HomeMy WebLinkAbout01-03-2012 c6 development impact feesCouncil. _ --
�Me tng Dane /,J
AcEn6A QEpo1Z�C 1emNmiLer ('-W
-- C I T Y Y OF S A N L U I S O B I S P O
FROM: Charles Bourbeau, Director of Finance & Information Technology
Debbie Malicoat, Finance Manager
SUBJECT: ANNUAL STATEMENT OF DEVELOPMENT IMPACT FEES
RECOMMENDATION
Receive and file annual statements of revenues and expenditures from development impact fees
for 20 10- 11 (water, wastewater and transportation).
DISCUSSION
Background
On September 3, 1991, the Council adopted Ordinance 1200 implementing water and wastewater
impact fees. On April 5, 1994, the Council adopted Ordinance 1256 implementing transportation
impact fees. These fees are to be used in mitigating the impacts of future development on water,
wastewater and transportation facilities. These fees were implemented within the regulatory
guidelines of AB 1600 and continue to be regulated by this legislation.
Resolution No. 9318 (2002 Series) states that within one hundred and eighty (180) days of the
close of each fiscal year, the Director of Finance & Information Technology will make available
to the public an accounting of these fees, and the Council will review that information at its next
regular public meeting. AB 1600, which was revised with the passage of SB 1693, outlines the
information to be included in the report as follows:
1. Brief description of the type of fee.
2. Amount of the fee.
3. Beginning and ending balance of the account.
4. Amount of the fees collected and any interest earned.
5. Identification of each public improvement on which fees were expended and the amount of
the expenditures on each improvement including percentage of the cost of public
improvement that was funded with the fees.
6. If an agency determines that sufficient funds have been collected to complete financing on an
incomplete public improvement, when construction of the improvement will commence.
7. Description of each interfund transfer or loan.
8. Amount of any refunds.
In order to comply with these requirements, water, wastewater, and transportation impact fee
statements have been prepared and are included as Attachments 1, 2 and 3 respectively.
C6 -1
Annual Statement of Development Impact Fees
Impact Fee Statements for Fiscal Year 2010 -11
2
Each of the statements shows revenues collected in 2010 -11, related expenditures and remaining
balances. It should be noted that only the percentage of the expenditures attributable to future
development as identified in detailed impact fee studies are identified for funding from the
impact fees. The fee schedules in place during 2010 -11 are also provided.
Compliance with Proposition 26
Proposition 26 was passed by the voters in November 2010 and requires two - thirds voter
approval to impose new, or increase or extend existing regulatory fees. The proposition included
some exceptions, one of which is "a charge imposed as a condition of property development"
such as the impact fees that are the subject of this report. Therefore Proposition 26 has no
impact on these fees subject to this reporting requirement.
FISCAL IMPACT
The transportation impact fee and water (city -wide) statements show a positive balance
remaining at the end of 2010 -11. We anticipate expending these balances for approved capital
improvement projects within the next five years. The wastewater impact fee statement as well as
the Airport- Margarita subarea on the water statement shows a negative balance remaining at the
end of 2010 -11 indicating that the City has incurred expenses that will be reimbursed through the
collection of future impact fees. Water and Sewer fund reserves have been used to offset the
current negative balance in the respective funds.
SUMMARY
To comply with AB 1600, the City must make available to the public an annual statement
showing the collection of impact fees and how these fees were spent. The attached exhibits
provide the appropriate information to meet the City's responsibility. This report does not
propose to increase or change the development impact fees that have been adopted by the City; it
just provides information on the collection and spending of the impact fees. Any proposed
change in the water and wastewater development impact fees will return to the Council when the
Development Impact Fee Study is completed which is anticipated next year.
