Loading...
HomeMy WebLinkAbout11/09/2000, 4 - SAN LUIS GARBAGE COMPANY BASE YEAR SOLID WASTE RATE ADJUSTMENT APPLICATION. council MN Dee Nov. 9, 2000 j agcnoa Repont 4� C I T Y O F SAN LU I S O B I S P O FROM: John Moss, Utilities Directof' Prepared By: Ron Munds, Utilities Conservation Coordinator SUBJECT: SAN LUIS GARBAGE COMPANY BASE YEAR SOLID WASTE RATE ADJUSTMENT APPLICATION. CAO RECOMMENDATION 1. Approve modifications to the current solid waste and recycling collection system to: • Eliminate the orange bin recycling service and establish a commingled recycling waste wheeler service; and • Eliminate the Orange Bag Program for refuse collection and initiate a new 19 gallon waste wheeler service; and 2. Adopt a resolution increasing solid waste rates by 7.3%to become effective on January 1, 2001. DISCUSSION Background According to the Rate Setting Process and Methodology for Integrated Solid Waste Rates (adopted by Council in 1994), the base year rate setting process requires the franchise refuse hauler to submit to the City, a Base Year Rate Adjustment Application every three years. In the application, the hauler completes a number of forms, provides supporting financial and operational information, and includes results of a survey of rates in other cities. Information for five years is required and is intended to show the relationship between the most recently completed years (years 1 and 2), the current year (year 3) and projections for the new base year (year 4) and year after (year 5). The relationship between these five columns for any given line item should be relatively consistent. At the May 2, 2000 City Council meeting, staff presented to Council and Council provided conceptual approval of recommendations to modify the existing solid waste and recycling collection systems (Attachment 5). The recommendations included the elimination of the Orange Bag service level and replacing it with a 19 gallon waste wheeler service level; and instituting a commingled recycling waste wheeler system and eliminating the orange recycling bins currently being used. The proposed changes were recommended to accomplish the solid waste rate structure objectives. The objectives are: • To promote source reduction,maximum diversion and recycling; • To provide equity and fairness within classes of customers; • Be environmentally sound; and • Be easy to understand. 4-1 Council Agenda Report—Solid Waste Rate Adjustment Page 2 San Luis Garbage Company (SLG) has submitted two Base Year Solid Waste Rate Adjustment Applications, one which calculates the rate increase with no changes in service (Attachment 1) and one that includes the recommended modifications (Attachment 2). A solid waste rate review team made up of the following individuals assessed the applications and the required audited financial statement for consistency and accuracy: Bill Statler, Finance Director Carolyn Dominguez, Accounting Manager John Moss, Utilities Director Peter Cron, Utilities Conservation Technician Ron Munds, Utilities Conservation Coordinator Bill Worrell, Integrated Waste Management Authority Manager Cindy Dummit, SLO County Auditor's Office After a thorough evaluation of both rate applications, the review team determined that, depending on the direction the Council decides to go in term of service levels, each application will ensure SLG the necessary operating revenues, including profit, within the prescribed levels set by the solid waste rate setting policies while providing a high level of service at a fair rate for the City's solid waste customers. Key Cost Factors in the Solid Waste Rate Application In comparing the two rate applications, there are only minor differences in the a cost summary information. The primary factor in the new services application, which accounts for the increase above that which is needed with no change in service (6.2% vs. 7.3%), is the cost of the new containers for the commingled recycling and 19 gallon waster wheeler services. Since staff is