HomeMy WebLinkAbout05-28-2026 Whale Rock Commission Agenda Packet
Whale Rock Commission
AGENDA
Thursday, May 28, 2026, 10:00 a.m.
Council Hearing Room, 990 Palm Street, San Luis Obispo
The Whale Rock Commission holds in-person meetings. Zoom participation will not be supported.
Attendees of City Council or Advisory Body meetings are eligible to receive one hour of
complimentary parking; restrictions apply, visit Parking for Public Meetings for more details.
INSTRUCTIONS FOR PUBLIC COMMENT:
Public Comment prior to the meeting (must be received 3 hours in advance of the meeting):
Mail - Delivered by the U.S. Postal Service. Address letters to the City Clerk's Office at 990
Palm Street, San Luis Obispo, California, 93401.
Email - Submit Public Comments via email to advisorybodies@slocity.org. In the body of your
email, please include the date of the meeting and the item number (if applicable). Emails will not
be read aloud during the meeting.
Voicemail - Call (805) 781-7164 and leave a voicemail. Please state and spell your name, the
agenda item number you are calling about, and leave your comment. Verbal comments must be
limited to 3 minutes. Voicemails will not be played during the meeting.
*All correspondence will be archived and distributed to members, however, submissions received
after the deadline may not be processed until the following day.
Public Comment during the meeting:
Meetings are held in-person. To provide public comment during the meeting, you must be
present at the meeting location.
Electronic Visual Aid Presentation. To conform with the City's Network Access and Use Policy,
Chapter 1.3.8 of the Council Policies & Procedures Manual, members of the public who desire
to utilize electronic visual aids to supplement their oral presentation must provide display-ready
material to the City Clerk by 12:00 p.m. on the day of the meeting. Contact the City Clerk's
Office at cityclerk@slocity.org or (805) 781-7114.
Pages
1.CALL TO ORDER
Chair Whitney McDonald will call the Regular Meeting of the Whale Rock
Commission to order.
2.PUBLIC COMMENT FOR ITEMS NOT ON THE AGENDA
The public is encouraged to submit comments on any subject within the
jurisdiction of the Whale Rock Commission that does not appear on this agenda.
Comments are limited to 3 minutes per person. Although the Commission will
not take action on items presented during the Public Comment Period, the Chair
may direct staff to place an item on a future agenda for discussion.
3.CONSENT
Matters appearing on the Consent Calendar are expected to be non-
controversial and will be acted upon at one time. A member of the public may
request the Whale Rock Commission to pull an item for discussion. The public
may comment on any and all items on the Consent Agenda within the three-
minute time limit.
3.a CONSIDERATION OF MINUTES - MAY 8, 2025 WHALE ROCK
COMMISSION MINUTES
7
Recommendation:
To approve the Whale Rock Commission Minutes of May 8, 2025.
4.ELECTION OF OFFICERS
4.a ANNUAL ELECTION OF THE WHALE ROCK COMMISSION CHAIR,
VICE CHAIR, AND SECRETARY
11
Historically, the position of Chair rotates among members of the
Commission. At the pleasure of the Commissioners, the next rotation
would be Luis Martinez, Chair, Emily Jackson, Vice Chair; and Chad
Worth, Secretary. After the election of officers, the new Chair presides
over the meeting.
Recommendation:
Appoint Luis Martinez as Commission Chair, Emily Jackson as
Commission Vice Chair, and Chad Worth as Commission Secretary.
5.PRESENTATIONS
5.a 2025-26 ACCOMPLISHMENTS 13
Receive a presentation of staff's 2025-26 accomplishments.
6.BUSINESS ITEMS
6.a AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL SERVICES
FOR THE DESIGN OF SPILLWAY WALL OFFSET REPAIRS
15
Recommendation:
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List to provide
engineering professional services for the design of the Whale Rock
Reservoir Spillway Offset Repairs and issuance of a purchase order,
and any subsequent change orders, in an amount not to exceed the
total authorized budget of $250,000.
6.b AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL SERVICES
FOR A SEISMIC STUDY AND GEOTECHNICAL INVESTIGATION OF
WHALE ROCK DAM
17
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List to provide
engineering professional services including a seismic study and
geotechnical investigation of the Whale Rock Dam, and issuance of a
purchase order, and any subsequent change orders, in an amount not
to exceed the total authorized budget of $550,000.
Recommendation:
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List to provide
engineering professional services including a seismic study and
geotechnical investigation of the Whale Rock Dam, and issuance of a
purchase order, and any subsequent change orders, in an amount not
to exceed the total authorized budget of $550,000.
6.c AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL SERVICES
FOR A HYDROLOGIC AND HYDRAULIC PROBABLE MAXIMUM
FLOOD STUDY
21
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List for engineering
professional services consisting of the preparation of a hydrologic and
hydraulic probable maximum flood study, and issuance of a purchase
order, and any subsequent change orders, in an amount not to exceed
the total authorized budget of $500,000.
Recommendation:
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List for engineering
professional services consisting of the preparation of a hydrologic and
hydraulic probable maximum flood study, and issuance of a purchase
order, and any subsequent change orders, in an amount not to exceed
the total authorized budget of $500,000.
6.d AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL SERVICES
FOR THE DESIGN OF STILLING BASIN IMPROVEMENTS
25
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List to provide
engineering professional services consisting of the design of stilling
basin improvements, and issuance of a purchase order, and any
subsequent change orders, in an amount not to exceed the total
authorized budget of $120,000.
Recommendation:
Authorize selection of a consultant from the City of San Luis Obispo’s
Qualified Civil Engineering On-Call Consultant List to provide
engineering professional services consisting of the design of stilling
basin improvements, and issuance of a purchase order, and any
subsequent change orders, in an amount not to exceed the total
authorized budget of $120,000.
6.e AUTHORIZE A CHANGE ORDER FOR THE WHALE ROCK PUMP
STATION IMPROVEMENT PROJECT
29
Authorize a change order in the amount of $500,000 to the existing
contract with Carollo Engineering for the Whale Rock Pump Station
Improvement Project, resulting in a total project budget of $1,000,000.
Recommendation:
Authorize a change order in the amount of $500,000 to the existing
contract with Carollo Engineering for the Whale Rock Pump Station
Improvement Project, resulting in a total project budget of $1,000,000.
6.f FY 2024-25 FINANCIAL STATEMENTS 33
Receive a presentation of the 2024-25 Whale Rock Financial
Statements.
Recommendation:
Receive and file Fiscal Year 2024-25 Whale Rock Financial Statements
6.g 2026-27 WHALE ROCK RESERVOIR BUDGET 81
Receive a presentation on the 2026-27 Budget for the Whale Rock
Reservoir, including capital improvement projects and Commissioner
contributions, and consider adopting the budget.
Recommendation:
Approve the 2026-27 Whale Rock Reservoir Budget.
7.COMMISSION REPORTS & COMMUNICATION
Commissioners may make announcements, report on activities, or refer items to
staff for study and follow-up at a subsequent Whale Rock Commission meeting.
8.ADJOURNMENT
The next Regular Meeting of the Whale Rock Commission is scheduled in May
2027 at 3:30 p.m. in the Council Hearing Room at City Hall, 990 Palm Street,
San Luis Obispo.
LISTENING ASSISTIVE DEVICES are available -- see the Clerk
The City of San Luis Obispo wishes to make all of its public meetings accessible
to the public. Upon request, this agenda will be made available in appropriate
alternative formats to persons with disabilities. Any person with a disability who
requires a modification or accommodation in order to participate in a meeting
should direct such request to the City Clerk’s Office at (805) 781-7114 at least
48 hours before the meeting, if possible. Telecommunications Device for the
Deaf (805) 781-7410.
Agenda related writings or documents provided to the Whale Rock Commission
are available for public inspection on the City’s website, under the Public
Meeting Agendas web page: https://www.slocity.org/government/mayor-and-
city-council/agendas-and-minutes. Meeting audio recordings can be found on
the City’s website: https://opengov.slocity.org/WebLink/Browse.aspx?id=175388
Whale Rock Commission Minutes
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 3a – 2025 Whale Rock Commission Meeting Minutes
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: 2025 Whale Rock Commission Meeting Minutes
RECOMMENDATION
Approve the Draft May 8, 2025, Whale Rock Commission Meeting Minutes.
May 8, 2025
Whale Rock Commission Meeting
CALL TO ORDER
A Special Meeting of the Whale Rock Commission was called to order on Thursday, May
8, 2025, at 10:30 a.m. in the Council Hearing Room located at City Hall, 990 Palm Street,
San Luis Obispo, by City Staff.
ROLL CALL
Present: Vice Chair Whitney McDonald, Secretary Luis Martinez,
Commissioner - Emily Jackson, Commissioner Chad Worth
Absent: Chair Erica A. Stewart
Staff Present: Noah Evans, Whale Rock Supervisor; Mychal Boerman, Deputy
Director-Water; Aaron Floyd, Utilities Director; Serenity Stuckenberg,
Supervising Administrative Assistant
PUBLIC COMMENT FOR ITEMS NOT ON THE AGENDA
None
--End of Public Comment--
CONSIDERATION OF MINUTES
1. WHALE ROCK COMMISSION MINUTES OF June 3, 2024
Page 7 of 103
Minutes Whale Rock Commission Meeting – May 8, 2025
ACTION: MOTION BY VICE CHAIR MCDONALD, SECOND BY COMMISSIONER
WORTH 4-0-1 (Chair Stewart absent) to approve the minutes of the Regular Meeting
of the Whale Rock Commission of June 3, 2024.
No comment
2. ELECTION OF OFFICERS – ANNUAL ELECTION OF THE WHALE ROCK
COMMISSION CHAIR, VICE CHAIR, AND SECRETARY
Recommendation: Appoint Whitney McDonald as Commission Chair, Luis Martinez
as Commission Vice-Chair, and Emily Jackson as Commission Secretary.
ACTION: MOTION BY SECRETARY JACKSON, SECOND BY COMMISSIONER
WORTH CARRIED 4-0-1, (Commissioner Stewart absent) that Vice Chair McDonald
is appointed as Chair, Secretary Martinez is appointed as Vice-Chair and
Commissioner Jackson as Secretary. The meeting was turned over to the new Chair,
McDonald.
No Comment
PRESENTATION
3. 2024-25 ACCOMPLISHMENTS
Noah Evans, Whale Rock Supervisor Provided a presentation of the 2024-25
accomplishments.
4. CATHODIC PROTECTION STUDY OF THE WHALE ROCK PIPELINE
Receive a presentation outlining the 24-25 cathodic protection study of the Whale
Rock pipeline.
5. PIPELINE ALTERNATIVE ANALYSIS
Receive a presentation discussing the results of the alternative pipeline replacement
study.
BUSINESS ITEMS
6. FY 2023-24 FINANCIAL STATEMENTS
Tavy Garcia, Senior Accountant, provided a presentation of the Fiscal Year 2023-24
Whale Rock Financial Statements.
Public Comments:
Page 8 of 103
Minutes Whale Rock Commission Meeting – May 8, 2025
None
--End of Public Comment—
ACTION: MOTION BY CHAIR MCDONALD, SECOND BY COMMISSIONER
WORTH 4-0-1, (Chair Stewart absent) to accept the fiscal year 2023-24 Financial
Statements as presented.
7. 2025-26 WHALE ROCK RESERVOIR BUDGET
Mychal Boerman, Deputy Director, presented the 2025-26 Whale Rock Reservoir
budget, including capital improvement projects (CIP) and Commission member
contributions and consider budget adoption.
Public Comments:
None
--End of Public Comment--
ACTION: MOTION BY COMMISSIONER VICE CHAIR MARTINEZ SECOND BY
SECRETARY JACKSON, 4-0-1, (Chair Stewart absent) to adopt the 2025-26 Whale
Rock Reservoir Budget.
COMMISSION REPORTS & COMMUNICATION
None
ADJOURNMENT
Vice Chair McDonald adjourned the meeting at 11:31 a.m.
Page 9 of 103
Page 10 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 4a– Election of Whale Rock Commission Officers
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: Election of Whale Rock Commission Officers
RECOMMENDATION
Appoint Luis Martinez as Commission Chair, Emily Jackson as Commission Vice
Chair, and Chad Worth as Commission Secretary.
DISCUSSION
Historically, the chair position rotates among the Commissioners. At the pleasure of
the Commissioners, the next rotation would be Chair; Luis Martinez, Vice Chair; Emily
Jackson, Secretary; Chad Worth. After the election of officers, the new Chair presides
over the meeting. The newly elected Chair, Vice Chair, and Secretary will maintain
their positions on the Commission for a single-year term, until new appointments are
made during the 2026-27 Whale Rock Commission meeting.
Future Commission Officer Rotation Schedule
Year Chair Vice Chair Secretary
2025-26
(Current
Year)
City of SLO
City Manager
CMC
Representative
City of SLO
Finance Director
2026-27
(Upcoming
Year)
CMC
Representative
City of SLO
Finance Director
Cal Poly
Representative
2027-28 City of SLO
Finance Director
Cal Poly
Representative
City of SLO
Mayor
2028-29 Cal Poly
Representative
City of SLO
Mayor
City of SLO
City Manager
2029-30 City of SLO
Mayor
City of SLO
City Manager
CMC
Representative
2030-31 City of SLO
City Manager
CMC
Representative
City of SLO
Finance Director
Page 11 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 4a– Election of Whale Rock Commission Officers
ENVIRONMENTAL REVIEW
The California Environmental Quality Act (CEQA) does not apply to the
recommended action, because the action does not constitute a “Project” under CEQA
Guidelines Sec 15278.
FISCAL IMPACT
This action results in no fiscal impact to the Whale Rock Commission.
ALTERNATIVES
The Whale Rock Commission members may elect to modify the rotation
schedule for commission positions. The proposed rotation is consistent with the
rotation previously approved by the commission at the 2025 Whale Rock Commission
Meeting and modifications may result in discrepancies related to fair distribution of
positions.
ATTACHMENTS
No attachments.
Page 12 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 5a – 2025-26 Accomplishments
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: 2025-26 Accomplishments
RECOMMENDATION
No action is requested of the commission for this update/presentation.
DISCUSSION
Whale Rock staff are responsible for the
maintenance, repair, and operation of all Whale
Rock facilities and infrastructure, including the
dam, spillway, intake structure, pump stations,
pipeline, public access areas, and associated
infrastructure.
Significant accomplishments for 2025-26 include:
1. Stilling basin draining, cleaning and
inspection (Division of Safety of Dams
[DSOD] requirement).
2. Fence replacement.
3. Tule removal (DSOD requirement).
4. Public access kiosk construction.
5. Water meter replacement.
6. Pipeline blow-off valve replacement.
7. Intake valve #4 repairs (DSOD Requirement).
8. Onboarding of new staff.
A detailed presentation of the 2025-26 Whale Rock accomplishments will be provided
during the commission meeting.