ATTACHMENTS
1 -A Water impact fee statement for fiscal year 2010 -11
1 -13 Water impact fee schedule
2 -A Wastewater impact fee statement for fiscal year 2010 -11
2 -B Wastewater impact fee schedule
3 -A Transportation impact fee statement for fiscal year 2010 -11
3 -13 Transportation impact fee schedule
G:\Finance Division\Accounting\AB1600 Annual Report-Dev Impact Fees\2010 -11 \Council Agenda Report 2010 -1 l.doc
C6 -2
of San Luis Obis
Attachment 1 -A
E�PEI�IDITURIES
Allocable to New Develop ment
Agarita
%
Prior Years
2010 -11
Total
City-Wide
MaREVENUES
1,551,000
Im pact Fees: Citywide
$ 13,750,400
639,600
14,390,000
14,390,000
489,500
Impact Fees: Airport- Margarita
68,600
58.6%
68,600
Interest Earned on Impact Fees
451,700
15,300
467,000
461,500
5,500
Total Revenues
14,270,700
654,900
14,925,600
14,851,500
74,100
E�PEI�IDITURIES
Allocable to New Develop ment
Total Costs
%
Amount
%
Amount
Salinas Reservoir Expansion
1,551,000
1,551,000
58.6%
908,900
Nacimiento Pipeline
489,500
3,211,900
3,701,400
58.6%
2,169,000
Water Reuse (pay as you go, net of grant revenue)
3,814,400
571,000
4,385,400
58.6%
2,569,800
Water Treatment Master Plan Implementation
1,180,400
1,180,400
29.4%
347,000
Bishop Water Tank
1,502,100
1,502,100
21.0%
315,700
Distribution System Master Plan Upgrades
1,053,400
1,053,400
100.0%
1,053,400
Water Mains in Airport & Margarita Areas
284,000
284,000
100.0%
284,000
Debt Service:
Water Reuse
2,487,100
525,400
3,012,500
58.6%
1,765,300
Water Treatment Plant Upgrades
4,016,700
1,036,400
5,053,100
29.4%
1,485,600
Treatment & Distribution System Improvements
14,460,300
714,600
15,174,900
22.5%
3,414,400
Nacimiento Bond Anticipation Notes
295,000
295,000
58.6%
172,900
Total Expenditures
31,133,900
6,059,300
37,193,200
14,202,000
1 284,000
BALANCE AS OF JUNE 30, 2011 $ 649,500 $ 209,900
n
ON
W
WATER DEVELOPMENT IMPACT FEE SCHEDULE
Effective J u ly 1, 2010
* Equivalent Dwelling Unit
GT
i
.p
Attachment 1 -6
500- 56130
500- 56135
Area - Specific
"Add -On"
Airport
EDU*
Citywide
Margarita
iall. Per 1)
r
s.
Single Family Residential
1.0
$16,349
$912
Multi - Family Residential
0.8
13,079
730
Mobile Home
0.7
11,444
638
IN460,4R
3/4 Inch
1.0
16,349
912
1 Inch
2.0
32,698
1,824
11/2 Inch
4.0
65,395
3,648
2Inch
6.4
104,632
5,837
3 Inch
14.0
228,883
12,768
4Inch
22.0
359,674
20,063
6Inch
45.0
735,697
41,039
* Equivalent Dwelling Unit
GT
i
.p
Attachment 1 -6
City of San Luis Obisoo
Attachment 2 -A
BALANCE AS OF JUNE 30, 2011 $3,709,600 $108,429 $104,593 $1,388,287 5110,655
01
Allocable to New Development
Total Costs
Sub -Area Impact Fees
Amount
%
Amount
%
Amount
Dalidio
Amount
Airport
Amount
Laguna Lift Station
1,587,900
1,587,900
Citywide
Madonna
7.2%
Margarita
7.5%
119,093
Prior Years
2010 -11
Total
Impact Fees
McBride
Irish Hills
Edna-Islay
Orcutt
16.5%
$5,547,100
x
152,000
5,699,100
5,699,100
VV
Wastewater Impact Fees Collected
Sub -Areas
34,500
34,500
16.5%
5,700
Dalidio- Madonna- McBride
-
5,900
5,900
5,900
Irish Hills
14,500
14,500
14,500
Airport- Margarita- Edna -Islay
66,600
11,900
78,500
39,121,000
24.0%
9,389,000
78,500
Orcutt
2,300
2,300
Tank Farm Lift Station
1,194,100
2,300
Interest Earned on Impact Fees
1
161.7%1
1,201,608
City -wide
114,200
2,600
116,800
116,800
43,483,800
9,525,500
114,3291
119,093
Sub -Areas
1 112,955
Dalidio- Madonna- McBride
Irish Hills
Airport-Margarita-Edna-Islay
Orcutt
Total Revenues
5,744,700
172,400
5,917,100
5,815,900
5,900
14,500
78,500
i 2,300
BALANCE AS OF JUNE 30, 2011 $3,709,600 $108,429 $104,593 $1,388,287 5110,655
01
Allocable to New Development
Total Costs
%
Amount
%
Amount
%
Amount
%
Amount
%
Amount
Laguna Lift Station
1,587,900
1,587,900
7.2%
114,329
7.5%
119,093
16.7%
265,179
WRF Master Plan Implementation
775,100
17,800
792,900
16.5%
130,800
Disinfection Modifications
34,500
34,500
16.5%
5,700
Debt Service
Collection /treatment system improvement
37,040,300
2,080,700
39,121,000
24.0%
9,389,000
Tank Farm Lift Station
1,194,100
753,400
1,947,500
1
161.7%1
1,201,608
15.8%1
112,955
Total Expenditures
40,631,900
2,851,900
43,483,800
9,525,500
114,3291
119,093
1 1,466,787
1 112,955
BALANCE AS OF JUNE 30, 2011 $3,709,600 $108,429 $104,593 $1,388,287 5110,655