recommending and Council has previously provided conceptual approval of the changes in services, the following analysis of cost factors focuses on that rate submission reflecting those changes. There are four factors that are dictating the need for the proposed rate increase. The following is a summary of those factors. • Tipping Fees The most significant factor is landfill costs. The County Board of Supervisor's approved a$5.00 per ton increase in tipping fees at Cold Canyon Landfill, effective September 1, 2000. This accounts for approximately 3.4% of the overall rate increase being proposed. Tipping fees are a pass through cost therefore are recovered through the rate base. • Inflation and Operating Expenses The Consumer Price Index from August 1999 to August 2000 was 3.5% for Los Angeles, Riverside, Orange Counties, much of which was attributed to higher fuel costs. The reason for using this CPI figure is that this geographic area most influences SLG's costs to provide service. 4-2 Council Agenda Report—Solid Waste Rate Adjustment Page 3 Increases in operating expenses in the SLG rate application account for about 1.7% of the overall increase. Fuel costs account for a significant portion of 1.7%. • Equipment Replacement The rate application identifies the addition of two automated trucks to SLG fleet. This accounts for 1.1% of the overall increase. • Waste Wheeler Purchase Changing to the new services (both recycling and 19 gallon waste wheeler) requires the purchase of approximately 14,900 new waste wheelers. This accounts for about 1.1%of the proposed rate increase. Figure 1 summarizes the various factors that drive the need for the proposed rate increase. RATE INCREASE WITH NEW PROGRAMS AT 7.3% NM PROGRAM I - es ,. r TIPPING FMS INFLAMON 1 3.4 .7 I ` I - ' I 1.1 NSN TRUCKS Figure 1 Other Proposed Changes Reflected in the Rate Application Office Paper Collection With implementation of the commingled recycling waste wheeler, SLG proposes to eliminate the "in building"white office paper program and the $0.85 cost per bag charge. The reason being that under the new system,commercial customers can place all their recyclable material in one container thus eliminating the need to separate the paper. SLG recognizes that there will be certain large office complexes which will want to retain the "in building"office paper collection 4-3 Council Agenda Report—Solid Waste Rate Adjustment Page 4 service. SLG proposes to charge a $40.00 hourly rate for the service instead of the current $0.85 per bag rate. The hourly charge will cover the actual cost of providing the "in building" service. Cardboard Collection Currently, commercial customers can have up to 1 yard of cardboard collected once a week at no extra charge. SLG proposes to increase the volume of cardboard collected once a week to 2 yards. This is being proposed in an effort to simplify billing procedures and increase participation from small cardboard generators while maintaining the efficiencies of the program. Extras An"extra" is additional refuse that is placed out for collection above the level of service a customer subscribes to. There are two types of extras, the most common being a bag or container placed next to the waste wheeler. The second is when a customer overfills their waste wheeler which causes problems for the drivers when attempting to empty the container. Both scenarios lead to inefficiencies in the collection system which ultimately cost more to all customers. The occasional extra is to be expected but the current pricing of the pickup does not provide an incentive to the customer to subscribe to the appropriate level of service. SLG and staff proposes to increase the cost for collecting extras from the current$3.00 per 32 gallon equivalent to $4.50. Under this pricing structure, if a customer places two or more extras out per month or continually overfills their waste wheeler, it would be more convenient and economical to move to the next level of service. Orange Bag Buyback