rock and Salinas reservoirs and recycled water supply . Costs to .
operate Nacimiento are about 22% ($4 .2 million) of the fund's total $19 .5 million expenditure
requirements in 2010-11 . Because of the many factors that influence the approved water rate
increase, Utilities staff is unable to provide a precise empirical answer by tonight specific to wha t
portion of the 11% rate change is due to Nacimiento operating costs .
As part of the long-term financial planning for water services, expenditures and projecte d
revenue requirements are forecast for multiple years into the future . Revenues from the 2010-1 1
rate increase and forecasted rate changes are to prepare the Water Fund to meet future tota l
expenditures and working capital requirements of the Water Fund, a portion of which is the ful l
Nacimiento expense of $6 .5 million annually, beginning in 2011-12 .'
In the 2010 Analysis the Water Fund is ready for Nacimiento expenses which begin in 2010-11 ,
and the fund is fully positioned for the ongoing annual $6 .5 million Nacimiento expenses i n
2013-14 . Thereafter, the water rate forecast returns to an inflationary level .
4) How far along are we in the planned increases needed to pay for Nacimiento? Could yo u
provide the annual rates going back to the year befor e
we started these increases ?
After four years of no water rate increases (2000-01 t o
2003-04), which followed a 10% rate decrease in 1999-00,
the City embarked on a multi-year rate increase strategy i n
2004-05 to accommodate Nacimiento plus other key wate r
improvement projects .
Knowing that higher costs were in our future, but not righ t
away, the City purposely set out to incrementally raise rate s
over a number of years to meet our revenue requirements
for the future . This included Nacimiento as well as othe r
important projects such as water line replacements, water
reuse, the Bishop Tank replacement, the Alrita Pump
Station replacement, water treatment plant improvement s
and the telemetry system upgrade. Many of these project s
are now completed .
The City's share of Nacimiento (operating, capital reserve s
and debt service requirements) is included in the Wate r
Fund :as an operating expense . While the debt servic e
requirements are fixed, the operating budget fo r
Nacimiento is based on reasonable assumptions which are
Fiscal Year I Rate Chang e
Forecast
2015-16 3 %
2014-15 5 %
2013-14 8 %
2012-13 9%
2011-12 10%
Actual
2010-11 11 %
2009-10 12 %
2008-09 13%
2007-08 13%
2006-07 12%
2005-06 8%
2004-05 8 %
2003-04 0 %
2002-03 0%
2001-02 0 %
2000-01 0 %
1999-00 -10%
Council Memorandum -Response to Council Questions on Water and Sewer Funds page3
on the conservative side. After the first year with Nacimiento supply in service, staff will the n
have an operational cost basis from which future budgets will be developed . The 2010 Fund
Analysis includes a working capital minimum balance of 20% of total operating program costs .
The water rates as forecast for 2011-13 in the 2010 Water Fund Review remain the same a s
previously forecasted in the 2009 Water Fund Review, as presented to Council on June 11, 2009 .
5)I'm interested to know the assumptions behind the assumed rate increases in 11/12, 12/13, an d
13/14 since those are higher than the assumed CPI. 9% increase between 10/11 & 11/12 i n
"water service charges ." Then 8%. Then 5%.Subtract 1% growth, so the apparent anticipate d
rate increases are 8%, 7%, and 4% with inflation assumed at 2 .5%.
Expenditure assumptions include an inflationary rate of 2 .5% on the operating, maintenance an d
supplies expenses . Capital expenses are based on the capital improvement plan . Debt servic e
expenses are based on debt service obligations and coverage requirements . Working capital i s
based on the policy minimum of 20% of total operating program . All Nacimiento expenses ar e
recognized as operating expenses in the Water Fund, which drives the working capital polic y
minimum dollar amount upward .
Forecasted rate changes are necessary to meet the revenue requirements to cover expenditures ,
and policy decisions including working capital policy minimum as noted above . The water sale s
analysis includes an examination of the past seven years of annual (fiscal year) water deliverie s
in acre feet and actual population changes, to determine water per capita (gallons per custome r
daily) taking into consideration a 7-year average (to smooth annual changes in rainfall).
Forecasting future rates includes adding a population growth of 1% annually, multiplied by th e
updated water per capita sales projection to determine projected annual water sales in acre feet .
Actual revenues from water sales are also evaluated for the past seven years, to determine actua l
revenues received per acre foot of water sold, which is adjusted for rate increases to-date t o
determine revenues per acre foot based on current water rates . The outcome is the projected bas e
total revenues from water sales . Using this water sales revenue base, the forecasted water rate s
'are applied to the rate model . A number of rate scenarios are run, including re-phasing o f
expenditures to establish the rate forecast. The goal of the 2011-13 rate forecast in the 201 0
Analysis is to deliver the lowest responsible rates to meet the requirements of the Water Fund .