01
Attachment 2 -B
WASTEWATER DEVELOPMENT IMPACT FEE SCHEDULE
Effective July 1, 2010
* Equivalent dwelling unit
** Citywide non - residential EDU is adjusted upwards by about 3.5% to account for higher discharge strengths
Impact
Area - Specific "Add -On"
Airport
Dalidio
Margarita
Madonna
Irish
EDU*
Citywide
Edna -Islay
McBride
Hills
Orcutt
Residential
Per Unit
Single Family
1.0
Residential
$ 3,953
$ 1,743
$ 254
$
448
$ 3,181
Multi- Family
0.8
Residential
$
3,162
$
1,394
$
203
$
358
$
2,544
Mobile Home
0.7
$
2,767
$
1,220
$
178
$
313
$
2,226
Non - Residential
Meter Size **
3/4 Inch
1.0
$
4,091
$
1,743
$
254
$
448
$
3,181
11nch
2.0
$
8,181
$
3,486
$
507
$
896
$
6,361
11/2 Inch
4.0
$
16,362
$
6,971
$
1,015
$
1,791
$
12,722
21nch
6.4
$
26,179
$
11,154
$
1,623
$
2,866
$
20,356
31nch
14.0
$
57,268
$
24,399
$
3,551
$
6,269
$
44,529
41nch
22.0
$
89,992
$
38,342
$
5,581
$
9,851
$
69,974
61nch
45.0
$
184,074
$
78,427
$
11,415
$
20,150
$
143,128
* Equivalent dwelling unit
** Citywide non - residential EDU is adjusted upwards by about 3.5% to account for higher discharge strengths
of San Luis Obisoo
Revenues
Impact Fees Collected
Grant - Railroad safety trail - Phase 4a
Grant - Higuera Widening Marsh -High
Interest Earned on Impact Fees
Total Revenues
Expenditures
LOVR/Hwy 101 Interchange:
City -Wide @ 36.3%
LOVR Sub -Area @ 63.7%
Higuera Widening Marsh -High
Microsurfacing
Railroad safety trail - Phase 4a
Traffic volume counts
Traffic model update
Bicycle facility improvements
Developer reimbursement
Costco reimbursement
Tank Farm/Broad intersection
Total Expenditures
Revenues Over (Under) Expenditures
Balance, Beginning of Year (Prior Years 1995 -2010)
Balance, June 30, 2011
n
CN
t4
Attachment 3 -A
Sub -Area
City -wide LOVR Airport Area
Impact Fees Impact Fees Impact Fees Total
804,600 1,796,100 2,600,700
423,100
10,000
38,500 18,200 19,000 75,700
1,276,200 1,814,300 19,000 3,090,500
237,300
237,300
20,700
20,700
10,500
10,500
359,600
359,600
34,400
34,400
3,600
5,000
5,000
86,100
86,100
1,622,700
1,622,700
19,400 19,400
757,200 1,622,700
19,400 2,379,900
519,000 191,600
(400) 710,600
2,732,600 81,700 1,035,200 3,849,500
$3,251,600 $273,300 $1,034,800 $4,560,100
Transportation Impact Fees
Effective July 1, 2010
Note —: Hospital Fee for LOVR Add-on is calculated at 17.57 /ksf from the ITE Trip Generation Manual 7th Edition
Note - *: Service Station Fee for LOVR Add-on is calculated at 163 /fueling station and 85% passby rate from the ITE Trip Generation Manual 7th Edition
Note * * * *: Conversion of PM trip rate to ADT or Sub Area was 10% to ease fee calculations
Attachment 3 -B
Attachment 3 -B
Industrial
1.41
/SF
1.67
/SF
Hospital
4.14
/SF
14.52
/SF
Motel/Hotel
1,131
/Room
6,752
/Room
Service Station includes 1,000 s . ft
5,756
/Fueling Station
20,206
/Fueling Station
Other
228
/ADT Trip
826
/ADT Trip
Note: All Sub Area Fee includes Plan Preparation Charge since this has already been reimbursed to the General rung
Note: SUB -Area Fee (Per Trip not adopted as part of fee resolution but is actual used to calculate Fee based upon SFR rate)
Note *: Service Commercial Rate:1 0.1 51KSF; Industrial/Manufacturing rate 2.02/KSF per MA and AASP
Note -: Hospital Fee for MA Add-on is calculated at 17.57/ksf from the ITE Trip Generation Manual 7th Edition
Note — *: Service Station Fee for MA Add -on is calculated at 163 /fueling station and 85% passby rate from the ITE Trip Generation Manual 7th Edition
Note"*'^": Conversion of PM trip rate to ADT or Sub Area was 10% to ease fee calculations
Note: SUB -Area Fee includes Plan Preparation Fee (Per Trip not adopted as part of fee resolution but is actual based upon Service Commercial a@ 10.15 AUTIKSF)
Note *: Service Commercial Rate:10.151KSF; Industrial /Manufacturing rate 2.021KSF per MA and AASP
Note": Hospital Fee for AA Add-on is calculated at 17.57 /ksf from the ITE Trip Generation Manual 7th Edition
Note * * *: Service Station Fee for AA Add-on is calculated at 1631fueling station and 85% passby rate from the ITE Trip Generation Manual 7th Edition
Note — *: Conversion of PM trip rate to ADT or Sub Area was 10% to ease fee calculations
Same notes as above.
l 1
1