Program If Council approves the recommended change to eliminate the Orange Bag Program, SLG and City staff will develop a public information program, directed at orange bag customers, to buyback any remaining orange bags that the customers may have. SLG's accounting system can determine what the customer paid for their bags and apply a credit to their account. Survey of Solid Waste Services and Rates—Other Cities As part of the rate setting process, SLG is required to conduct and report the results of a survey of residential and non-residential solid waste rates in communities similar in size and location to the City of San Luis Obispo. The purpose of the survey is to benchmark rates proposed by SLG against other cities to determine if the rates are reasonable. Attachment 4 is the results of the survey and the survey forms submitted by SLG. It is important to note that there are many variables that make up the solid waste rates in different communities. The variables include franchise fees. AB 939 fees, tipping fees and levels of service (i.e. curbside recycling, green waste collection, etc.). Because of the variability of factors, it is difficult to compare rates from other jurisdictions on an"apples to apples"basis. Taking this information into account, the survey indicates that the current rates charged by SLG are in the mid-range of cost when compared to other local jurisdictions. When compared to 4-4 Council Agenda Report—Solid Waste Rate Adjustment Page 5 comparable agencies located in other areas of the state, SLG's rates are significantly less. Based on the overall comparison,the rates charged by SLG seem to be reasonable. FISCAL IMPACT The proposed rates are as follows: Residential Solid Waste Services/Rates Service Level Current Proposed Service Rate With Ne"! Services Orange Bag $2.64/month N/A (Cost per bag) plus$1.98/bag Mini-can N/A $5.84/month (19 gallon) Economy $8.70/month $9.34/month (32 gallon waste wheeler) Standard $17.40/month $18.67/month (64 gallon waste wheeler) Premium $26.10/month $28.01/month (96 gallon waste wheeler) Commercial Solid Waste Services As identified in Exhibit A to Attachment 1. ALTERNATIVES Adopt the 63% rate increase with no changes in services. This alternative would not accomplish the service level enhancements previously approved by the Council. However, this alternative would reduce the required rate increase by 1.1%. Because this alternative would not achieve the rate setting objectives, it is not recommended. Service Level C111-1-clit Proposed Service Rate Without New Sen ices Orange Bag $2.64/month $2.80/month (Cost per bag) plus$1.98/bag plus$2.10/bag Economy $8.70/month $9.24/month (32 gallon waste wheeler) Standard $17.40/month $18.48/month (64 gallon waste wheeler) Premium $26.10/month $27.72/month (96 gallon waste wheeler) Council Agenda Report—.—Solid'Waste Rate Adjustment Page 6 ATTACHMENTS 1. Resolution Exhibit A : Rate Schedule for IntegratedSolid Waste.Activities 2.2001 Rate Application — Without new services 3. 2001 Rate Applicatiori—New Services 4: Survey of Other Cities -'Solid Waste Rate 5. May 2.,2000 Staff Report Attachment 1 RESOLUTION NO. (2000 SERIES) A RESOLUTION OF THE COUNCIL OF THE CITY OF SAN LUIS OBISPO ESTABLISHING INTEGRATED SOLID WASTE RATES WHEREAS, on June 21, 1994, the City Council of the City of San Luis Obispo approved the Rate Setting Manual Process and Methodology Manual for Integrated Solid Waste Management Rates; and WHEREAS, a review of San Luis Garbage Company's 2001 base year solid waste rate application has been completed in accordance with the adopted solid waste rate setting policies. NOW, THEREFORE, BE IT RESOLVED by the Council of the City of San Luis Obispo as follows: SECTION 1. Resolution No. 9002 (1999 series) is hereby rescinded on midnight, December 31, 2000. SECTION 2. The rates set forth in Exhibit A shall be effective January 1, 2001. On motion of seconded by and on the following roll call vote: AYES: NOES: ABSENT: The foregoing Resolution was adopted