STILLING BASIN DRAIN CLEAN, AND INSPECT PROJECT
Page 13 of 103
Page 14 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6a – Authorize On-call Engineering Professional Services for the Design of Spillway Wall Offsets
Repair
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL
SERVICES FOR THE DESIGN OF SPILLWAY WALL OFFSET
REPAIRS
RECOMMENDATION
Authorize selection of a consultant from the City of San Luis Obispo’s Qualified Civil
Engineering On-Call Consultant List to provide engineering professional services for
the design of the Whale Rock Reservoir Spillway Offset Repairs and issuance of a
purchase order, and any subsequent change orders, in an amount not to exceed the
total authorized budget of $250,000.
DISCUSSION
Background
In July 2025, staff received the Annual
Inspection Report from the Division of Safety
of Dams (DSOD). In this letter, the DSOD
directed the Whale Rock Commission to grind
down the offsets1 on the upper spillway wall
seams to improve water flow and to reduce
pressure that could force water into the
spillway wall seams and cause erosion or
displacement.
The City of San Luis Obispo Utilities
engineering team reviewed the DSOD
direction and recommended further evaluation
based on concerns that grinding down the
concrete could expose reinforcing steel and
weaken the spillway wall. To understand the
impacts of grinding the spillway walls to
reduce the offsets, staff worked with the HDR
Engineering team who was onsite to perform the Stilling Basin condition assessment.
HDR Engineering staff used a Ground Penetrating Radar tool to scan the spillway
1 Spillway wall offsets are structural misalignments or gaps, often causing flow discontinuities that can lead to
cavitation damage. In dams, these offsets are typically surface irregularities, joints, or cracks that trigger
cavitation.
WHALE ROCK SPILLWAY WALL OFFSET
Page 15 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6a – Authorize On-call Engineering Professional Services for the Design of Spillway Wall Offsets
Repair
wall and determine the thickness of the concrete covering the reinforcing steel. The
results of the scan confirmed that grinding could expose the reinforcing steel or
reduce the material's thickness, leading to cracking or spalling of the concrete. This
finding indicates that grinding the concrete walls is not an acceptable method for
reducing spillway wall offsets.
In place of grinding the offsets, staff proposed adding material that will reduce the
spillway wall offsets, while preserving the designed thickness that protects the
reinforcing steel. To achieve long-term success with the repairs, a firm experienced
in concrete spillway repairs should design the project and specify the products to be
used in the repair.
ENVIRONMENTAL REVIEW
This project is categorically exempt from the California Environmental Quality Act
(CEQA) pursuant to State CEQA Guidelines Sections 15301 (Existing Facilities) and
15302 (Replacement or Reconstruction). The Design of Spillway Wall Offset Repairs
will have the same purpose as the existing spillway walls and will not alter the
Reservoir's capacity or result in an expansion of use.
FISCAL IMPACT
Design of Spillway Wall Offset Repairs
Funding
Category
Contribution
Source
Amount
Budgeted
Amount Spent
Capital Asset
Expense
2026-27 CIP
Contributions
$250,000 $0
ALTERNATIVES
The Commission may deny the staff recommendation and direct staff to make the
spillway wall offset repairs by grinding down the spillway walls. Implementation of this
alternative may be detrimental to the spillway walls' performance and presents public
health and safety risks. Alternatively, the Commission may direct staff not to proceed
with smoothing the spillway wall offsets. Not complying with the DSOD’s request to
smooth the spillway wall offsets could cause the DSOD to impose a reduction in the
volume of water Whale Rock Dam is permitted to impound.
ATTACHMENTS
No attachments.
Page 16 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6b – Authorize On-call Engineering Professional Services for a Seismic Study and Geotechnical
Investigation of Whale Rock Dam
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL
SERVICES FOR A SEISMIC STUDY AND GEOTECHNICAL
INVESTIGATION OF WHALE ROCK DAM
RECOMMENDATION
Authorize selection of a consultant from the City of San Luis Obispo’s Qualified Civil
Engineering On-Call Consultant List to provide engineering professional services
including a seismic study and geotechnical investigation of the Whale Rock Dam, and
issuance of a purchase order, and any subsequent change orders, in an amount not
to exceed the total authorized budget of $550,000.
DISCUSSION
Background
In September of 2025 staff received a letter from the
Division of Safety of Dams (DSOD) requiring several
studies and assessments of the Whale Rock Dam
(Attachment A). In this letter, the DSOD directs the
Whale Rock Commission to perform a “high-quality
subsurface exploration” of the dam, followed by a
“static and seismic stability evaluation” using “modern
methods and standards for dams”.
Seismic and stability evaluations and subsurface
exploration of the dam have not been completed using
modern technology and staff understand that modern
methods for analysis and modeling will result in better
understanding of the stability of the dam during
emergency events such as an earthquake. The results
of these studies will be used to confirm the stability of
the dam and to identify potential safety improvements,
if necessary.
WHALE ROCK SPILLWAY WALL OFFSET
Page 17 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6b – Authorize On-call Engineering Professional Services for a Seismic Study and Geotechnical
Investigation of Whale Rock Dam
ENVIRONMENTAL REVIEW
The proposed study is exempt from the California Environmental Quality Act (CEQA)
pursuant to State CEQA Guidelines Section 15306 (Information Collection), because
the methods for data collection, evaluation, and analysis will not result in a serious or
major disturbance to an environmental resource and are necessary to inform future
action(s). This exemption includes studies leading to an action which a public agency
has not yet approved, adopted, or funded. The results of the study will identify
potential safety improvements, and these potential projects will be evaluated for
CEQA compliance.
FISCAL IMPACT
Seismic Study and Geotechnical Investigation of Whale Rock Dam
Funding
Category
Contribution
Source
Amount Budgeted Amount
Spent
Capital Asset
Expense
2026-27 CIP
Contributions
$550,000 $0
ALTERNATIVES
The Whale Rock Commission can request that staff issue a Request for Proposals
(RFP) for this work rather than utilize an on-call consultant. On-call consultants have
been selected through a competitive qualifications-based process and use of the on-
call consultant list expedites delivery of this work effort, with the intention of providing
these types of engineering services. Advertisement of an RFP requires additional
staff resources and would delay the project by approximately two months.
Attachments:
A - September 5, 2025, letter from the Division of Safety of Dams
Page 18 of 103
Docusign Envelope lD: E6966E92-1 D48-4478-8O37-AOB402B0FDEA
STATE OF CALIFORNIA - CALIFORNIA NATURAL RESOURCES AGENCY GAVIN NEWSOM, Governor
DEPARTMENT OF WATER RESOURCES
DIVISION OF SAFETY OF DAMS
2720 GAIEWAY OAKS DRIVE, SUITE 3OO
SACRAMENTO, CA 95833-3500
September 5,2025
Mr. Aaron Floyd, Deputy Director
Water Division
Whale Rock Commission
879 Morro Street
San Luis Obispo, California 93401
Whale Rock Dam, No. 1-40
San Luis Obispo Countv
Dear Mr. Floyd:
This is in reply to two letters dated June 14, 2019, and December 12,2024,with
multiple enclosures, from Whale Rock Commission (WRC) to the Division of Safety of
Dams (DSOD) in response to DSOD's letter dated May 24,2017, requesting a
comprehensive condition assessment of the spillway at Whale Rock Dam. The
enclosures reviewed for this response include the SpillwayAssessmenf report (Spillway
Report), by HDR Engineering, lnc. (HDR), dated May 20, 2019, and a final video survey
of the repaired spillway underdrain pipes by Nor-Cal Pipeline Services, dated October 5,
2023.
As discussed in an August 7,2025, call with Whale Rock Supervisor Mr. Noah Evans,
DSOD has reviewed the enclosures and has completed an independent comprehensive
review of the dam. From these reviews, DSOD has identified potential dam safety
concerns related to the dam's seismic stability and hydrologic capacity that will require
WRC to perfornr a comprehensive assessment of the dam system. At a minimum, this
comprehensive assessment must include the following:
1. A static and seismic stability evaluation of the dam using modern methods and
standards for dams.
2. A new high-quality subsurface exploration prior to the required seismic stability
evaluation since the past geotechnical investigations have not thoroughly
characterized the embankment and foundation alluvium.
DWR 9004 (New 8/25)
Page 19 of 103
Docusign Envelope lD: E6966E92-1 D484478-8O37-A6B402B0FDEA
Mr. Floyd
September 5,2025
Page 2
3. A hydrologic and hydraulic study to verify that the dam can pass the Probable
Maximum Flood (PMF) without overtopping. This needs to include visually
inspecting the condition of the stilling basin and evaluating the feasibility of
inspecting the spillway chute drains that were not previously inspected.
Following the hydraulic analysis, WRC must assess whether the current
condition of the spillway drainage system, given the observed presence of grout
intrusion, reduces the spillway's functionality to safely pass the PMF.
WRC must submit a plan and schedule for performing this comprehensive assessment
to DSOD by December 31 ,2025. This plan and schedule needs to incorporate a plan
for filing an alteration application for the required geotechnical exploration along with the
work plan and associated filing fees.
ln addition, HDR recommended several maintenance-level repairs in the Spillway
Report be performed, which include sealing of cracks and joints, repairing of spalls, and
grinding down wall offsets at joints. As documented during DSOD's recent periodic
maintenance inspection, these repairs have been satisfactorily completed with the
exception of grinding down adverse offsets at spillway walljoints. As required in the
recent inspection report, WRC submitted an August 19,2025,letter with a plan and
schedule to complete this work, which is currently under DSOD review.
HDR also identified an area of seepage in the spillway at Station 2+77. WRC must
inspect this area at least monthly, and any observations of seepage or turbidity must be
incorporated into the dam's annual instrumentation report. WRC needs to continue
performing regular spillway inspections and maintenance, including monitoring previous
repairs and sealing developing cracks to ensure that the spillway can safely pass flows,
and notify DSOD of any change to the spillway, including the projection of spill events.
lf you have any questions or need additional information, you may contact Dam Safety
Engineer Richard Keizer at (916) 612-4802 or Project Engineer lan Maki at
(916) 820-77e5.
Sincerely,
Sh."utu- h^rs for
Erik J. Malvick, Ph.D., P.E., G.E
Division Manager
Division of Safety of Dams
DWR 9004 (New 8/25)
Page 20 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6c – Authorize On-call Engineering Professional Services for a Hydrologic and Hydraulic Probable
Maximum Flood Study
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL
SERVICES FOR A HYDROLOGIC AND HYDRAULIC PROBABLE
MAXIMUM FLOOD STUDY
RECOMMENDATION
Authorize selection of a consultant from the City of San Luis Obispo’s Qualified Civil
Engineering On-Call Consultant List for engineering professional services consisting
of the preparation of a hydrologic and hydraulic probable maximum flood study, and
issuance of a purchase order, and any subsequent change orders, in an amount not
to exceed the total authorized budget of $500,000.
DISCUSSION
Background
During September 2025, staff received a letter
from Whale Rock’s Regulatory Authority, the
Division of Safety of Dams (DSOD) (Attachment
A). In this letter, the DSOD directs the Whale
Rock Commission to perform a hydrologic and
hydraulic study to verify that the Whale Rock
Dam and spillway can withstand a Probable
Maximum Flood (PMF) event without
overtopping.
The PMF is the theoretical upper limit of flood
runoff, representing the most severe, yet
feasible, combination of meteorological and
hydrological conditions in a specific drainage
basin. It is derived from the Probable Maximum
Precipitation (PMP) to ensure, with high
certainty, that infrastructure like dams and
spillways can withstand the largest potential,
though extremely rare, flood event.
The DSOD has directed the Whale Rock Commission to conduct this study to verify
that the original PMF used to design the Whale Rock Dam and spillway remains
applicable, representative of current weather patterns, and will not result in
overtopping during a PMF event.
WHALE ROCK DAM SPILLING DURING 2023
Page 21 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6c – Authorize On-call Engineering Professional Services for a Hydrologic and Hydraulic Probable
Maximum Flood Study
ENVIRONMENTAL REVIEW
The California Environmental Quality Act (CEQA) does not apply to the
recommended action in this report because the action does not constitute a “Project”
under CEQA Guidelines Section 15378 . The action is limited to a hydrologic and
hydraulic study and does not include any physical effects on the environment.
FISCAL IMPACT
Hydrologic and Hydraulic Study to Verify the Dam Can Pass the
Probable Maximum Flood
Funding
Category
Contribution
Source
Amount
Budgeted
Amount Spent
Capital Asset
Expense
2026-27 CIP
Contributions
$500,000 $0
ALTERNATIVES
The Commission may direct staff not to use the City of San Luis Obispo’s Qualified
Civil Engineering On-Call Consultant List and to release a Request for Proposals
(RFP). Firms on the Qualified Civil Engineering on -Call Consultant List have been
selected through a competitive qualifications-based bidding process, and have
previously performed studies and designed projects for Whale Rock, demonstrating
their expertise and knowledge of the facility. Advertisement of an RFP requires
additional staff resources and would delay the DSOD-mandated study by
approximately two months.
Attachments:
A - September 5, 2025, letter from the Division of Safety of Dams
Page 22 of 103
Docusign Envelope lD: E6966E92-1 D48-4478-8O37-AOB402B0FDEA
STATE OF CALIFORNIA - CALIFORNIA NATURAL RESOURCES AGENCY GAVIN NEWSOM, Governor
DEPARTMENT OF WATER RESOURCES
DIVISION OF SAFETY OF DAMS
2720 GAIEWAY OAKS DRIVE, SUITE 3OO
SACRAMENTO, CA 95833-3500
September 5,2025
Mr. Aaron Floyd, Deputy Director
Water Division
Whale Rock Commission
879 Morro Street
San Luis Obispo, California 93401
Whale Rock Dam, No. 1-40
San Luis Obispo Countv
Dear Mr. Floyd:
This is in reply to two letters dated June 14, 2019, and December 12,2024,with
multiple enclosures, from Whale Rock Commission (WRC) to the Division of Safety of
Dams (DSOD) in response to DSOD's letter dated May 24,2017, requesting a
comprehensive condition assessment of the spillway at Whale Rock Dam. The
enclosures reviewed for this response include the SpillwayAssessmenf report (Spillway
Report), by HDR Engineering, lnc. (HDR), dated May 20, 2019, and a final video survey
of the repaired spillway underdrain pipes by Nor-Cal Pipeline Services, dated October 5,
2023.
As discussed in an August 7,2025, call with Whale Rock Supervisor Mr. Noah Evans,
DSOD has reviewed the enclosures and has completed an independent comprehensive
review of the dam. From these reviews, DSOD has identified potential dam safety
concerns related to the dam's seismic stability and hydrologic capacity that will require
WRC to perfornr a comprehensive assessment of the dam system. At a minimum, this
comprehensive assessment must include the following:
1. A static and seismic stability evaluation of the dam using modern methods and
standards for dams.
2. A new high-quality subsurface exploration prior to the required seismic stability
evaluation since the past geotechnical investigations have not thoroughly
characterized the embankment and foundation alluvium.
DWR 9004 (New 8/25)
Page 23 of 103
Docusign Envelope lD: E6966E92-1 D484478-8O37-A6B402B0FDEA
Mr. Floyd
September 5,2025
Page 2
3. A hydrologic and hydraulic study to verify that the dam can pass the Probable
Maximum Flood (PMF) without overtopping. This needs to include visually
inspecting the condition of the stilling basin and evaluating the feasibility of
inspecting the spillway chute drains that were not previously inspected.