The rate forecast is based on all known factors and the best information available at this point i n
time, with the intention of returning to Council next year (June 2011) with recommended rate s
for 2011-13 that are at or below the current rate forecast .
Historically, this methodology, which evaluates past trends and future projections, has proven t o
be an accurate and self-correcting model in forecasting water sales .
6)For Meter Boxes & Lids (B4-4), what are comparison prices for "stock" colored product ?
Meter boxes and lids in the adobe color for mission style sidewalks are currently priced at abou t
40% greater (37% to 42% based on individual items) than the standard polymer concrete colore d
products .
Council Memorandum -Response to Council Questions on Water and Sewer Funds page4
SEWER FUN D
1)Refresh my memory as to what portion of the $44M in Master Plan Improvements is due t o
decisions by the Water Quality Control Board .
Current planning estimates show roughly $24 million will be required to upgrade the Wate r
Reclamation Facility (WRF) to meet the State's requirements for nutrient and disinfection by-
products removal . These requirements stem from the Regional Water Quality Control Board's
(Board) beneficial use designation for San Luis Obispo creek as a drinking water supply source .
All costs are from a planning level and more precise estimates will be developed as the WR F
Master Plan is completed and other preliminary design and regulatory information become savailable.
Several deadlines loom, and City staff have been meeting frequently with Board staff with th e
goal of having some resolution of these issues in the near future . Staff will be bringing Council a
regulatory update to provide more in-depth information on these issues before the end of th e
year.
2)As with water, I'm interested in the assumptions regarding sewer rate increases above CPI i n
the out years.
Expenditure assumptions include an inflationary rate of 2 .5% on the operating, maintenance an dsupplies expenses . Capital expenses are based on the capital improvement plan . Debt servic e
expenses are based on debt service obligations and coverage requirements, and projected futur e
debt service needs for capital projects in the forecast . Working capital is based on the polic y
minimum of 20% of total operating program . However, in the Sewer Fund we are building a
larger working capital balance to position the fund to be able to secure favorable financing fo r
master plan infrastructure projects .
Forecasted rate changes are necessary to meet the revenue requirements to cover expenditures ,
policy decisions, regulatory decisions, and to build a stronger working capital balance as note d
'above. Assumptions include fewer sewer billable units in general and a lower "sewer cap" on
residential sewer bills . As a result, the basis on which the sewer rate is applied is lower .
Forecasted sewer rates above CPI in the out years take into consideration : (1) additional deb t
service requirements for Buckley and Los Verdes lift stations ; (2) conservatively assume th e
level of usage or billable units and a lower sewer cap of 6-units for residential, and; (3 )
maintaining a greater working capital balance to leverage future financing opportunities . Th e
sewer revenue plan and forecast will be reviewed by financing agencies over the next year a s
staff works to secure favorable financing sources for significant upcoming master plan projects .
3)In looking at the Service Charges line of the Changes in Financial Position worksheet, fo r
both water and sewer it appears to be increasing by the rate increase only and not by the rat e
increase plus the customer growth . I wonder if there is a mistake here .
On the water side refer to answer #5 above, on the sewer side refer to answer #2 above . In both
funds, based on the most recent 12-months of consumption/usage there is a decrease in billabl eunits. On the water side, the decrease in billable units offsets the 1% population growth . On the
sewer side, with the lower residential sewer cap, assumptions are conservative .
Council Memorandum -Response to Council Questions on Water and Sewer Funds page5
4)For both water and sewer, have electric rates been truly increasing by 5-11% per year?I
wasn't aware of that.
Electrical service rate changes vary based on customer class and usage during peak deman d
periods . For example, current assumptions include up to :5% for small commercial accounts ,
9% for medium commercial accounts, and 11% for large commercial accounts . Assumptions
take into consideration PG&E forecasted needs to improve infrastructure and telemetr y
equipment for outage restoration .
To minimize or off-set electrical expenses, the Utilities Department participated in a PG&E
California demand response program, administered by EnerNoc, Inc . by helping to reduce peak
demand and to keep the electrical grid running when it is most vulnerable to blackouts (Jun e
through September). Efforts by Utilities staff at the Water Treatment Plant resulted in capacit y
payments of $9,400 in 2008 and $18,600 in 2009 awarded to the City for the amount of electrica l
capacity that Utilities committed to reduce from the electrical grid during demand respons e
events . The $18,600 awarded in 2009 is about 5% of the total electrical budget at the Wate r
Treatment Plant.
In closing, Utilities staff appreciates the thorough review and clarifying questions that have bee n
raised and, in particular, having the opportunity to respond in advance of the fund presentations .