on this day of , 2000. ATTEST: Mayor Allen Settle Lee Price, City Clerk APPROVED AS TO FORM: Y City Attorney Jeffrey Jorgensen 4-5 EXHIBIT A-1 CITY OF SAN LUIS OBISPO - (ATTACH. I) 7.30% AVERAGE ACROSS THE BOARD INCREASE FOR INTEGRATED SOLID WASTE ACTIVITIES EFFECTIVE 1-1-2001 MULTI-UNIT RESIDENTIAL DUMPSTER CONTAINERS (PER MONTH) Size of COLLECTIONS PER WEEK container (cubic yards) 1 2 3 4 5 6 7 1 $67.381 $98.121 $128.85 $159.58 $190.311 $221.04 $251.77 1.5 $78.02 $120.56 $163.12 $205.67 $248.231 $290.77 $333.33 2 $88.65 $141.841 $195.03 $248.22 $301.41 $354.58 $407.77 3 $109.92 $184.40 $258.86 $333.33 $407.79 $482.27 $556.74 4 $131.20 $228.13 $325.07 $422.00 $518.93 $615.88 $712.82 6 $173.73 $314.41 $455.081 $595.75 $736.43 $877.10 $1,017.78 The rates shown above include the monthly container rental fee and are the same for bins and garwoods, when volume is identical. . COMMERCIAL GARBAGE CANS(PER MONTH) number COLLECTIONS PER WEEK of cans 1 2 3 4 5 6 7 1 $16.56 $26.00 $35.45 $44.91 $54.35 $63.80 $73.25 2 $21.28 $33.10 $44.93 $56.74 $68.56 $80.39 $92.20 3 $26.01 $40.21 $54.39 $68.59 $82.78 $96.97 $111.16 4 $30.74 $47.30 $63.84 $80.40 $96.95 $113.50 $130.05 5 $35.47 $54.38 $73.30 $92.20 $111.12 $130.03 $148.94 6 $40.21 $61.47 $82.75 $104.02 $125.28 $146.56 $167.83 7 $44.94 $68.58 $92.21 $115.86 $139.50 $163.14 $186.79 8 $49.67 $75.68 $101.69 $127.70 $153.72 $179.73 $205.74 9 1 $54.39 $82.771 $111.14 $139.51 $167.88 $196.25 $224.63 Maximum volume and weight per garbage can:35 gallons and 80 pounds Additional charge per can per collection: $5.08 Optional Waste Wheeler rental if requested $2.31 1 Per month for 32 gallon&64 gallon size Proposed Rate Schedule for Integrated Solid Waste Services effective 1-1-2001 4-6 EXHIBIT A-2 (ATTACH. I) CITY OF SAN LUIS OBISPO COMMERCIAL WASTE WHEELER CONTAINERS (PER MONTH) number COLLECTIONS PER WEEK of containers 1 2 3 4 5 6 7 1 $27.191$44.93 $62.66 $80.40 $98.14 $115.87 $133.61 2 $43.74 $69.73 $95.74 $121.74 $147.74 $173.74 $199.75 3 $60.29 $94.56 $128.85 $163.12 $197.40 $231.67 $265.95 4 $76.84119.39 $161.95 $204.49 $247.05 $289.60 $332.16 5 $93.39 $144.22 $195.05 $245.88 $296.711 $347.53 $398.36 6 $109.94 $169.05 $228.15 $287.25 $346.351 $405.47 $464.57 7 $126.50 $193.87 $261.25 $328.63 $396.01 $463.39 $530.77 8 $143.04 $218.70 $294.361 $370.01 $445.67 $521.32 $596.97 9 $159.60 $243.52 $327.441 $411.36 $495.28 $579.19 $663.11 In addition to the collection rates stated above for waste wheeler containers,there shall be charged a monthly rental fee for each container. $2.31 Rental per waste wheeler per month COMMERCIAL DUMPSTER CONTAINERS(PER MONTH) Size of container COLLECTIONS PER WEEK :ubic yards) 1 2 3 4 5 6 7 1 $59.10 $82.75j$146.58 $106.39 $130.03 $153.66 $177.31 $200.95 1.5 $66.19 $96.92 $127.65 $158.39 $189.12 $219.85 $250.59 2 $73.29 $109.93 $183.23 $219.88 $256.52 $293.17 3 $87.46 $138.29 $169.12 $239.94 $290.77 $341.60 $392.43 4 $101.65 $167.84 $234.03 $300.231 $366.42 $432.61 $498.81 6 $130.00 $223.40 $316.79 $410.181 $503.57 $596.961 $690.36 8 $158.36 $278.95 $399.52 $520.101 $640.681 $761.261 $881.83 The rates shown above include the monthly container rental fee and are the same for bins and garwoods, when volume is identical. UNSCHEDULED EXTRA COLLECTIONS FOR COMMERCIAL CUSTOMERS AND MULTI-UNIT RESIDENTIAL DUMPSTER CUSTOMERS $27.19 1 cubic yard (minimum charge) $35.46 2 cubic yards $43.74 3 cubic yards $52.01 4 cubic yards Proposed Rate Schedule for Integrated Solid Waste Services effective 1-1-2001 4-7 EXHIBIT A-3 (ATTACH. I) CITY OF SAN LUIS OBISPO RATE SCHEDULE FOR COMMERCIAL RECYCLING ACTIVITIES BASE CHARGE FOR COMMERCIAL RECYCLING All commercial customers will pay$3.00 per month for commercial recycling services.This charge includes all recycling services except collection of cardboard in excess of two yards once a week.This base charge has already been added to the garbage rates. CARDBOARD COLLECTION COMMERCIAL DUMPSTER CONTAINERS (PER MONTH) Size of container COLLECTIONS PER WEEK (cubic