Following the hydraulic analysis, WRC must assess whether the current
condition of the spillway drainage system, given the observed presence of grout
intrusion, reduces the spillway's functionality to safely pass the PMF.
WRC must submit a plan and schedule for performing this comprehensive assessment
to DSOD by December 31 ,2025. This plan and schedule needs to incorporate a plan
for filing an alteration application for the required geotechnical exploration along with the
work plan and associated filing fees.
ln addition, HDR recommended several maintenance-level repairs in the Spillway
Report be performed, which include sealing of cracks and joints, repairing of spalls, and
grinding down wall offsets at joints. As documented during DSOD's recent periodic
maintenance inspection, these repairs have been satisfactorily completed with the
exception of grinding down adverse offsets at spillway walljoints. As required in the
recent inspection report, WRC submitted an August 19,2025,letter with a plan and
schedule to complete this work, which is currently under DSOD review.
HDR also identified an area of seepage in the spillway at Station 2+77. WRC must
inspect this area at least monthly, and any observations of seepage or turbidity must be
incorporated into the dam's annual instrumentation report. WRC needs to continue
performing regular spillway inspections and maintenance, including monitoring previous
repairs and sealing developing cracks to ensure that the spillway can safely pass flows,
and notify DSOD of any change to the spillway, including the projection of spill events.
lf you have any questions or need additional information, you may contact Dam Safety
Engineer Richard Keizer at (916) 612-4802 or Project Engineer lan Maki at
(916) 820-77e5.
Sincerely,
Sh."utu- h^rs for
Erik J. Malvick, Ph.D., P.E., G.E
Division Manager
Division of Safety of Dams
DWR 9004 (New 8/25)
Page 24 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6d – Authorize On-call Engineering Professional Services for the Design of Stilling Basin Improvements
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: AUTHORIZE ON-CALL ENGINEERING PROFESSIONAL
SERVICES FOR THE DESIGN OF STILLING BASIN
IMPROVEMENTS
RECOMMENDATION
Authorize selection of a consultant from the City of San Luis Obispo’s Qualified Civil
Engineering On-Call Consultant List to provide engineering professional services
consisting of the design of stilling basin improvements, and issuance of a purchase
order, and any subsequent change orders, in an amount not to exceed the total
authorized budget of $120,000.
DISCUSSION
Background
Whale Rock Dam’s stilling basin is located
at the base of the concrete spillways and
is designed to dissipate the energy of high-
velocity water and prevent scouring and
structural erosion that could damage the
spillway or the dam. In recent years, the
Reservoir has spilled twice, releasing
water through the stilling basin. When the
Reservoir was spilling, staff observed
water backing up in the stilling basin before
flowing downstream. During the 2025
Stilling Basin Drain, Clean, and Inspect
project, the basin was drained, exposing
significant sediment and vegetation just
downstream of the structure's end. When
Whale Rock Reservoir releases water,
flows are slowed by vegetation and
sediment, leading to high water levels and
erosion below the stilling basin.
To restore downstream water flows,
sediment and vegetation need to be removed downstream of the stilling basin,
restoring the stilling basin to its designed discharge capacity.
SPILLWAY AND STILLING BASIN DURING HIGH FLOWS
Page 25 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6d – Authorize On-call Engineering Professional Services for the Design of Stilling Basin Improvements
Based on review by the Utilities
Branch’s Engineering and
Planning team, staff
recommend retaining an
engineering consultant to
design a project to restore the
stream bed's original condition
and topography below the
stilling basin. The effort will
remove obstructions in the
stream bed to improve water
flow and add riprap or boulders
to prevent future erosion of the
structure.
ENVIRONMENTAL REVIEW
The proposed action is limited to
design only at this phase. Once
designed, the City will retain an environmental consultant to prepare the California
Environmental Quality Act (CEQA) analysis and determination for the Project. The
previously mentioned Stilling Basin Drain, Clean, and Inspect project included
adoption of an Initial Study Mitigated Negative Declaration, and permits and
authorizations from regulatory agencies. While no special-status species were
observed during implementation of the Project, it is anticipated that implementation
of the restoration project may result in impacts to wetland and riparian habitat, and
may potentially impact special-status species, cultural and tribal cultural resources,
and water quality. Prior to implementation of the project, staff will prepare analysis
and documentation in compliance with CEQA, and obtain all required regulatory
permits and authorizations.
The Whale Rock Commission’s approval to move forward with the project design
does not commit the Commission to implementation of the Project, and the Whale
Rock Commission will be required to consider the pending CEQA determination prior
to approving and authorizing implementation of the Project.
SEDIMENT AND VEGETATION BELOW THE STILLING BASIN
Page 26 of 103
City of San Luis Obispo, Title, Subtitle
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6d – Authorize On-call Engineering Professional Services for the Design of Stilling Basin Improvements
FISCAL IMPACT
Design of Stilling Basin Maintenance
Funding
Category
Contribution
Source
Amount
Budgeted
Amount Spent
Capital Asset
Expense
2026-27 CIP
Contributions
$120,000 $0
ALTERNATIVES
The Commission may direct staff not to use the City of San Luis Obispo’s Qualified
Civil Engineering On-Call Consultant List and to release an RFP. Firms on the
Qualified Civil Engineering on-Call Consultant List have been selected through a
competitive qualifications-based bidding process. Staff would determine the
appropriate consultant from the On-Call list based on their specific experience
successfully performing studies and designing projects for dam spillway and stilling
basins, and demonstration of their expertise and knowledge of the Whale Rock
Reservoir facility.
Attachments:
No attachments.
Page 27 of 103
Page 28 of 103
Staff Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6e – Authorize a Change Order for the Whale Rock Pump Station Improvement Project
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Noah Evans, Whale Rock Reservoir Supervisor
SUBJECT: AUTHORIZE A CHANGE ORDER FOR THE WHALE ROCK
PUMP STATION IMPROVEMENT PROJECT
RECOMMENDATION
Authorize a change order in the amount of $500,000 to the existing contract with
Carollo Engineering for the Whale Rock Pump Station Improvement Project, resulting
in a total project budget of $1,000,000.
DISCUSSION
Background
Whale Rock Reservoir uses two
pump stations, originally
completed in 1961, to deliver water
to Whale Rock Commission
members (WRCM). Since 1961,
multiple pump station
improvement projects have been
built, with the most recent
improvements being constructed
in 1993. The 1993 upgrade was
extensive, including building the
existing masonry block buildings,
adding two pumps to each station,
upgrading electrical systems, and
installing diesel-powered
generators designed to power one
pump at each pump station. The motor control centers (MCCs) that control the pumps
have been in service for over thirty years and need replacement to ensure reliable
water deliveries to commission member agencies. The pump station roofs, pavement,
and fencing need to be improved as these assets range from thirty-three to sixty-five
years old. The generator at Pump Station A failed during the early 2000s, and a
portable generator has been on loan from the City of San Luis Obispo for th e past
five years to provide power to Pump Station A when PG&E is unavailable.
In 2024, the Whale Rock Commission approved $500,000 to perform a condition
study and design improvements for the two Whale Rock Pump Stations. An RFQ was
issued for the Project, and based on a qualifications-based process, Carollo
Engineering was the selected firm. Carollo Engineering’s proposal exceeded the
Pump Station A
Page 29 of 103
approved budget for the study (condition analysis) and design phases of the Project.
Therefore, staff authorized Carollo to proceed with the study phase of the project only.
Carollo Engineering will complete the condition analysis study during the summer of
2026, and staff aims to maintain project momentum by moving into the design phase
of pump station improvements. Based on the current status of the condition analysis
study, staff estimate that design of pump station improvements will require a budget
of approximately $800,000, bringing the total cost of the study and design phases to
$1,000,000. Once the improvements are designed, staff will return to the Whale Rock
Commission to consider future projects for construction.
ENVIRONMENTAL REVIEW
This project is categorically exempt from the California Environmental Quality Act
(CEQA) pursuant to State CEQA Guidelines Section 15302, Replacement or
Reconstruction of existing structures and facilities. The Condition Study and Design
of Improvements to the two Whale Rock pump stations will have the same purpose
as the existing pump stations system and will not alter the Reservoir’s capacity.
Specific analysis may be required for pump station upgrades prior to the construction
phase of the project, depending on the recommendations of the study and final
design. If additional analysis is necessary, this information will be presented to the
Commission upon consideration of specific projects and the associated CEQA
determination(s).
FISCAL IMPACT
Study and Design of Whale Rock Pump Station Improvements
Funding
Category
Contribution
Source
Amount
Budgeted
Amount
Spent
Amount
Available
Capital Asset
Expense
2024-25 CIP
Contributions
$500,000 $195,8501 $304,150
Capital Asset
Expense
2026-27 CIP
Contributions
$500,000 $0 $500,000
Total Available Budget $804,1502
ALTERNATIVES
Direct staff not to move forward with the design for pump station improvements
with Carollo Engineering. Direct staff to continue delivering water to Whale
Rock Commission Members using the existing pump station equipment. Staff
recommend moving forward with the design for pump station improvements, as
anticipated upgrades and improvements will reduce stress to the Whale Rock
Pipeline, facilitate water delivery requests, and allow for multiple pumps to be
operated by generator power. If cessation or delay of the Project occurs, these
benefits and necessary improvements would not be realized.
1 $195,850 is the total cost of the condition assessment phase of the project.
2 $800,000 is the total cost of the design phase of the project.
Page 30 of 103
ATTACHMENTS
No attachments.
Page 31 of 103
Page 32 of 103
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2025
Agenda Item 6f – FY 2024-25 Financial Statements
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Mychal Boerman, Utilities Deputy Director – Water
Tavy Garcia – Senior Accountant
SUBJECT: FY 2024-25 Financial Statements
RECOMMENDATION
Receive and file Fiscal Year 2024-25 Whale Rock Financial Statements
DISCUSSION
Summary
Each year the City receives an independent audit of the Whale Rock Commission’s
financial statements. The Whale Rock Commission 2024-25 Financial Statements,
as well as the auditor’s reports, are provided in Attachment A of this report.
This audit provides an opinion as to whether the financial statements are prepared,
in all material respects, in accordance with accounting principles generally accepted
in the United States of America. For the 2023-24 fiscal year, the auditors have issued
a “clean” opinion, meaning that the financial statements are presented fairly in all
material respects.
The Management’s Discussion and Analysis section includes financial and
operational highlights for the fiscal year and summary information on the
Commission’s financial position at year end.
As in prior years, the auditors have also provided a report on the internal controls
over financial reporting and, consistent with the findings for the City’s Annual
Comprehensive Financial Report, identified two areas of improvement, with one
being a material weakness related to journal entry posting, and the other being a
significant deficiency related to payroll module implementation. These findings, along
with the City’s responses are incorporated into the last section of the audited financial
statements (Attachment A, Whale Rock Commission Financial Statements, pages
39-40). The City’s Finance Department will work to correct these two issues over the
next year.
ENVIRONMENTAL REVIEW
The California Environmental Quality Act does not apply to the recommended action,
because the action does not constitute a “Project” under CEQA Guidelines Sec.
15278.
Page 33 of 103
FISCAL IMPACT
The proposed action would not result in fiscal impacts to the Whale Rock Commission
member agencies.
ALTERNATIVES
The commission could choose to request modifications to the financial statements if
an error is identified with the statements included in Attachment A.
ATTACHMENT
A – 2024-25 Whale Rock Commission Financial Statements for Fiscal Years ended
June 30, 2025, and 2024
Page 34 of 103
Whale Rock Commission
Financial Statements
For the Fiscal Years ended June 30, 2025 and 2024
Page 35 of 103
Page 36 of 103
Whale Rock Commission
Fiscal Years Ended June 30, 2025 and 2024
Table of Contents
Independent Auditor’s Report 1-3
Management’s Discussion and Analysis 5-15
Basic Financial Statements
Government-wide Financial Statements:
Statements of Net Position 21
Statements of Activities 22
Fund Financial Statements
Balance Sheets 25
Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Position 26
Statements of Revenues, Expenditures, and Changes in Fund Balance 27
Reconciliation of the Statement of Revenues, Expenditures, and Changes in Fund Balance
of Governmental Funds to the Statement of Activities 28
Notes to the Financial Statements 29-32
Required Supplementary Information
Budgetary Comparison Schedule 35
Notes to Required Supplementary Information 36
Report on Internal Control Over Financial Reporting and on Compliance and Other Matters Based
on an Audit of Financial Statements Performed in Accordance with
Government Auditing Standards 37-38
Schedule of Findings and Responses 39-40
Status of Prior Year Findings 41-42
Page 37 of 103
This page intentionally left blank.
Page 38 of 103
INDEPENDENT AUDITOR’S REPORT
To the Members
of the Whale Rock Commission
San Luis Obispo, California
Report on the Audit of the Financial Statements
Opinion
We have audited the accompanying financial statements of the governmental activities and general fund of the
Whale Rock Commission (Commission), as of and for the year ended June 30, 2025, and the related notes to the
financial statements, which collectively comprise the Commission’s basic financial statements as listed in the
table of contents.
In our opinion, the accompanying financial statements present fairly, in all material respects, the respective
financial position of the governmental activities and general fund information of the Commission, as of June 30,
2025, and the respective changes in financial position for the year then ended in accordance with accounting
principles generally accepted in the United States of America.
Basis for Opinions
We conducted our audit in accordance with auditing standards generally accepted in the United States of America
(GAAS) and the standards applicable to financial audits contained in Government Auditing Standards, issued by
the Comptroller General of the United States. Our responsibilities under those standards are further described in
the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are required to
be independent of the Commission and to meet our other ethical responsibilities, in accordance with the relevant
ethical requirements relating to our audit. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our audit opinions.
Responsibilities of Management for the Financial Statements
The Commission’s management is responsible for the preparation and fair presentation of the financial statements
in accordance with accounting principles generally accepted in the United States of America, and for the design,
implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is required to evaluate whether there are conditions or events,
considered in the aggregate, that raise substantial doubt about the Commission’s ability to continue as a going
concern for twelve months beyond the financial statement date, including any currently known information that
may raise substantial doubt shortly thereafter.
Page 39 of 103
To the Members
of the Whale Rock Commission
San Luis Obispo, California
Page 2
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinions.
Reasonable assurance is a high level of assurance but is not absolute assurance and therefore is not a guarantee
that an audit conducted in accordance with GAAS will always detect a material misstatement when it exists. The
risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as
fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal
control. Misstatements are considered material if there is a substantial likelihood that, individually or in the
aggregate, they would influence the judgment made by a reasonable user based on the financial statements.
In performing an audit in accordance with GAAS, we:
Exercise professional judgment and maintain professional skepticism throughout the audit.
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or
error, and design and perform audit procedures responsive to those risks. Such procedures include
examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that
are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness
of the Commission’s internal control. Accordingly, no such opinion is expressed.