yards) 1 2 3 4 5 6 7 1 INCLUDED $20.691 $26.60 $32.51 $38.41 $44.331 $50.24 1.5 INCLUDED $24.231 $31.91 $39.59 $47.28 $54.961 $62.65 2 INCLUDED $27.48 $36.64 $45.81 $54.97 $64.131 $73.30 3 $21.87 $34.57 $47.28 $59.99 $72.70 $85.40 $98.10 4 $25.41 $41.97 $58.51 $75.06 $91.60 $108.16 $124.70 6 $32.50 $55.85 $79.20 $102.55 $125.90 $149.24 $172.59 8 1 $39.59 $69.73 $99.891 $130.031 $160.17 $190.32 $220.46 The rates shown above include the monthly container rental fee and are the same for bins and garwoods, when volume is identical. WHITE OFFICE PAPER COLLECTION White office paper can be commingled with other recycling in your blue waste wheeler. In office collection of whitelcolored paper is available at $40.00 per hour POLYSTYRENE COLLECTION Polystyrene is no longer collected for recycling. It should be thrown away as trash. Proposed Rate Schedule for Integrated Solid Waste Services effective 1-1-2001 4-8 EXHIBIT A-4 CITY OF SAN LUIS OBISPO (ATTACH. I) SINGLE FAMILY and MULTI-UNIT RESIDENTIAL(4 units or less) VOLUME-BASED RATES MINI-CAN SERVICE $5.84 1per month for one 19 gallon wastewheeler container collected once each week ECONOMY RATE $9.34 per month for one 32 gallon wastewheeler container collected once each week STANDARD RATE $18.67 per month for one 64 gallon wastewheeler container collected once each week PREMIUM RATE $28:01 per month for one 96 gallon wastewheeler container collected once each week PREMIUM PLUS RATE $8.51 per month for additional 32 gallon wastewheeler container collected once each week $17.02 per month for additional 64 gallon wastewheeler container collected once each week $25.53 per month for additional 96 gallon wastewheeler container collected once each week .ERVICE AWAY FROM THE STREET CURB $6.37 1 additional per month per can or container LATE MAKEUP COLLECTIONS WITH GARBAGE TRUCK(phone call required) $9.46 1per trip plus charges identified above for any extra containers or equivalent volume $4.50 additional charge per 33 gallon can or equivalent volume per collection EXTRA COLLECTIONS WITH PICKUP OR FLATBED TRUCK hone call required) $14.19 per trip plus: $4.50 per garbage can or equivalent volume(amounts over six cans by quotation) $3.54 per white good article (once a month) $3.54 per piece of furniture $3.54 per mattress or boxspring (Orange bag service customers must pay in advance) Proposed Rate Schedule for Integrated Solid Waste Services effective 1-1-2001 4-9 • San Luis Garbage,Co. - Attachment 2 Page 1 of 6 2001 Base Year Rate Adjustment Application Summary Requestedancrease 1. Rate Increase Requested6'2% Rate'Schedule Current Increased Adjustment New Rate Schedule Rate Rate (a) Rate Single Family Residential 2. Orange Bag Service(collection) $2.64 $2.80 $2.80 Orange Bag Service(sales) $1.98 $2.10 $2'10 3. Economy Service(I - can curb-waste wheeler) $8.70 $9.24 $9.24 4. Standard Service(2-can curb-waste wheeler) $17.40 $18.48 518.48 5. Premium Service(3 -can curb-waste wheeler) $26.10 $27.72 $27.72 (a)Calculated rates are rounded up to the nearest$0.01. 6. Multiunit Residential and Non-residential Rate increases of 6.za/a will be applied to all rates in each structure With each rate rounded to the nearest 50.01 To the best of my knowledge.the data and information in this application is complete.accurate,and consistent with the instructions provided by the Rate Setting Manual. Name: Tom M in Title: Controller Signature: Date: 09/27/2000 Fiscal Year.• 1-1-2001 to 12-31-2001 Pg. 1 of 6 4-10 NO PROGRAM CHANGES Sm Luis aabarc Co. Attachment 2 BASE YEAR RATE ADJUSTMENT APPLICATION Page2of8 Historical Current Pro ected Financial Information Base Year 1998 1999 2000 2001 2002 (from Pg.4) 6. Direct Labor $2,142.267 $1,651,139 $1,788,726 $1,819,267 $1,837,460 7. Corporate Overhead $126,271 $131,548 $118,884 $144,666 $146,113 8. Office Salaries $655,138 $634,677 $487,066 $592,70211 $598,629 9. Other General and Admin Costs $1,650,974 $1,609,459 $1,261,708 $1,314,667 $1,342,275 10 Total Allowable Costs $4,574,650 $4 026 823 $3 676 384 $3 871,302 $3,924 477 _ Seetion:Il-AllowahleiOperatlng�Profit;' _ ,. ? -� .,, 11. Operating Ratio I 11F 105.1% 95.6%1 93.6% 93.0% 93.0% 12. Allowable Operating Profit ($220,1211 $186,67311 $251,398 $291 389 $295,391 Tipping Fees FP$29;4.542 0 $919,81411 $987,834 $1,186,985 $1,222,595 Franchise Fees $320,749 $325,163 $325,634 $332,147 15. AB939Fees 0 $92,800 $95,584 $98,452 $101,405 1G. Lease Pmts to Affiliated Com ani $0 s0i $0 $0 $0 17. Total Pass Through Costs $1,209,282 $1,333,3 63jL,4_08_,5_8_1J1 $1.611.071 %1,656,146 18. Revenue Requirement $5 563 81 I $5,546,85911 $5 336 363 $5 773,762 $5.876 014 19. Total Revenue Offsets $5 563 81 I $5 546 859 $5,336,363 $5,483,723j $5 595 452 (from Page 3) .. _ Seedoup r4etshortfalt(Surplur).. . � " �-; . 20. Net Shortfall(Surplus) $290,038 21. Total Residential and Non-residential Revenue without increase in Base Year(pg.3,lines 32+40) $5,027,968 22. Percent Change in Residential and Non-residential Revenue Requirement11 —8/o 11 23. Franchise Fee Adjustment Factor(I -Gpercent) F 93.500% 24. Percent Change in Existing Rates 6.20/o lscal Year.• 1-1-2001 to 12-31-2001 Pg. 2 of 6 4-11 NO PROGRAM CHANGES Stn Luis GaWgc Co. Base Year Rate Adjustment Applicatiachment,, o�P 2 of A Revenue Offset Summary Section V11-Revenue Offsets Historical Current Projected Base Year 1998 1999 2000 2001 2002 Residential Revenue(without increase in Base Yr.) Current Projected Price per No. of Account Type Rate/Mo. Mo.'s Accounts Packa a Packa es 25. Orange bag $2.64 12 1,300 $19.83 2,06311 $82 093 26. One can $8.70 12 3,242 $338 465 26.5 Two can $17.40 12 4,197 $876 334 27. Three can $26.10 12 1 046 $327 607 Adj unincorp/supplemental Svcs E$210,663 28. Single Family Residential $1 584 800 $1 786 304 $1 835 871 $1 835 162 $1 841 082 Multiunit Residential Dumpster 29. Number of Accounts 32G 326 326 326 326 30. Revenues F$6570441 $656,5891 0686 792 $686792 $686 792 31. Less Allowance for Uncollectible Resid Ac unts 32. Total Residential Revenue $2 241 844 $2 442 893 $2,5722 663 $2 521 954 $2 527 874 Non-residential Revenue(without increase in Base Yr.) Account Type Non-residential Can 33. Number of Accounts 234 254 262 262 262 34. Revenues $63 077 $63,5091 $66,430 $66 430 $G6 430 Non-residential Wastewheeler 35. Number of Accounts 333 3961 460 4901 520 36. Revenues $167 408 $202 573 $234 814 $249 900 $265 200 Non-residential Dumpster 37. Number of Accounts 1087 1077 1033 1041 1062 38. Revenues $2 139 977 $2,164,888 $2 500 559 $2 G33 197 $2 723 351 39. Less:Allowance for Uncollectible Non-resi so= $0 $0 $0 $0 40. Total Non-residential Revenue $2 370 462 $2 430 970 $2 801 803 $2 949 527 $3 054 981 45. Interest on Investments $6 353 $11 562 $11,8971 $12 242 $12 597 46. Other Income $0 $0 $0 $0 47. Total Revenue Offsets $4 618 659 $4 885 425 $5 336 363 $5 483 723 $5 595 452 Fiscal Year• 1-1-2001 to 12-31-2001 Pg. 3 of 6 4-12 NO PROGRAM CHANGES Sm Leu Gub.9c.Co. Base Year Rate Adjustment ApplicationAttaC�fL Cast Summary for Base Year Section V I I I-Base Year Cost Allocation Description of Cost Overall SLO City County11 Non Total Franchise Labor $1;694,852 $1,384,271 $178,4291 $132,152. Payroll Taxes $124;415 11 $100,702 $13,623 $10,090 48. Total Direct Labor $I 819267 $1,4842 973 $192 052 $142 242 49. Corporate Overhead $14.4;666 $132,31 I $12,326 $29 Less limitation (enter as negative) $6 $0 $0 %0 Total Corporate Overhead $144,6661 $132 31 I $12 326 $29 Office Salary $557,476 $451,221 $61,04411 $45,21 1 Payroll Taxes $35;226 $28,512 $3,85711 $2,857 50. Total Office Salaries $592�702jl $479 733 $G4 901 $48 OGS 11 Bad Debt $0, $0 $0 $0 Computer Servicess $6,326 $5,786 $539 $1 Depreciation on Bldg and Equip $.17;417 $15,930 $1,484 $3 Depreciation on Trucks/Containers $291,2631 $228,261 $32,550 $36,452 Dues and Subscriptions $1:2,266. $11219 $1,045 $2 Gas and oil 5.186;325 $170,413 $15,875 $37 Interest Expense $51,04611 $46,687 $4,349 $10 Laundry $:13;'/89. $12,611 $1,175 $3 Legal and Accounting '$44,049 $40,287 $3,753 $9 