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting
estimates made by management, as well as evaluate the overall presentation of the financial statements.
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise
substantial doubt about the Commission’s ability to continue as a going concern for a reasonable period
of time.
We are required to communicate with those charged with governance regarding, among other matters, the planned
scope and timing of the audit, significant audit findings, and certain internal control–related matters that we
identified during the audit.
Required Supplementary Information
Accounting principles generally accepted in the United States of America require that the management’s
discussion and analysis and budgetary comparison information on pages 5-15 and 35-36 be presented to
supplement the basic financial statements. Such information, although not a part of the basic financial statements,
is required by the Governmental Accounting Standards Board, who considers it to be an essential part of financial
reporting for placing the basic financial statements in an appropriate operational, economic, or historical context.
We have applied certain limited procedures to the required supplementary information in accordance with
auditing standards generally accepted in the United States of America, which consisted of inquiries of
management about the methods of preparing the information and comparing the information for consistency with
management’s responses to our inquiries, the basic financial statements, and other knowledge we obtained during
our audit of the basic financial statements. We do not express an opinion or provide any assurance on the
information because the limited procedures do not provide us with sufficient evidence to express an opinion or
provide any assurance.
2
Page 40 of 103
To the Members
of the Whale Rock Commission
San Luis Obispo, California
Page 3
Other Reporting Required by Government Auditing Standards
In accordance with Government Auditing Standards, we have also issued our report dated April 6, 2026, on our
consideration of the Commission’s internal control over financial reporting and on our tests of its compliance with
certain provisions of laws, regulations, contracts, and grant agreements and other matters. The purpose of that
report is solely to describe the scope of our testing of internal control over financial reporting and compliance and
the results of that testing, and not to provide an opinion on the effectiveness of internal control over financial
reporting or on compliance. That report is an integral part of an audit performed in accordance with Government
Auditing Standards in considering the Commission’s internal control over financial reporting and compliance.
Badawi & Associates, CPAs
Emeryville, California
April 6, 2026
3
Page 41 of 103
This page intentionally left blank.
4
Page 42 of 103
Management’s Discussion & Analysis
This section provides a narrative overview and analysis of the financial activities of the Whale Rock Commission for the
fiscal years ended June 30, 2025 and 2024. It should be read in conjunction with the accompanying basic financial
statements.
Overview of the Financial Statements
The financial statements are presented in accordance with Governmental Accounting Standards Board Statement No. 34.
The basic financial statements are comprosed of three components:
1. Government-wide financial statements
2. Fund financial statements and
3. Notes to the financial statements.
Government-Wide Financial Statements
This set of statements is designed to provide readers with a broad overview of the Commission’s finances, in a manner
similar to a private-sector business.
The Statement of Net Position presents information on all the Commission’s assets and liabilities, with the differnce reported
as net position. Over time, increases or decreases in net position may serve as an indicator of whether the finacial position
of the Commission is improving or declining.
The Statement of Activities presents information showing how the Commission’s net position changed during the most
recent fiscal year. All changes in net position are reported as soon as the underlying event giving rise to the change occurs.
Thus, revenues and expenses are reported in this statement for some items that will only result in cash flows in future fiscal
periods.
Fund Financial Statements
A fund is a grouping of related accounts that is used to maintain control over resources that have been segregated for specific
activites or objectives. The Commission, like other state and local governments, uses fund accounting to ensure and
demonstrate compliance with finance-related legal requirements. However, unlike the government-wide financial
statements, governmental fund financial statements focus on near-term inflows and outflows of spendable resources, as well
as on balances of spendable resources available at the end of the fiscal year. Such information reflects financial resources
available in the near future to finance the Whale Rock Fund. All of the activities of the Commission are accounted for in
one fund.
Whale Rock Commission
The Whale Rock Fiduciary (Custodial) fund is used to account for the Commission’s ongoing operating activities.
Ownership in the Reservoir is as follows: 55.05%, City of San Luis Obispo; 33.71%, California Polytechnic State
University; and 11.24%, California Men’s Colony. The City’s share of the Commission’s expenses is recorded as expenses
of the Water Enterprise Fund. All receipts and disbursement of the Commission are included in the fiduciary fund.
5
Page 43 of 103
Management’s Discussion & Analysis
Financial Highlights
The following outlines financial highlights for the year:
The assets of the Commission exceeded its liabilities at June 30, 2025, by $7.2 million (net position). The
Commission’s unrestricted net position increased by just over $1 million compared with FY 2023-24.
Total assets increased by $990,000 or 15%, to just over $7.4 million during FY 2024-25. This increase was primarily
attributable to higher balances in total cash and accounts receivable at June 30, 2025, which were $570,000 and
$392,000 higher, respectively, compared with balances at the end of the prior year. These increases reflect stable
service revenue, within 1.6% year over year, combined with significatnly less capital project activity during FY
2024-25. Capital activity is dependent on Whale Rock’s capital improvement plan and can therefore flutuate
significantly from year to year.
For FY 2024-25, total program revenues, including basic operating charges and water distribution income,
amounted to nearly $2.1 million, which was consistent with totals from the prior year. Meanwhile, general revenues
including investment earnings, Capital Improvement Plan (CIP) contributions, and other revenues totaled
approximately $1.04 million. This represents increases of 0.2% and 8.1% respectively.
Water Distribution revenues decreased from $834,000 in FY 2023-24 to $772,000 in FY 2024-25. The stronger
distribution revenues in the prior year were due to increased demand while the Naciemento pipepline was down for
repairs. This pipeline has since been reopened via a temporary pipleline bypass while repairs continue into FY 2024-
25.
Use of money and property revenues increased by $47,000 to nearly $315,000 for FY 2024-25, representing a 17.5%
increase due to favorable market conditions that supported strong interest earnings on the Commission’s invested
cash during the fiscal year.
Total expenses of $2.1 million were lower in FY 2024-25 and represented a decrease of $589,000 compared with
the prior year. As noted above, this decrease was primarily driven by the timing of project-related expenditures,
including major maintenance activities, as well as an decreases in electric service needs following the reopening of
the Naciemento pipeline during the fiscal year. Depreciation meanwhile, remained consistent with the prior year.
6
Page 44 of 103
Management’s Discussion & Analysis
Operational Highlights
During FY 2024-25, Whale Rock staff maintained the reservoir and related facilities, delivered water, and participated in
long-term capital improvement projects. The following are the operational highlights that occurred during the fiscal year.
Intake Structure Inspection
Intake valves allow the highest quality water to enter the pipeline from a
selected depth. Whale Rock has five intake valves, and intake valve four
ceased to function in the closed position. Intake valve four is located
under 110 feet of water. Inspecting and repairing the valve presents
challenges in a hazardous environment.To facilitate access, staff may
drain the intake structure to allow a human to enter. The downside of this
action is that Whale Rock cannot deliver water while the intake structure
is drained. Additionally, the hazards of confined space and engulfment
(drowning) are associated with humans working inside this structure. To
mitigate the safety hazards associated with entering the intake structure,
staff worked with AQUEOS to operate a remotely operated vehicle
(ROV) to inspect the malfunctioning valve underwater. AQUEOS staff
provided a video inspection of intake valve four. With the assistance of
air introduced to the plumbing, air bubbles led the ROV operator to a
broken pipe fitting. The fractured pipe fitting prevented the valve control
system from operating intake valve four. The ROV inspection was a
success, as staff identified the problem, and will develop a project to
repair the pipe fitting. The project may utilize divers to make repairs at
depth, or a scheduled Whale Rock shutdown could allow the intake structure to be drained of water so that people can
enter and make repairs.
Cathodic Protection Survey of the Whale Rock Pipeline
Cathodic protection is a method used in various industries
that uses a low electrical current to prevent corrosion of
metal structures such as pipelines, tanks, steel-pier piles,
and offshore oil platforms. Cathodic protection has been
used to protect pipelines since the 1930s. In January, staff
worked with a cathodic protection consultant to
understand Whale Rock’s cathodic protections system
(CPS) condition. The consultant is authoring a report
describing the condition of the reservoir’s CPS. The
report may include recommendations for improving the
CPS to achieve the maximum service life of the Whale
Rock pipeline.
ROV PRE-INSPECTION
CATHODIC PROTECTION TEST STATION FOR THE WHALE ROCK PIPELINE
7
Page 45 of 103
Management’s Discussion & Analysis
Drain Pluming Improvements
The dam and the hillside adjacent to the spillway have drains installed to remove water pressure that may build up
within the dam. During the early 1980s, staff recorded higher than anticipated pressures inside the northern portion
of the Dam. The Commission’s geoloic consultant
recommended that drains be installed to reduce the water
pressure and to maintain the safety of the Dam’s structure.
Since the drains were installed in the 1980s, staff have
recorded the water flow of the drain as part of weekly
observations of the dam. Over the years, the plumbing of
the drain systems has aged, and staff recognized the
opportunity to make improvements to the drain systems.
Staff have installed new piping and outlet works on one of
the drain systems. The team replaced the aging pipe
supports and piping on the second drain system. The
team’s efforts have resulted in a drainage system that
promotes accurate water measurements and will serve the
Whale Rock facility for many years.
New John Deere Tractor at Whale Rock
Staff team recently took delivery of a new John Deere utility
tractor. Whale Rock staff uses the tractor to mow and maintain
dirt roads and trails of the public access area and
approximately three miles of reservoir access road that is
closed to the public. Other uses include pipeline easement
clearing and general grading work to repair erosion or build up
access roads. The new tractor replaces a similar John Deer
machine that has been in service since 2004. We look forward
to using the new tractor to maintain the facility for the next
twenty years.
“S” DRAIN IMPROVEMENTS
WHALE ROCKS NEW JOHN DEER TRACTOR
8
Page 46 of 103
Management’s Discussion & Analysis
Exposed Pipeline Recoating
The Whale Rock Pipeline has "crossing" sections that
are not buried and need to be recoated to reduce
corrosion and provide maximum service life. During
2024, staff recoated many of the above-grade crossing
pipe sections. In December, staff completed recoating
the crossing at the San Luis Obispo Water Treatment
Plant. This pipe section houses the Whale Rock water
meter, shown on the left side of the picture, and an
interior pipeline access point on the right of the image.
The interior pipeline access point was installed to
extract pipeline inspection tools during the 2018
Pipeline Condition Analysis. Staff plans to recoat the
remaining crossings this spring.
Door Maintenance at Pump Stations
Whale Rock's two pump stations have multiple steel doors. The doors are
used for human access, and one large set of doors is used to remove and
replace the 200-horsepower motors that operate the water pumps. Since the
pump stations were constructed in 1993, years of use and corrosion have
rendered some doors inoperable. In February, Western Prehung worked at
both pump stations to make repairs to the doors. The most extensive work
effort occurred at Pump Staton A, where the marine environment had
caused the double door frame to corrode and fail. Western Prehung staff
replaced the steel double-door frame, restoring the door's functionality.
RECOATED WHALE ROCK PIPELINE AT THE SLO WATER TREATMENT PLANT
WESTERN PREHUNG STAFF REPLACING A DOUBLE
DOOR FRAME AT PUMP STATION A
9
Page 47 of 103
Management’s Discussion & Analysis
Termite Fumigation
The Whale Rock shop and office are wood buildings and can
attract termites. The Whale Rock team has noted termite
droppings inside the shop. To remedy the termites, Whale
Rock staff worked with Terminix to fumigate the facility.
Terminix tarped the structure and applied fumigant on a
Thursday. The tarps were removed on Saturday, with normal
operations resuming on Monday morning. A five-year
warranty against termite infestation covers the shop and office.
Pressure Relief Valve Maintenance
High water pressure in the Whale Rock pipeline contributes to
water leaks and reduces the pipeline's lifespan. Whale Rock's
five pressure relief valves detect water pressure higher than
desired in the pipeline and release water to lower the water
pressure. Reducing excess water pressure in the pipeline helps
to prevent pipeline failures. Staff rebuilt Whale Rock's five
pressure relief valves to ensure proper pressure relief valve
operation
WHALE ROCK SHOP/OFFICE TENTED FOR FUMIGATION
STAFF REBUILDING A PRESSURE RELIEF VALVE
10
Page 48 of 103
Management’s Discussion & Analysis
Mowing The Dam's Face
The best management practice for earthen dams is to
maintain a low vegetation level to allow visual inspection of
the Dam's surface. Continuous surveillance of the Dam
allows staff to recognize unusual conditions that may
indicate a developing problem. Some level of vegetation
reduces erosion on the face of the Dam and is desirable. The
Whale Rock team mows the Dam annually to keep the
vegetation at a low level, allowing observation of the face of
the Dam. A tracked mower was used for three days to
increase staff safety while mowing the steep area. The rental
machine is more stable than our wheeled tractor mower and
does a great job, safely reducing the height of the grass on
the Dam.
Pump Station Maintenance
The Whale Rock delivery system uses ten pumps to supply water to Commission members. Earlier this year, one of these
pumps started leaking, indicating worn-out ceramic seals. The Whale Rock team installed new ceramic seals and bearings
in the pump and put it back into service. In June, the team removed corrosion from the pump and prepared it for recoating.
In this picture, the pump has been recoated and is ready to deliver water over the summer months.
ANNUAL MOWING OF THE DAM’S FACE
REBUILT AND RECOATED DELIVER PUMP
11
Page 49 of 103
Management’s Discussion & Analysis
Electric Motor Rebuild
In February, pump five at Pump Station A failed to start, activating alarms in our pump control system. Alpha Electric
came onsite to diagnose the motor's failure. Alpha Electric's staff determined that the motor had an internal issue, causing
the inability to start and subsequent alarms. The Whale Rock team removed the motor and delivered it to Electric Motor
Works for servicing. The motor was disassembled, serviced, and reinstalled by Whale Rock staff. In the first week of
March, Alpha Electric will come onsite and connect the motor's electrical wiring, putting it back in service. Each pump
station has five pumps and motors that provide redundancy and allow us to remove a pump or motor for repairs without
impacting water deliveries.
The Notes to the Financial Statements provide additional information that is essential to the reader for a full
understanding of the data provided in the Commission’s financial statements.
PUMP 5 MOTOR INSTALLED AFTER SERVICEING
12
Page 50 of 103
Management’s Discussion & Analysis
Financial Analyisis
Net position may serve, over time, as an indicator of a government’s financial position. As noted above, assets exceeded
liabilities by $7.2 million at June 30, 2025.
At the end of the current fiscal year, the Commission continues to report a positive net position.
Information about changes in net position resulting from operations is summarized below:
STATEMENT OF ACTIVITIES
Government Wide
Whale Rock FY2024-25 FY2023-24
Revenues:
Charges for services 2,813,357$ 2,770,405$
Other revenues 1,872 8,108
Use of money and property 314,857 267,853
Total Revenues 3,130,086 3,046,366
Expenses:
Operations 1,695,309 1,771,627
Capital projects 86,748 577,105
General government 252,099 274,372
Depreciation 63,283 63,283
Total expenses 2,097,439 2,686,387
Increase (decrease) in net position 1,032,647 359,979
Net position, beginning 6,215,428 5,855,449
Prior year restatement - -
Net position, beginning of year, as restated 6,215,428 5,855,449
Net position, ending 7,248,075$ 6,215,428$
13
Page 51 of 103
Management’s Discussion & Analysis
Commission Contributions
Members contribute for both operating and maintenance activities as well as Capital Improvement Plan (CIP) projects
which may also include contributions toward the CIP reserve. Total contributions by member are show below.