Miscellaneous and Other $0 $0 $0 $0 Office Expense $.52;276 $47,812 $4,454 $10 Operating Supplies $59;976 $55,4121 $4,553 $11 Other Insurance $31;240 $28,5721 $2,662 $6 Other Taxes $33,1$5 $26,843 $3,632 $2,690 Outside Services $1':48,552 $135,865 $12,657 $30 Public Relations and Promotion v 43481 $11,2941 $1,052 $2 Recycling . .Sol Sol Sol $U Rent $'12;262 $9.925 $1,343 $994 Telephone $42;652 $39,009 $3,634 $9 Tires(included in repairs) $5;058 $0 $0 $5,058 Travel $6,7911 $6,211 $579 $1 Truck Insurance $64',0Hl $52,599 $7,116 $5,270 Truck License $30;157. $23,188 $2,569 $4,400 Truck Repairs $16:1:;926, $131,063 $17,731 $13,132 Utilities $24 799 $22 681 $2,113 $5 51. Total Other Gen/Admin Costs "==d:.$1 3'lGG7 $I 121 GG7 $124 865 $68,13 52. Total Tipping Fees $1 j 86j9E,11 $933,4861 $129975 $123524 53. Total Franchise Fee $325 634 $2657441 $59.8901 $0 54. Total AB 939/Regulatory Fees $98 452F $98,4521 Sol $0 95. Total Lease Pmt to Affil Co.'s $0 $0 $0 $U Total Cost $5 482 373 $4 SIG 3GG $584009 $381 998 Fiscal Year: 1-1-2001 to 12-31-2001 Pg. 4 of 6 4-13 NO PROGRAM CHANGES San Leu GRea`c.Co Base Year Rate Adjustment Application Attachment 2. 120 a" j Rf 1;� Base Year Revenue Offset Summary For Information Purposes Only Section v11-Revcnuc Offiets Description of Revenue Overall Franchise Refuse Collection Non-franchise Total Total SLO City SLO County Rural Total Residential Revenue (without increase in Base Year) 57. Single Family Residential -S1,835=.162 $1835 1 G2 $1671 652 $163,5 i $0 Multiunit Residential Dumpster 58. Number of Accounts 326 326326 59. Revenues $686792 $686.792 $686 792 60. Less Allowance for Uncollectable 11 $0 $0 11 61. Total Residential Revenue $2'521:954 $2 521 954 S2 358444 $163 510 $0 $0. Non-residential Revenue(without increase in Base Year) Account Type Non-residential Can 62. Number of Accounts 262 262 262 63. Revenues $6G 430 $GG 430 $66,430 Non-residential Wastewheeler 64. Number of Accounts 49011 4901 4101 1 65. Revenues $249 900 $249 900IL_ $249,900 Non-residential Dumpster 66. Number of Accounts 1041 1041 752 67 222 67. Revenues F=$2633197. $2189684 1 $1,754,290 1 $118,1761 $317,218 $443,513- 68. Less: Allowance for Uncollectible Non-residential Accounts $0 $0 69. Total Non-residential Revenue $2 949 527 $2 506 014 $2 070 620 $I I8 176 $317 218 $443,513 74. Interest on Investments $f2 247 $12,242' 75. Other Income $0 $0 76. Total Revenue Offsets $5 483 723. $5 027 968. $4 429'Q64 $281 GSG $317 218 $455 755 Fiscal Year: 1-1-2001 to 12-31-2001 Pg. 5 of 6 4-14 NO PROGRAM CHANGES saaLuis CrjreassCo. Attachment L Base Year Rate Adjustment ApplicationPaae6 °f� Operating Information Historical Current--71 Pro'ected Percent FCP Percent Base Year 1999 an a 2000 Chan a 2001__J[ Chan a 2UU2 section.IX-Opecating Data Residential Garbage 77. Accounts 10,136 4.3% 10,569 -0.3% 10,541 0.3% 10,570 2.9% 10,877 78. Routes 4 0.0% 4 0.0% 4 0.0% 4 2.9% 4 79. Tons Collected 9,150 2.3% 8,942 4'.0% 9,300 1.8% 9,472 2.91]..//., A % 9,747 80. Direct Labor Hours 13 OSO 0.0% 13 080 S.0% 14 120 7.4% I S 1 G0 0% I S I GO Non-residential Garba=225,129E2.7%l 80. Accounts 53 1.2% 2,075 2.9% 2,138 2.9% 2,200 81. Routes 5 20.0% 6 0.0% G 2.9% G Tons Collected 18 2.4% 26,444 2.7% 27,171 1.2% 27,500Direct Labor Hours22 6.3% 23 409 I I.S% 2G 182 0.0% 2G I S2 Recyclable Materials- City of SLO -Orange Bins Curbside 83. Accounts 9,722 0.5%j 9,769 0.2% 9,793 0.2%1 9,8171 0.2%1 9,841 Routes 3 0.0%1 3 0.0% 3 0.0% 3 0.0% 3 Tons Collected 4,181 -2.2%14,091 2.6% 4,196 2.9% 4,318 2.9%11 4,443 84. Direct Labor Hours 12 267 0.00/_I12 267 0.0% 12-26-7 0.0% 12 267 1 0.0% 12 267 Recyclable Materials- City o SL0 - Commercial Recycling 85. Accounts 31 3.2%1 1,7781 1.1%1 1,797 1.1% 1,816 1.0% 1,835 Routes G 0.0% G -16.7%1 51 0.0%1 51 0.0%1 5 Tons Collected 4,215 -2.2% 4,124 2.6% 4,230 2.9% 4,353 2.9% 4,479 Direct Labor Hours 17.2801 0.0%1 17.2801 -6.3% 16,200 I 0.0%I I G 200 1 0.0%I I G 200 Recyclable Materials- City of SLO - Greenwaste Collection Accounts 9,722 0.5% 9,769PO.2% 9,793 0.2% U82! 