Budgetary Highlights
A budgetary comparison schedule for the year ended June 30, 2025 is presented as part of the required supplementary
information. The following summarizes the original and final budget compared with actual results for FY 2024-25. The
variance column reflects the differences between the actual amounts realized and the final budget amounts. While revenues
came in above budget, expenditures came in significantly under due to budgeted project activity that did not happen during
the year.
Capital Assets
Capital assets, including infrastructure, are those assets that are used in the performance of the Commission’s functions and
reservoir. As of June 30, 2025, the Commission’s capital assets increased by $24,000 from $663,000 in the prior year to
$688,000 (net of accumulated depreciation).
More information on the Commission’s capital assets can be found in Note 3 of these financial statements.
14
Page 52 of 103
Management’s Discussion & Analysis
Request for Additional Information
This finacial report is designed to provide a general overview of the Commision’s finances for all those with an interest in
the finances. Questions concerning any of the information provided in this report or requests for additional financial
information should be addressed to the City of San Luis Obispo, Department of Finance, 990 Palm Street, San Luis Obispo,
California, 93401.
15
Page 53 of 103
This page intentionally left blank.
16
Page 54 of 103
BASIC FINANCIAL STATEMENTS
17
Page 55 of 103
This page intentionally left blank.
18
Page 56 of 103
GOVERNMENT-WIDE FINANCIAL STATEMENTS
19
Page 57 of 103
This page intentionally left blank.
20
Page 58 of 103
2025 2024
ASSETS
Cash and investments 6,284,413$ 5,713,938$
Accrued interest receivable 29,615 26,605
Accounts receivables 409,558 17,775
Nondepreciable capital assets 1,381 -
Capital assets, net of accummlated depreciation 686,180 663,072
Total assets 7,411,147 6,421,390
LIABILITIES
Accounts payable 94,014 135,422
Accrued salaries 18,397 17,087
Other liabilities 50,661 53,453
Total liabilities 163,072 205,962
Net Position
Net investment in capital assets 687,561 663,072
Unrestricted 6,560,514 5,552,356
Total Net Position 7,248,075$ 6,215,428$
Whale Rock Commission
Statements of Net Position
June 30, 2025 and 2024
The accompanying notes are an integral part of these financial statements.
21
Page 59 of 103
2025 2024
Expenses
Reservoir operations 1,695,310$ 1,771,627$
General government 252,099 274,372
Capital projects 86,748 577,105
Depreciation 63,282 63,283
Total expenses 2,097,439 2,686,387
Program Revenues
Charges for services:
Basic operating charges 1,310,027 1,242,781
Water distribution 771,824 834,074
Total program revenues 2,081,851 2,076,855
Net expense and program revenues (15,588) (609,532)
General Revenues and Transfers
Use of money and property 314,857 267,853
CIP Contributions 731,506 693,550
Other revenues 1,872 8,108
Total general revenues and transfers 1,048,235 969,511
Increase in Net Position 1,032,647 359,979
Net Position - beginning of year 6,215,428 5,855,449
Net Position - end of year 7,248,075$ 6,215,428$
Whale Rock Commission
Statements of Activities
For the Years Ended June 30, 2025 and 2024
The accompanying notes are an integral part of these financial statements.
22
Page 60 of 103
FUND FINANCIAL STATEMENTS
23
Page 61 of 103
This page intentionally left blank.
24
Page 62 of 103
803--807--809
2025
Assets
Cash and investments 6,284,413$ 5,713,938$
Accrued interest receivable 29,615 26,605
Accounts receivables 409,558 17,775
Total assets 6,723,586 5,758,318
Liabilities and Fund Balance
Liabilities
Accounts payable 94,014 135,422
Accrued salaries 18,397 17,087
Other liabilities 50,661 53,453
Total liabilities 163,072 205,962
Fund Balance
Assigned for reservoir operations 389,482 409,199
Assigned for CIP 3,953,849 3,309,091
Unassigned 2,217,183 1,834,066
Total fund balance 6,560,514 5,552,356
Total Liabilities and Fund balance 6,723,586$ 5,758,318$
2024
Whale Rock Commission
Balance Sheets
June 30, 2025 and 2024
The accompanying notes are an integral part of these financial statements.
25
Page 63 of 103
2025
Total Fund Balances - governmental funds 6,560,514$
Capital assets at estimated historical cost 1,931,976$
Accumulated depreciation (1,244,415)
687,561
Total net position - governmental activities 7,248,075$
Capital assets used in governmental activities are not financial resources and therefore
are not reported in the fund.
Whale Rock Commission
Reconciliation of the Balance Sheet of Governmental Funds to the Statement of Net Position
For the year ended June 30, 2025
The accompanying notes are an integral part of these financial statements.
26
Page 64 of 103
2025 2024
REVENUES:
Use of money and property 314,857$ 267,853$
CIP Contributions 731,506 693,550
Other revenue 1,872 8,108
Services:
Basic operating charges 1,310,027 1,242,781
Water distribution 771,824 834,074
Total services 2,081,851 2,076,855
Total revenues 3,130,086 3,046,366
EXPENDITURES:
Current:
Reservoir operations 1,695,310 1,771,627
General government 252,099 274,372
Capital projects 174,519 577,105
Total curent expenditures 2,121,928 2,623,104
Total expenditures 2,121,928 2,623,104
Excess of revenues over expenditures 1,008,158 423,262
FUND BALANCES:
Beginning of year 5,552,356 5,129,094
End of year 6,560,514$ 5,552,356$
803--807--809
Whale Rock Commission
Statements of Revenues, Expenditures and Changes in Fund Balances
For the years ended June 30, 2025 and 2024
The accompanying notes are an integral part of these financial statements.
27
Page 65 of 103
2025
Total excess of revenues over expenditures - governmental funds 1,008,158$
Expenditure for capital outlay 86,390$
Construction in progress deletion 1,381
Depreciation expense (63,282)
24,489
Total increase in net position - governmental activities 1,032,647$
Capital outlay net of depreciation expenses and disposal
Whale Rock Commission
Reconciliation of the Statement of Revenues, Expenditures and Changes in Fund
Balances of Governmental Funds to the Statement of Activities
For the year ended June 30, 2025
The accompanying notes are an integral part of these financial statements.
28
Page 66 of 103
Whale Rock Commission
Notes to Financial Statements
June 30, 2025
Note 1: Summary of Significant Accounting Policies
Description of the Reporting Entity
The Whale Rock Commission (Commission) was established as a joint venture on December 12, 1960 to oversee, in a
fiduciary capacity, the operations and routine maintenance of the Whale Rock Reservoir (Reservoir). The Commission
is composed of six voting members and two non-voting members. Three voting members are appointed by the City of
San Luis Obispo (City); one by the California Polytechnic State University; one by the California Men's Colony; and
one by the Director of Finance, State of California. The two non-voting members are position appointments: the Director
of Water Resources, State of California; and the Water Superintendent, City of San Luis Obispo. The Commission is
authorized to establish policies for the operation of the Reservoir, to contract for the sale of excess water, and to approve
its annual budget.
The City, in accordance with established policies of the Commission, operates and maintains the Reservoir; prepares
and recommends the annual budget; and maintains the fiscal records and moneys of the Commission. Ownership in the
Reservoir is as follows: 55.05%, City of San Luis Obispo; 33.71%, California Polytechnic State University; and 11.24%,
California Men's Colony.
Government-Wide and Fund Financial Statements
The government-wide financial statements (i.e., the statement of net position and the statement of activities) report
information on all of the activities of the Commission.
The statement of activities demonstrates the degree to which the direct expenses are offset by program revenues. Direct
expenses are those that are clearly identifiable with a specific function or segment. Program revenues include 1) charges
to customers or applicants who purchase, use, or directly benefit from goods, services, or privileges provided by a given
function or segment and 2) grants and contributions that are restricted to meeting the operational or capital requirements
of a particular function or segment.
Separate fund financial statements are also provided.
Measurement Focus, Basis of Accounting and Basis of Presentation
The government-wide financial statements are reported using the economic resources measurement focus and the accrual
basis of accounting. Revenues are recorded when earned and expenses are recorded when a liability is incurred,
regardless of the timing of related cash flows. Grants and similar items are recognized as revenue as soon as all eligibility
requirements imposed by the provider have been met.
Fund financial statements are reported using the current financial resources measurement focus and the modified accrual
basis of accounting. Revenues are recognized as soon as they are both measurable and available. Revenues are considered
to be available when they are collectible within the current period or soon enough thereafter to pay liabilities of the
current period. For this purpose, the Commission considers revenues to be available if they are collected within 60 days
of the end of the current fiscal period. The Commission considers interest earned but not received and billings to
participating agencies earned but not received as susceptible to accrual. Expenditures generally are recorded when a
liability is incurred, as under accrual accounting. The focus of financial measurement is upon available resources rather
than net income determination.
29
Page 67 of 103
Whale Rock Commission
Notes to Financial Statements
June 30, 2025
Note 1: Summary of Significant Accounting Policies, (Continued)
Measurement Focus, Basis of Accounting and Basis of Presentation, (Continued)
The accounting policies of the Commission conform to generally accepted accounting principles. The accounts of the
Commission are presented in the fund financial statements as a Governmental Fund. As the City maintains the accounting
records and moneys of the Commission in a fiduciary capacity, the Commission's operating activities are accounted for
in a separate fiduciary fund type (Custodial Fund) in the City's Annual Comprehensive Financial Report (ACFR). The
operations of the fund are accounted for with a set of self-balancing accounts that comprise the Commission's assets,
liabilities, fund equity, revenues, and expenditures. Commission resources are allocated to, and accounted for, as assets
of the fund and equity to the participating agencies.
Budgets and Budgetary Accounting
As provided under the Whale Rock Agreement, the Commission has the sole responsibility for the adoption of the budget
and may amend or supplement the budget at any time after its adoption. The budget is legally adopted prior to the
commencement of the fiscal year and is prepared in accordance with generally accepted accounting principles. The
Director of Finance of the City has the authority to make or approve administrative adjustments to the budget as long as
those changes will not have a significant policy impact nor affect budgeted year- end fund balances. Appropriations
lapse at year-end unless such amounts are encumbered and reappropriated in the next fiscal year.
Capital Assets
Capital assets, which include property, plant, equipment and infrastructure assets are reported as part of the Commission.
Capital assets are defined by the Commission as assets with an initial, individual cost of more than $25,000 and an
estimated useful life in excess of one year. Such assets are recorded at historical cost or estimated historical cost if
purchased or constructed. The costs of normal maintenance and repairs that do not add to the value of assets or materially
extend assets’ lives are not capitalized. Major outlays for capital assets and improvements are capitalized as projects are
constructed. The Commission does not have any intangible assets. Detailed information on the Commission’s capital
assets can be found in Note 3.
City of San Luis Obispo Services
Because the City accounts for the activities of the Commission, other services such as workforce and risk management
are also provided by the City. The City’s ACFR fully discusses pooled and self-insurance and how the City manages the
risk of the Commission.
New Pronouncements
In 2025, the Commission adopted new accounting standards in order to conform to the following Governmental
Accounting Standards Board Statements:
GASB Statement No. 102 – Certain Risk Disclosures – The primary objective of this Statement is to provide
users of government financial statements with essential information about risks related to a government’s
vulnerabilities due to certain concentrations or constraints.
30
Page 68 of 103
Whale Rock Commission
Notes to Financial Statements
June 30, 2025
Note 1: Summary of Significant Accounting Policies, (Continued)
New Pronouncements, (Continued)
The Commission is currently analyzing its accounting practices to determine the potential impact on the financial
statements for the following GASB Statements:
GASB Statement No. 103 – Financial Reporting Model Improvements - The primary objective of this Statement
is to improve key components of the financial reporting model to enhance its effectiveness in providing
information that is essential for decision making and assessing a government’s accountability. This Statement
also addresses certain application issues.
GASB Statement No. 104 – Disclosure of Certain Capital Assets – The primary objective of this Statement is to
provide users of governmental financial statements with essential information about certain types of capital
assets.
Note 2: Cash and Investments
The Commission's cash and investments are pooled with those of the City. As provided for by the California Government
Code, the cash balances of substantially all funds held by the City are pooled and invested by the City Treasurer for the
purpose of increasing interest earnings through investment activities. The Commission's share of the aggregate pooled
cash and investments are recorded at fair value and included in the accompanying balance sheet under the financial
statement caption cash and investments. Interest earned on pooled investments is allocated quarterly to the Commission
based upon the Commission's average cash balance during the allocation period. Refer to Note 2 of the Notes to the
Financial Statements of the City of San Luis Obispo as contained in the City's ACFR for further discussion of the nature
of the City's pooled cash and investments and all related fair value disclosures.
Note 3: Capital Assets
Governmental Accounting Standards Board (GASB) standards require that the Commission report in the government-
wide statements the value of all capital assets net of accumulated depreciation, including infrastructure assets, in
accordance with U.S. Generally Accepted Accounting Principles (GAAP). Infrastructure assets are defined as long- lived
capital assets that are stationary in nature and normally can be preserved for a significantly greater number of years than
most capital assets.
The minimum requirement for compliance with GASB standards is to provide infrastructure valuations for all assets
constructed, acquired, or placed into service on or after July 1, 1980. Relevant assets for the Commission were valued
at one of two dates: 1) the original date of construction, if available, or 2) the incorporation date of the Commission.
Each asset was reviewed to determine the adequacy of the data to value to asset prior to July 1, 1980 using historical
cost or estimated historical cost.
31
Page 69 of 103
Whale Rock Commission
Notes to Financial Statements
June 30, 2025
Note 3: Capital Assets, (Continued)
Capital assets activity for the fiscal year ended June 30, 2025 was as follows:
Capital assets activity for the fiscal year ended June 30, 2024 was as follows:
Balance Decreases/ Balance
June 30, 2024 Increases Transfers June 30, 2025
Capital assets not being depreciated:
Construction in progress -$ 87,771$ (86,390)$ 1,381$
Total capital assets not
being depreciated - 87,771 (86,390) 1,381
Capital assets being depreciated:
Infrastructure 588,106 - - 588,106
Buildings and improvements 1,092,285 - 13,068 1,105,353
Equipment 191,830 - 45,006 236,836
Accum. Depreciation (1,209,149) (63,283) 28,316 (1,244,115)
Total capital assets being
depreciated, net 663,072 (63,283) 86,390 686,180
Capital assets, net 663,072$ 24,488$ -$ 687,561$
Balance Decreases/ Balance
June 30, 2023 Increases Transfers June 30, 2024
Capital assets not being depreciated:
Construction in progress -$ -$ -$ -$
Total capital assets not
being depreciated - - - -
Capital assets being depreciated:
Infrastructure 588,106 - - 588,106
Buildings and improvements 1,092,285 - - 1,092,285
Equipment 195,456 - (3,626) 191,830
Accum. Depreciation (1,149,492) (63,283) 3,626 (1,209,149)
Total capital assets being
depreciated, net 726,355 (63,283) - 663,072
Capital assets, net 726,355$ (63,283)$ -$ 663,072$
32
Page 70 of 103
REQUIRED SUPPLEMENTARY INFORMATION
33
Page 71 of 103
This page intentionally left blank.
34
Page 72 of 103
Variance
Positive
Original Budget Final Budget Actual (Negative)
Revenues
Use of money and property 1,000$ 1,000$ 314,857$ 313,857$
CIP Contributions 624,958 624,958 731,506 106,548
Other revenues 6,000 6,000 1,872 (4,128)
Services:
Basic operating charges 1,297,986 1,297,986 1,310,027 12,041
Water distribution 588,940 888,940 771,824 (117,116)
Total services 1,886,926 2,186,926 2,081,851 (105,075)
Total Revenues 2,518,884 2,818,884 3,130,086 311,202
Expenditures
Current:
Reservoir operations 1,624,616 1,951,282 1,695,310 255,972
General government 255,805 255,805 252,099 3,706
Capital projects 2,507,849 2,593,688 174,519 2,419,169
Total Expenditures 4,388,270 4,800,775 2,121,928 2,678,847
Excess (Deficiency) of Revenues and Other
Sources Over (Under) Expenditures and Other Uses (1,869,386) (1,981,891) 1,008,158 2,990,049
Commission Equity - beginning of year 5,552,356 5,552,356 5,552,356 -
Commission Equity - end of year 3,682,970$ 3,570,465$ 6,560,514$ 2,990,049$
Whale Rock Commission
Budgetary Comparison Schedule
Fiscal Year Ended June 30, 2025
35
Page 73 of 103
Budgetary Comparison Schedule
Whale Rock Commission
Notes to Required Supplementary Information
June 30, 2025
1. The budget is prepared using the modified accrual basis of accounting consistent with U.S.
generally accepted accounting principles.
2. Outstanding encumbrances from the prior fiscal year are not reflected in the original budget
column but are included in the final budget amounts.
36
Page 74 of 103
REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING AND ON COMPLIANCE AND
OTHER MATTERS BASED ON AN AUDIT OF FINANCIAL STATEMENTS PERFORMED IN
ACCORDANCE WITH
GOVERNMENT AUDITING STANDARDS
Independent Auditor’s Report
To Members of the Whale Rock Commission
San Luis Obispo, California
We have audited, in accordance with the auditing standards generally accepted in the United States of America and the
standards applicable to financial audits contained in Government Auditing Standards issued by the Comptroller
General of the United States, the financial statements of the governmental activities and general fund information of
the Whale Rock Commission (Commission), as of and for the year ended June 30, 2025, and the related notes to the
financial statements, which collectively comprise the Commission’s basic financial statements and have issued our
report thereon dated April 6, 2026.
Report on Internal Control Over Financial Reporting
In planning and performing our audit of the financial statements, we considered the Commission’s internal control
over financial reporting (internal control) as a basis for designing audit procedures that are appropriate in the
circumstances for the purpose of expressing our opinions on the financial statements, but not for the purpose of
expressing an opinion on the effectiveness of the Commission’s internal control. Accordingly, we do not express an
opinion on the effectiveness of the Commission’s internal control.
Our consideration of internal control over financial reporting was for the limited purpose described in the preceding
paragraph and was not designed to identify all deficiencies in internal control that might be material weaknesses or
significant deficiencies and therefore, material weaknesses or significant deficiencies may exist that have not been
identified. However, as described in the accompanying schedule of findings and responses, we did identify certain
deficiencies in internal control that we consider to be material weaknesses and significant deficiencies.
A deficiency in internal control exists when the design or operation of a control does not allow management or
employees, in the normal course of performing their assigned functions, to prevent, or detect and correct,
misstatements on a timely basis. A material weakness is a deficiency, or a combination of deficiencies, in internal
control such that there is a reasonable possibility that a material misstatement of the entity’s financial statements will
not be prevented, or detected and corrected, on a timely basis. We consider the deficiencies described in the
accompanying schedule of findings and responses as item 2025-001 to be material weaknesses.
A significant deficiency is a deficiency, or a combination of deficiencies, in internal control that is less severe than a
material weakness, yet important enough to merit attention by those charged with governance. We consider the
deficiencies described in the accompanying schedule of findings and responses as item 2025-002 to be significant
deficiency.
Page 75 of 103
To the Members of the Whale Rock Commission
San Luis Obispo, California
Page 2
Compliance and Other Matters
As part of obtaining reasonable assurance about whether the Commission’s financial statements are free from material
misstatement, we performed tests of its compliance with certain provisions of laws, regulations, contracts, and grant
agreements, noncompliance with which could have a direct and material effect on the financial statements. However,
providing an opinion on compliance with those provisions was not an objective of our audit, and accordingly, we do
not express such an opinion. The results of our tests disclosed no instances of noncompliance or other matters that are
required to be reported under Government Auditing Standards.
Whale Rock Commission’s Response to Findings
The Commission’s response to the findings identified in our audit is described in the accompanying schedule of
findings. Commission’s response was not subjected to the auditing procedures applied in the audit of the financial
statements and, accordingly, we express no opinion on it.
Purpose of this Report
The purpose of this report is solely to describe the scope of our testing of internal control and compliance and the
results of that testing, and not to provide an opinion on the effectiveness of the entity’s internal control or on
compliance. This report is an integral part of an audit performed in accordance with Government Auditing Standards in
considering the entity’s internal control and compliance. Accordingly, this communication is not suitable for any other
purpose.
Badawi & Associates, CPAs
Emeryville, California
April 6, 2026
38
Page 76 of 103
Whale Rock Commission
Schedule of Findings and Responses
For the year ended June 30, 2025
Section I – Current Year Findings
A. Financial Statement Audit Finding
2025-001 Journal Entries Posting (Material Weakness)
Criteria: The access to post journal entries in the general ledger should be restricted. Journal entries should be
independently prepared, reviewed before being posted to the general ledger.
Condition: During the review of the City’s journal entry approval matrix and JE testing, we noted the posting from the
subledger to GL do not require approvals at the general ledger level nor at the subledger level. Considering the number
of employees who can post entries through subledger without review and the fact that corrections to payroll, payable,
revenue/receivables, cash management, capital assets all can be posted through subledger and do not require approval,
it increased the risk of unauthorized or incorrect journals get posted into general ledger.
Cause: The City didn’t have control in place to ensure all journal entries are properly reviewed before posting.
Effect: Journal entries recorded in the City’s accounting system may be inaccurate, unapproved, or unsupported.
Recommendation: We recommend that the City limit the number of employees who can post journal entries in the
subledger and general ledger, and implement system control to ensure all journal entries are reviewed before posting.
Management’s response:
City management agrees with the recommendation and continues working with the internal IT team and consultants to
explore modifications to the Oracle ERP system’s workflow to include approval for system-generated adjusting
entries, which are currently posted automatically.
Approval for manually generated journal entries was implemented in FY 2021-22 and remains in place. While the City
has approval controls for manual entries, a solution for system-generated adjustments is still in progress. In the interim,
the City has limited the number of employees that can post journal entries and has developed reports that are generated
each week to detect changes or adjustments to payables transactions. These reports, along with procedural changes are
intended to mitigate risk of inaccurate, unapproved or unsupported entries posting to the general ledger until a system
solution is identified. This goal is considered partially implemented by the City.
39
Page 77 of 103
Whale Rock Commission
Schedule of Findings and Responses
For the year ended June 30, 2025
Section I – Current Year Findings, continued
A. Financial Statement Audit Finding, continued
2025-002 Payroll Module Implementation (Significant Deficiency)
Criteria: An effectively implemented payroll system should process the payroll accurately, and an effective internal
control system over payroll requires timely and accurate payroll processing.
Condition: During the performance of the audit, we noted that –
The Oracle payroll module has overtime configuration implemented incorrectly, and the City has to manually
track the payroll in a spreadsheet and correct the error as it occurs since the implementation.
The configuration of payroll journal entries posting was implemented incorrectly which caused the variance
between the bank record and the City’s general ledger.
Cause: The Oracle payroll module has not been implemented correctly.
Effect: Errors and fraud can go undetected in payroll processing with a large volume of manual corrections needed.
Recommendation: We recommend the City to work with the third-party vendor to correct the implementation of
payroll module.
Management’s Response:
City Management agrees with the finding and has engaged a consultant to reconfigure the payroll module to correct
overtime calculations. Significant progress has been made in identifying and testing solutions as of June 30, 2025, with
full implementation occurring in October 2025. Manual intervention in the calculation of overtime is no longer
required as of the implementation.
In the interim, the City continued to monitor payroll, manually correcting overtime issues each pay period. To enhance
accuracy, staff has delivered comprehensive training on timecard entry and created Oracle Guided Learnings (OGLs)
for real-time payroll module training. Additionally, the City has implemented the mandatory "Redwood" Oracle user
interface upgrade, improving usability and time-tracking accuracy.
Configuration of the payroll journal entries was a one-time occurrence that has since been corrected.
40
Page 78 of 103
Whale Rock Commission
Schedule of Findings and Responses
For the year ended June 30, 2025
Section II – Prior Year Findings
A. Financial Statement Audit Finding
2024-001 Journal Entries Posting (Material Weakness)
Criteria: The access to post journal entries in the general ledger should be restricted. Journal entries should be
independently prepared, reviewed before being posted to the general ledger.
Condition: During the review of the City’s journal entry approval matrix and JE testing, we noted the posting from the
subledger to GL do not require approvals at the general ledger level nor at the subledger level. Considering the number
of employees who can post entries through subledger without review and the fact that corrections to payroll, payable,
revenue/receivables, cash management, capital assets all can be posted through subledger and do not require approval,
it increased the risk of unauthorized or incorrect journals get posted into general ledger.
Cause: The City didn’t have control in place to ensure all journal entries are properly reviewed before posting.
Effect: Journal entries recorded in the City’s accounting system may be inaccurate, unapproved, or unsupported.
Recommendation: We recommend that the City limit the number of employees who can post journal entries in the
subledger and general ledger, and implement system control to ensure all journal entries are reviewed before posting.
Status: Partially implemented, see current year finding 2025-001.
41
Page 79 of 103
Whale Rock Commission
Schedule of Findings and Responses
For the year ended June 30, 2025
Section II – Prior Year Findings, continued
A. Financial Statement Audit Finding, continued
2024-002 Payroll Module Implementation (Significant Deficiency)
Criteria: An effectively implemented payroll system should process the payroll accurately, and an effective internal
control system over payroll requires timely and accurate payroll processing.
Condition: During the performance of the audit, we noted that –
The Oracle payroll module has overtime configuration implemented incorrectly, and the City has to manually
track the payroll in a spreadsheet and correct the error as it occurs since the implementation.
The configuration of payroll journal entries posting was implemented incorrectly which caused the variance
between the bank record and the City’s general ledger.
Cause: The Oracle payroll module has not been implemented correctly.
Effect: Errors and fraud can go undetected in payroll processing with a large volume of manual corrections needed.
Recommendation: We recommend the City to work with the third-party vendor to correct the implementation of
payroll module.
Status: Partially implemented, see current year finding 2025-002.
42
Page 80 of 103
Whale Rock Commission Report
Whale Rock Commission Meeting – May 28, 2026
Agenda Item 6g – 2026-27 Whale Rock Reservoir Budget
FROM: Shawna Scott, Assistant Director of Utilities
PREPARED BY: Shane Whittington, Utilities Business Manager
SUBJECT: 2026-27 W hale Rock Reservoir Budget
RECOMMENDATION
Adopt the 2026-27 Whale Rock Reservoir Budget.
DISCUSSION
Summary
Pursuant to the Supplemental Agreement for the Construction and Operation of the
Whale Rock Project, San Luis Obispo County (February 1961), the Whale Rock
Commission has the powers and duties to consider and approve the annual budget
(Attachment E - Section C3). In alignment with this agreement, staff have developed
a proposed budget and proposed member agency contributions that considers
Operating, Salaries and Benefits, Capital, and Electrical Pumping expenditures.
These member agency contributions are summarized in the tables below.
Table 1 – 2026-27 Agency Contributions
City of San Luis
Obispo (55.05%)
Cal Poly State
University
(33.71%)
California Men’s
Colony (11.24%)
Total
Contribution
$2,647,451 $1,621,173 $540,552
O&M Allocation1 $789,599 $483,513 $161,219
CIP Contribution $1,095,495 $670,829 $223,676
CIP Reserve
Contribution
$762,357 $466,831 $155,657
Table 2 – 2026-27 Forecasted Pumping Charges
City of San
Luis Obispo
Cal Poly State
University
California Men’s
Colony
Dairy
Creek
Forecasted
Pumping
Charges
$250,000 $238,000 $20,000 $25,000
1 O&M Allocation does not include electricity costs associated with pump station operation. Participants
should budget for the total of “Total Contribution” (Table 1) plus “Forecasted Pumping Charges” (Table 2).
Page 81 of 103
The next sections describe the detailed budgets from which the recommendations
above are derived. Additional sections on recommended capital reserve contributions
are also included.
Detailed Budgets
Table 3 contains budget totals organized by cost categories and subcategories.
Table 3 – Detailed
Budgets
2025-26
Adopted
Budget
2026-27
Proposed
Budget
2027-28
Forecasted
Budget
Capital Asset
Expenses
$4,326,597 $3,374,845 $3,983,284
Capital Expenses $169,859 $1,990,000 $7,983,284
Legacy Projects $2,771,893
Transfers to/from Capital
Reserves
$1,384,845 $1,384,845 $(4,000,000)
Salaries and Benefits $795,293 $816,450 $840,249
Salaries $554,675 $553,108 $569,007
Benefits $240,618 $263,342 $271,242
Operating Budget $1,321,593 $1,156,624 $1,169,007
Office Expenses $8,466 $8,466 $8,466
Operating Materials &
Supplies
$93,050 $53,250 $53,250
Services and Supplies $167,828 $192,853 $172,853
Travel, Meeting, and Dues $8,200 $8,200 $8,200
Utilities – Electrical
Pumping
$710,073 $533,000 $548,990
Utilities – Other $32,400 $33,000 $33,000
General Government $301,576 $327,855 $344,248
Revenues $3,671,589 $4,997,919 $6,052,539
Charges for Services $1,399,812 $1,434,331 $1,454,523
Charges for Electricity $710,073 $533,000 $548,990
Charges for CIP
Contributions
$1,554,704 $3,374,845 $3,983284
Other Revenue $7,000 $5,743 $5,743
Net Revenue (Revenue
minus Expenditures)
$2,771,893 $0 $0
Ending Year Balance 2025-26 2026-27 2027-28
Capital Reserve
Balance
$3,402,528 $4,787,373 $787,373
Unreserved Fund
Balance
$1,770,939 $1,770,939 $1,770,939
Tables including descriptions of the subcategories, more granular budget data, and
detailed capital projects forecasts are included as Attachments A, B, and C. A copy
of the Whale Rock Fund Analysis is included as Attachment D.
Page 82 of 103
Capital Reserve Balances and Recommendations
Capital reserve balance and staff recommendations for capital reserves in 2025-26
are outlined in Table 4. These recommendations will be reviewed annually to ensure
that reserve balances are sufficient to cover capital needs and to try to reduce the
frequency of large year-to-year variations in capital costs. Consistent with Item 7 on
May 8, 2025 covering the 2025-26 Whale Rock Reservoir Budget, staff are
recommending higher than usual capital reserve contributions in anticipation of
200549-Whale Rock Pump Station Electrical Repairs (A and B), which is scheduled
for construction in 2027-28. Staff anticipate recommending a $4,000,000 utilization
of capital reserves across all partner agencies for 200549-Whale Rock Pump Station
Electrical Repairs (A and B) in 2027-28.
Table 4 – Capital
Reserves and
Recommendations
City of San Luis
Obispo (55.05%)
Cal Poly State
University
(33.71%)
California Men’s
Colony (11.24%)
2025-26 Capital
Reserve Balance
$1,952,112 $1,051,837 $398,579
2026-27 Capital
Reserve
Contributions
$762,357 $466,831 $155,657
2026-27 Capital
Reserve Balance
$2,714,469 $1,518,668 $554,235
Staff will evaluate capital reserve levels and contributions on an annual basis to
reassess for sufficiency.
Agency Contributions
The Whale Rock Commission members’ contributions are summarized in Table 1 and
Table 2. The largest expenditure increases, relative to the previous year, are primarily
related to increased contributions to capital projects including the Spillway Concrete
Wall Repairs (Item 4), Seismic Study (Item 5), Hydrologic and Hydraulic PMF Studies
(Item 6), and Stilling Basin Maintenance (Item 7). The Seismic Study and Spillway
Wall Repair projects are mandated studies and rehabilitation projects resulting from
the July 2025 Annual Inspection Report from the division of Safety Dams (DSOD).
The requested funding was partially offset by the deferral and altered scope of
2001017-Whale Rock Pipe Assessment and Repairs (91617), commonly referred to
as the Dairy Creek Pipeline Repair Project. This project is being deferred as it is a
lower priority than the other projects, and not able to be completed until the
Nacimiento pipeline project is completed, restoring backup water supplies to the City
of San Luis Obispo and Cal Poly.
A year-over-year summary of Whale Rock Commission members’ contributions are
included in Table 6.
Page 83 of 103
Table 6 – Year-Over- Year
Agency Contributions
2025-26
Adopted
Budget
2026-27
Proposed
Budget
City of San Luis Obispo
(55.05%)
$1,932,767 $2,897,451
O&M Allocation $770,597 $789,599
CIP Contribution $855,865 $1,857,852
Pumping Charges $306,306 $250,000
Cal Poly State University
(33.71%)
$1,302,273 $1,859,173
O&M Allocation $471,877 $483,513
CIP Contribution $524,091 $1,137,660
Pumping Charges $306,306 $238,000
California Men’s Colony
(11.24%)
$415,626 $585,552
O&M Allocation $157,339 $161,219
CIP Contribution $174,749 $379,333
Pumping Charges $83,538 $45,000
Total Member Contributions $3,650,666 $5,342,176
ENVIRONMENTAL REVIEW
The California Environmental Quality Act does not apply to the recommended action,
because the action does not constitute a “Project” under CEQA Guidelines Sec.
15278.
ALTERNATIVES
The Whale Rock Commission members may elect not to approve the budget as
proposed or may elect to modify elements of the proposed budget. The
proposed budget allocates funding for staffing, electrical costs, Capital Improvement
Projects, and costs for other essential functions related to the safety of Whale Rock
Reservoir and delivery of raw water from the reservoir for basic health and safety
needs. Not approving the budget would adversely affect these essential functions,
and would result in the delay of actions required by the Division of Safety of Dams .
ATTACHMENT
A – Descriptions of Account Subcategories
B – Detailed Budgets (Account Level Detail)
C – Capital Project Forecast
D – Whale Rock Fund Analysis
E – Supplemental Agreement for the Construction and Operation of the Whale
Rock Project, San Luis Obispo County (February 1961)
Page 84 of 103
Item 6g - Attachment A
Subcategory Descriptions
Capital Expenses This subcategory describes project budgets proposed to be
allocated in the corresponding fiscal year.
Legacy Projects This subcategory describes project budgets that were approved in a
prior fiscal year but are still allocated for the current fiscal year.
Expenses for capital projects may be incurred in multiple fiscal years
due to the timing of the project.
Capital Reserves This subcategory describes agency contributions to a reserve
account for future capital projects. These funds are reserved and
can only be utilized as authorized by member agencies.
Salaries This subcategory describes all direct payment for salaries related to
operating the Whale Rock Reservoir. This includes regular salaries,
standby, and call back.
Benefits This subcategory describes all benefits for staff related to operating
the Whale Rock Reservoir. This includes retirement contributions,
CalPERS, and insurance.
Office Expenses This subcategory describes expenses such as paper, toner, binders,
and other miscellaneous office supplies.
Operating Materials and
Supplies
This subcategory describes all materials related to operating the
Whale Rock Reservoir. Some of the specific items covered by this
cost category include valves, pump repair materials, water meters,
fencing materials, etc.
Services and Supplies This subcategory describes expenses such as annual dam
inspections through the California Department of Water Resources,
minor pump and motor rebuilds, and other contract services.
Travel, Meeting, and Supplies This subcategory describes expenses related to education and
training such as AWWA conferences and other pertinent educations
opportunities.
Utilities – Electrical Pumping This subcategory describes the expenses related to pumping water
from the Whale Rock Reservoir to the Whale Rock Commission
members. While staff provided forecasted budget for this expense,
pumping charges are not collected through agency contributions,
and are billed separately based on proportional share of water
delivered.
Utilities – Other This subcategory describes utility expenses not related to pumping
water. This includes utilities like communications, garbage, and
facility and office electricity.
General Government This subcategory describes expenses related to internal support
services provided by the City, including the Finance, Human
Resources, and City Clerk’s Office Departments.
Charges for Services This subcategory includes all Whale Rock Commission Member
contributions, and any revenues related the fishing program.
Other General Government
Revenue
This subcategory describes all other revenue. It includes any sort of
interest on investments, rental revenues, etc.
Page 85 of 103
Page 86 of 103
Attachment B - Detailed Budgets (Acccount Level Details)
2025-26 Budget Data by Account Fiscal Year
Row Labels 2026 Budgeted 2027 Proposed 2028 Forecasted
31022-Whale Rock CIP Reserve Contribution - City (762,357)$ (762,357)$ 2,202,000$
31023-Whale Rock CIP Reserve Contribution - Cal Poly (466,831)$ (466,831)$ 1,348,400$
31024-Whale Rock CIP Reserve Contribution - CA Men's Colony (155,657)$ (155,657)$ 449,600$
44101-Interest on Investment 1,000$ 5,000$ 5,000$
44310-Miscellaneous Revenue 6,000$ 743$ 743$
46706-Whale Rock Operating Charges 1,399,812$ 1,434,331$ 1,454,523$
46707-Whale Rock CIP Contributions 1,554,704$ 3,374,845$ 3,983,284$
46711-Water Distribution (Pumping) Charges 710,073$ 533,000$ 548,990$
51001-Salaries - Regular (471,415)$ (482,568)$ (497,045)$
51003-Salaries - Contract -$ -$ -$
51004-Salaries - Temporary -$ -$ -$
51010-Overtime (3,000)$ (3,000)$ (3,090)$
51017-Standby (22,245)$ (23,140)$ (23,140)$
51018-Call Back (4,000)$ (4,000)$ (4,120)$
52001-Retirement Contributions (38,553)$ (39,594)$ (40,782)$
52002-Retirement PARS - 401 (222)$ (222)$ (229)$
52003-PERS Unfunded Liability (131,432)$ (148,752)$ (153,214)$
53001-Employee Group Insurance (57,449)$ (61,481)$ (63,325)$
53002-Retiree Healthcare (6,180)$ (6,351)$ (6,541)$
55001-Medicare (6,781)$ (6,942)$ (7,151)$
56003-Contingency Expense (54,015)$ (40,400)$ (41,612)$
61005-Data Processing Services -$ -$ -$
61007-Legal Services (20,000)$ (20,000)$ (20,000)$
61011-Maintenance (16,200)$ (16,200)$ (16,200)$
61013-Other Contract Services (118,650)$ (144,000)$ (124,000)$
61027-Control Systems (12,978)$ (12,653)$ (12,653)$
61503-Electric Service (723,373)$ (546,300)$ (562,290)$
61505-Communication Service (15,500)$ (16,100)$ (16,100)$
61506-Solid Waste Service (3,600)$ (3,600)$ (3,600)$
62002-Office Supplies (1,500)$ (1,500)$ (1,500)$
62007-Employee Recognition (500)$ (500)$ (500)$
62009-Software Licensing and Maint Agreements (6,466)$ (6,466)$ (6,466)$
62501-Chemicals (700)$ (700)$ (700)$
62502-Construction Materials and Supplies (5,900)$ (6,000)$ (6,000)$
62503-Equipment Maintenance Supplies (5,500)$ (5,500)$ (5,500)$
62505-Machinery and Equipment (60,000)$ (20,000)$ (20,000)$
62506-Safety Materials and Supplies (2,150)$ (2,150)$ (2,150)$
62509-Misc Materials and Supplies (18,800)$ (18,900)$ (18,900)$
63001-Membership and Certifications (600)$ (600)$ (600)$
63002-Education and Training (6,100)$ (6,100)$ (6,100)$
63003-Trips and Meetings (1,500)$ (1,500)$ (1,500)$
71006-Project Expenditures (169,859)$ (1,990,000)$ (7,983,284)$
71501-Undesignated Capital (Completed Projects) (17,842)$
71999-Legacy Project Expenses (2,754,051)$
75002-Reimbursement Transfers Out (301,576)$ (327,855)$ (344,248)$
Grand Total (2,771,893)$ 0.00$ -$
Page 87 of 103
Page 88 of 103
2025-26 Capital Projects Forecast Fiscal Year
Item Description Notes 2026 Budgeted 2027 Proposed 2028 Forecasted 2029 Forecasted 2030 Forecasted 2031 Forecasted 2032 Forecasted 2033 Forecasted 2034 Forecasted 2035 Forecasted 2036 Forecasted
2000075-Major Facilities Maintenance [1000075]09.01-Corp Yard Fuel Island Siding / Recoating of Fuel Island and Dispensers 2,929.38$
2000176-Whale Rock Intake Valve Replacement [1000176]00-BASE 200,000.00$
2000181-Fleet Services Vehicle Lift [1000181]02-Whale Rock Fund Vehicle Lift -$
2000521-Fleet Replacement: Utilities [1000521]01.06-Water Distribution Vactor Truck -$ -$ -$ -$ -$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.01-Whale Rock 1/2 Ton Truck (1630) -$ -$ -$ 82,500.00$ -$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.02-Whale Rock Utility Tractor 1,677.65$
2000521-Fleet Replacement: Utilities [1000521]03.03-Whale Rock Trailer 6,346.00$
2000521-Fleet Replacement: Utilities [1000521]03.04-Whale Rock Dump Trailer 8,438.75$
2000521-Fleet Replacement: Utilities [1000521]03.X10-Whale Rock UTV w/Dump Bed -$ 30,000.00$ -$ -$ -$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.X5-Whale Rock Service Body Truck (1637) -$ -$ -$ -$ 100,000.00$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.X6-Whale Rock 4x4 SUV - Jeep (1738) -$ -$ -$ -$ -$ 76,000.00$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.X7-Whale Rock Boston Whaler -$ -$ -$ 40,000.00$ -$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.X8-Whale Rock Boat Trailer -$ -$ -$ 10,000.00$ -$ -$ -$ -$ -$ -$
2000521-Fleet Replacement: Utilities [1000521]03.X9-Whale Rock Portable Generator (1302) -$ -$ 200,000.00$ -$ -$ -$ -$ -$ -$ -$
2000549-Whale Rock Pump Station Rehab 00-BASE 500,000.00$ 500,000.00$ 4,539,380.00$ -$ -$ -$ -$ -$ -$ -$ -$
2000602-Utilities IT Replacements [1000074]01.03-Asset Management Cityworks Integration (Whale Rock Fund) 6,610.00$
2000603-Enterprise IT Replacements [1000074]06-Radios, Mobiles and stations not replaced - EF & PW Only 9,114.82$ -$ -$ -$ -$ -$ 12,298.74$ -$ -$ -$ -$
2000603-Enterprise IT Replacements [1000074]08-VoIP Telephone System 1,558.00$
2000603-Enterprise IT Replacements [1000074]08-VolP Telephone System -$ -$ -$ -$ -$ -$ -$ -$ 2,032.84$ -$
2000603-Enterprise IT Replacements [1000074]09-Wireless System Citywide -$ -$ 1,299.55$ -$ -$ -$ -$ 1,506.53$ -$ -$ -$
2000604-Network IT Replacements [1000074]02-Firewall Replacement 841.82$
2000604-Network IT Replacements [1000074]02-Firewall Replacements -$ -$ -$ 975.90$ -$ -$ -$ -$ 1,131.34$ -$
2000604-Network IT Replacements [1000074]03-Network Security Upgrade 421.00$
2000604-Network IT Replacements [1000074]03-Network Security Upgrades -$ 460.04$ -$ -$ 502.70$ -$ -$ 549.31$ -$ -$
2000604-Network IT Replacements [1000074]04.03-Network Switching Infratstructure Equipment 625.00$
2000604-Network IT Replacements [1000074]04.03-Networking Switching Infrastructure Equipment -$ -$ 724.55$ -$ -$ -$ -$ 839.95$ -$ -$
2000604-Network IT Replacements [1000074]05-Uninterruptible Power Supplies (UPS, Servers and Storage) 1,962.00$ -$ 2,143.93$ -$ -$ 2,342.73$ -$ -$ 2,559.96$ -$ -$
2000604-Network IT Replacements [1000074]06-Virtual Private Network Replace 2,341.00$ -$ -$ -$ 2,713.86$ -$ -$ -$ -$ 3,146.11$ -$
2000604-Network IT Replacements [1000074]07.03-VMware Infrastructure Upgrade 8,301.00$ -$ -$ 9,070.73$ -$ -$ 9,911.83$ -$ -$ 10,830.92$ -$
2001009-Whale Rock Major Maintenance [91335]00-BASE 185,799.92$ -$ -$ -$ -$ -$ -$ 100,000.00$ 100,000.00$ 100,000.00$ 100,000.00$
2001009-Whale Rock Major Maintenance [91335]01-Spillway Drain Repairs 263,929.90$
2001009-Whale Rock Major Maintenance [91335]02-Reservoir Fencing 48,030.00$ -$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$ 20,000.00$
2001009-Whale Rock Major Maintenance [91335]03-Replacement of Piezometers 250,000.00$
2001009-Whale Rock Major Maintenance [91335]04-Stilling Basin 235,836.47$
2001009-Whale Rock Major Maintenance [91335]06-Whale Rock Reroof of Shop and Residence 7,333.92$
2001009-Whale Rock Major Maintenance [91335]07-Intake Valve Replacement -$ 200,000.00$ -$ -$ -$ -$ -$ -$ -$ -$
2001009-Whale Rock Major Maintenance [91335]07-Inventory for Emergency Pipeline Repairs 32,593.50$
2001009-Whale Rock Major Maintenance [91335]08-Roadway Pavement 515,586.75$
2001009-Whale Rock Major Maintenance [91335]08-Shop Pavement Replacement -$ -$ -$ 50,000.00$ -$ -$ -$ -$ -$ -$
2001009-Whale Rock Major Maintenance [91335]10-Spillway Concrete Wall Repair 250,000.00$ 1,200,000.00$ -$ -$ -$ -$ -$ -$ -$ -$
2001009-Whale Rock Major Maintenance [91335]11-Stilling Basin Maintenance (Rock Slope Protection) 120,000.00$ -$ 1,900,000.00$ -$ -$ -$ -$ -$ -$ -$
2001009-Whale Rock Major Maintenance [91335]12-Seismic Study 550,000.00$ 550,000.00$ -$ -$ -$ -$ -$ -$ -$ -$
2001017-Whale Rock Pipe Assessment and Repairs (91617)00-Transmission Pipeline Repairs (Base) -$ -$ -$ 1,800,000.00$ 1,800,000.00$ 1,800,000.00$ -$ -$ -$ -$
2001017-Whale Rock Pipe Assessment and Repairs (91617)04-Pipeline Replacement Baywood 30,000.00$ 1,200,000.00$ -$ -$ -$ -$ -$ -$ -$ -$
2001017-Whale Rock Pipe Assessment and Repairs (91617)05-Cathodic Protection Improvements -$ -$ 350,000.00$ -$ -$ -$ -$ -$ -$ -$
2001017-Whale Rock Pipe Assessment and Repairs (91617)06-Pipeline Inspection -$ 200,000.00$ -$ -$ -$ -$ 1,000,000.00$ -$ -$ -$
2001017-Whale Rock Pipe Assessment and Repairs [91617]00-Transmission Pipeline Repairs (Base) 588,497.26$
2001017-Whale Rock Pipe Assessment and Repairs [91617]01-Pipeline Replacement Alternatives Study 346.03$
2001017-Whale Rock Pipe Assessment and Repairs [91617]02-Pipeline Creek Crossing Repairs 30,000.00$
2001019-Whale Rock Auto Control Valves [91718]00-BASE 14,789.86$
2027X01-Transmission Pipeline Point Repairs 00-BASE 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ 40,000.00$ -$ -$
2027X02-Whale Rock Hydrologic and Hydraulic Update 00-BASE 500,000.00$ -$ -$ -$ -$ -$ -$ -$ -$ -$
Page 89 of 103
Page 90 of 103
Net Revenue
Account Category 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-3
Capital Asset Expense($84,591)($168,494)($76,025)($176,959)($577,105)($174,520)($2,941,752)($1,990,000)($7,983,284)($2,519,795)($2,046,190)($1,962,845)($1,958,211)($1,161
Capital Reserves ($2,017,683)($1,384,845)($1,384,845)$4,000,000 ($345,000)($345,000)($345,000)($345,000)($345
General Government($160,203)($183,978)($186,211)($190,488)($274,372)($252,099)($301,576)($327,855)($344,248)($361,460)($379,533)($398,510)($418,435)($439
Operations($337,039)($414,989)($309,075)($568,828)($1,094,505)($1,006,018)($1,020,017)($828,769)($824,759)($870,873)($876,587)($925,580)($931,715)($983
Revenue$1,868,814 $2,161,494 $2,394,658 $2,376,183 $3,046,366 $3,130,086 $3,671,589 $5,347,919 $5,992,539 $4,962,585 $4,538,730 $4,550,098 $4,599,068 $3,903
Salaries and Benefits($550,117)($545,122)($695,766)($664,555)($677,123)($689,291)($795,292)($816,450)($840,249)($865,457)($891,420)($918,163)($945,708)($974
Total $736,864 $848,912 $1,127,581 $775,353 $423,261 ($1,009,525)($2,771,893)$0 $0 $0 $0 $0 $0
Unreserved Fund Balance
$0M $5M
2019-20
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
2034-35
2035-36
$2.4M
$3.2M
$4.4M
$5.1M
$5.6M
$4.5M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
$1.8M
Whale Rock Fund Financial Position
Days of Cash on Hand
0K 1K 2K
2019-20
2020-21
2021-22
2022-23
2023-24
2024-25
2025-26
2026-27
2027-28
2028-29
2029-30
2030-31
2031-32
2032-33
2033-34
2034-35
2035-36
976
1,226
1,581
1,518
1,144
978
356
393
388
372
366
351
344
330
324
311
305
Capital Reserve Contributions by Agency Member
($4M)
($3M)
($2M)
($1M)
$0M
$1M
$2M
2024
-
2
5
2025
-
2
6
2026
-
2
7
2027
-
2
8
2028
-
2
9
2029
-
3
0
2030
-
3
1
2031
-
3
2
2032
-
3
3
2033
-
3
4
2034
-
3
5
2035
-
3
6
$2,017,683
$1,384,845
($4,000,000)
$345,000 $345,000 $345,000 $345,000
31022-Whale Rock CIP Reserve Contri…31023-Whale Rock CIP Res…31024-Whale Rock CI…
2026-27 Ending CIP Reserves
Balance - City of San Luis Obispo
$2,714,469
2026-27 Ending CIP Reserves
Balance - Cal Poly
$1,518,668
2026-27 Ending CIP Reserves
Balance - California Men's Colony
$554,235
CIP Reserve
Balance
Forecasted CIP
Contributions
Forecasted OpEx
Contributions
Forecasted
Pumping Charges
Page 91 of 103
Concat Account 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 203
44002-Rental Fees $5,049 $1,122
44101-Interest on Investment $71,545 $818 $39,588 $78,159 $183,176 $192,771 $1,000 $5,000 $5,000 $5,000 $5,000 $5,000
44107-Investment FMV Adjustment ($146,953)($17,408)$84,677 $118,836
44201-Other Rent & Leasse Revenue $4,862 $3,366 $4,488 $5,895 ($999)
44301-Sale of Surplus Property $3,250
44305-Damage to City Property $7,613
44310-Miscellaneous Revenue $743 $743 $1,091 $743 $742 $743 $6,000 $743 $743 $743 $743 $743
45307-Federal Stimulus Grant $260
46703-Utilities Base Charges ($3,034)
46706-Whale Rock Operating Charges $979,351 $1,015,607 $949,126 $1,126,924 $1,242,781 $1,310,027 $1,399,812 $1,434,331 $1,454,523 $1,526,588 $1,580,592 $1,636,614 $1
46707-Whale Rock CIP Contributions $576,621 $887,938 $1,401,424 $810,312 $693,550 $731,506 $1,554,704 $3,374,845 $3,983,284 $2,864,795 $2,369,972 $2,307,845 $2Total$1,868,814 $2,161,494 $2,394,658 $2,376,183 $3,046,366 $3,130,086 $3,671,589 $5,347,919 $5,992,539 $4,962,585 $4,538,730 $4,550,098 $4,
Account Category
All
Whale Rock Fund Revenue Details
Account Subcategory
All
Concat Account
All
Item Description
All
Assigned Member Agency
All
Revenue Actuals & Forecast
$0M
$2M
$4M
$6M
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
$1.87M $2.16M $2.39M $2.38M
$3.05M $3.13M
$3.67M
$5.35M
$5.99M
$4.96M
$4.54M $4.55M $4.60M
$3.90M
$2.96M $3.05M $3.09M
Actual Budgeted Forecasted
Page 92 of 103
Concat Account 2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
31022-Whale Rock CIP Reserve Contribution - City $1,189,755 $762,357 $762,357 ($2,202,000)$189,923 $189,923
31023-Whale Rock CIP Reserve Contribution - Cal Poly $585,006 $466,831 $466,831 ($1,348,400)$116,300 $116,300
31024-Whale Rock CIP Reserve Contribution - CA Men's Colony $242,922 $155,657 $155,657 ($449,600)$38,778 $38,778
51001-Salaries - Regular $343,044 $346,208 $370,480 $430,867 $434,659 $442,268 $471,415 $482,568 $497,045 $511,956 $527,315
51003-Salaries - Contract $6,310 $3,109 $4,363 $0 $0 $0 $0 $0
51004-Salaries - Temporary $157 $0 $0 $0 $0 $0
51010-Overtime $7,734 $1,342 $1,661 $1,044 $791 $246 $3,000 $3,000 $3,090 $3,183 $3,278
51017-Standby $19,663 $19,167 $18,972 $18,539 $16,152 $11,787 $22,245 $23,140 $23,140 $23,834 $24,549
51018-Call Back $687 $871 $2,709 $5,037 $699 $4,000 $4,000 $4,120 $4,244 $4,371
52001-Retirement Contributions $33,020 $31,035 $31,662 $33,752 $40,619 $39,390 $38,553 $39,594 $40,782 $42,006 $43,266
52002-Retirement PARS -401 $143 $159 $173 $200 $220 $234 $222 $222 $229 $236 $243Total$1,131,950 $1,312,583 $1,267,077 $1,600,830 $2,623,105 $4,139,610 $6,443,483 $5,347,919 $5,992,539 $4,962,585 $4,538,730
Account Category
All
Whale Rock Fund Expenditure Details
Account Subcategory
All
Concat Account
All
Item Description
All
Assigned Member Agency
All
Expenditure Actuals & Forecast
$0M
$2M
$4M
$6M
2019-20 2020-21 2021-22 2022-23 2023-24 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32 2032-33 2033-34 2034-35 2035-36
$1.13M $1.31M $1.27M $1.60M
$2.62M
$4.14M
$6.44M
$5.35M
$5.99M
$4.96M
$4.54M $4.55M $4.60M
$3.90M
$2.96M $3.05M $3.09M
Actual Budgeted Forecasted
Page 93 of 103
Charge Account 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 2033
705.0000.44002 ($561)
705.1101.51001$9 $41 $81
705.1101.51017$490 $434 $370
705.1101.52001$39 $34 $31 $11
705.1101.53002 $1
705.1101.55001$6 $6 $5 $2
705.2001.75002$160,203 $183,978 $186,211
705.2003.44301 ($3,250)
705.2007.44002 ($4,488)($1,122)
705.2007.44101($71,545)($818)($4,603)($75,127)($183,176)($192,771)
705.2007.44107 $39,198 $17,408 ($84,677)($118,836)
705.2007.44204($4,862) ($3,366)($4,488)($5,895)$999
705.6003.51001 $54
705.6003.52001 $4 $3
705.6003.55001 $1 $0
705.6005.52001($0)
705.6201.31022 $1,189,755 $762,357 $762,357 ($2,202,000)$189,923 $189,923 $189,923 $189,923 $189,92
705.6201.31023 $585,006 $466,831 $466,831 ($1,348,400)$116,300 $116,300 $116,300 $116,300 $116,30
705.6201.31024 $242,922 $155,657 $155,657 ($449,600)$38,778 $38,778 $38,778 $38,778 $38,77
705.6201.44101 ($34,985)($3,032) ($1,000)($5,000)($5,000)($5,000)($5,000)($5,000)($5,000)($5,000
705.6201.44107 $107,755
705.6201.44305($7,613)
705.6201.44310($743)($743)($1,091)($743)($742)($743)($6,000)($743)($743)($743)($743)($743)($743)($743
705.6201.45307 ($260)
705.6201.46703$3,034
Total ($736,864)($848,912)($1,127,581)($775,353)($423,261)$1,009,525 $2,771,893 ($0)($0)$0 $0 ($0)($0)($0
General Ledger & Forecast Detail
Concat Account
All
Item Description
All
Fiscal Year
All
Account Category
All
Account Subcategory
All
Page 94 of 103
Item Description 2020 2021 2022 2023 2024 2025 2026 2027 2028 2029 2030
1000047-Fleet Replacements - Annual Asset Maintenance$0 $0 $0 $0
1000074-IT Replacements - Annual Asset Maintenance Account$2,624 $1,637 $3,035 $243
1000075-Major Facilities Maintenance - Annual Asset Maintenance Account$0 $0 $0 $0
1000176-Whale Rock Intake Valve Replacement$0 $0 $0 $0
1000181-Fleet Services Vehicle Lift$0 $0 $0 $0
1000521-Fleet Replacement: Utilities$0 $0 $0 $0
1000542-Water Treatment Plant Major Facility Maintenance$0 $0 $0 $0
2000075-Major Facilities Maintenance [1000075] $13,068 $2,929
2000176-Whale Rock Intake Valve Replacement [1000176] $200,000
2000181-Fleet Services Vehicle Lift [1000181] $2,000 $0
2000521-Fleet Replacement: Utilities [1000521] $20,215 $73,322 $16,462 $0 $30,000 $200,000 $132,500
2000549-Whale Rock Pump Station Rehab $500,000 $500,000 $4,539,380 $0 $0
2000602-Utilities IT Replacements [1000074] $6,610
2000603-Enterprise IT Replacements [1000074] $0 $885 $10,673 $0 $1,300 $0 $0
2000604-Network IT Replacements [1000074] $14,492 $0 $2,604 $9,795 $3,690
2001009-Whale Rock Major Maintenance [91335]$19,210 $125,511 $72,990 $89,897 $544,663 $31,839 $1,539,110 $920,000 $1,970,000 $1,920,000 $70,000
2001017-Whale Rock Pipe Assessment and Repairs (91617) $30,000 $1,400,000 $350,000 $1,800,000
2001017-Whale Rock Pipe Assessment and Repairs [91617] $3,000 $50,654 $618,843
2001019-Whale Rock Auto Control Valves [91718] $7,227 $4,751 $14,790
2027X01-Transmission Pipeline Point Repairs $40,000 $40,000 $40,000 $40,000
2027X02-Whale Rock Hydrologic and Hydraulic Update $500,000 $0 $0 $0
90069-Whale Rock Old Creek Habitat Plan (90069)$0 $0 $0 $0
90490-Water Distribution Telemetry System Upgrade (90490)$8,432 $0 $0 $0
91617-Whale Rock Pipe Assessment and Repairs (91617)$30,000 $0 $289 $83,753
91675-Whale Rock Boathouse Replacement (91675)$2,928 $7,575 $0 $0
Total $84,591 $168,494 $76,025 $176,959 $577,105 $174,520 $2,941,752 $1,990,000 $7,983,284 $2,519,795 $2,046,190
Capital Projects Details
Item Description
All
Notes
All
Fiscal Year
All
Page 95 of 103
Page 96 of 103
Page 97 of 103
Page 98 of 103
Page 99 of 103
Page 100 of 103
Page 101 of 103
Page 102 of 103
Page 103 of 103