9,841Routes 2 0.0% 20% 2 0.0% 2Tons Collected 3,872 2.2% 3,9580% 3,958 0.0% 4,073Direct Labor Hours G 240 0.0% G 240 00% G 240 16.7% S 320 Fiscal Year. 1-1-2001 to 12-31-2001 Pg. 6 of 6 4-15 NO PROGRAM CHANGES PAGE 2 MODIFICAT IS Attachment Z ORIGINAL SHORTFALL $212,725 Page 7 of 8 RECYCLING LABOR $32,681 ORANGE BAG LABOR $32,681 COST OF ORANGE BAGS $6,539 93% OPERATING RATIO $5,412 REVISED SHORTFALL $290,038 4-16 NO PROGRAM CHANGES PAGE 4:MODIFICA F SONS Attadhmentt, Page 8 of 8 PRIOR $5,410,472 RECYL-ING LABOR $32;681 ORANGE BAG LABOR $32,681' COST OF ORANGE BAGS. $6,539 .__:-$5.482;37:3. . 447 NO PROGRAM CHANGES Attachment 3— San Luis Garbage, Co. 2001 Base Year Rate Adjustment Application Summary Requested Increase I. Rate Increase Requested 7.3% Rate'Schedule Current Increased Adjustment New Cost Per Rate Schedule Rate Rate (a) Rate Gallon Single Family Residential 2. Mini-Can Service(20 gallon can curb) $5.44 $5.84 $5.84 $0.29 3. Economy Service(I -can curb) $8.70 $9.34 $9.34 $0.29 4. Standard Service(2-can curb) $17.40 $18.67 $18.67 $0.29 5. Premium Service(3 -can curb) $26.10 $28.01 $28.01 $0.29 New this year (a)Calculated rates are rounded up to the nearest$0.01. 6. Multiunit Residential and Non-residential Rate increases of 7.3°9° will be applied to all rates in each structure with each rate rounded to the nearest$0.01 _ .. . Certification:._ To the best of my knowledge.the data and information in this application is complete,accurate,and consistent with the instructions provided by the Rate Setting Manual. Name: Tom Martin Title: Controller Signature: Date: 09/282000 Fiscal Year: 1-1-2001 to 12-31-2001 Pg. 1 of 6 4-18 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING S.o Lois Gub,gc.Co. BASE YEAR RATE ADJUSTMENT APPLICATION Historical Current Projected Financial Information Base Year 1998 1999 2000 2001 2002 (from Pg.4) ` Section I-Allowable Costs "- 6. Direct Labor $2,142,267 $1.651,13911 $1,788,72611 $1,753,9051 $1,771,444 7. Corporate Overhead $126,271 $131,548 $118,884 $144,606 $146,113 8. Office Salaries $655,138 $634,677 $487,066 $592,702 $598,629 9. Other General and Admin Costs $1,650,974 $1,609,459 $1,281.708 $1,454,603 $1,485,150 10 Total Allowable Costs $4,574,050 $4 026,823JL $3 676,3 84 $3,945,876 $4,001,337 Section 11-Allowable.9perating Eralit 11. Operating Ratio 105.1%1 95.6% 93.6% 1 93.0% 93.0% 12. Allowable Operating Profit ($220,1211 $180.67311 S251.39811 $297,002 S30... ..Seetioa.11l-Pass,ThrougG Coats - - Tipping Fees $914,740 $919,81411 $987,83411 $1,152,529 $1,187,105 ,V. Franchise Fees 1 $294,5421 $320,74911 $325,1631 $325,634 $332,147 15. AB939 Fees $D $92,800 $95,584 $98,452 $101,405 16. Lease Pmts to Affiliated Com ani $0 $0 $0 $0 SO 17. Total Pass Through Costs $1,209 282 $1,333 363 $1,408 581 $1 576 615 $1.620.657 '�.; .SQ#pdp.IY',•�N,axedut&egwtement : 18. Revenue Requirement $5,563,811 $5,546,859 $5,336 363 $5 819 493 $5 923 169 19. Total Revenue Offsets $55763,81]I $5 546 859 ;5,336.363 $5,476 407 $5,595 452 (from Page 3) Section V,=Net.ShortE511(Surplus) 20. Net Shortfall(Surplus) $343,056 21. Total Residential and Non-residential Revenue without increase in Base Year(pg.3,lines 32+40) $5,027,968 22. Percent Change in Residential and Non-residential Revenue Requirement G.8% 23. Franchise Fee Adjustment Factor 1 -Gpercent) 93.500% 24. Percent Change in Existing Rates 7.3% riscal Year 1-1-2001 to 12-31-2001 Pg. 2 of 6 4-19 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING San Luis Garbage,Co. 3-5 Base Year Rate Adjustment Application 3 Revenue Offset Summary Section V11-Revenue Offsets Historical Current Projected Base Year E; 1998 1999 2000 2001 2002 Residential Revenue(without increase in Base Yr.) Current Projected Price per No.of Account Type Rate/Mo. Mo.'s Accounts Package Packages 25. Orange bag 1912 12 1,300 $19.83 2,063 $82 093 26. One can 12 3,242 $338 465 26.5 Two can 12 4,197 $876,334 27. Three can 1 046 327 607 Adj unincorp/supplemental svcs $203 910 28. Single Family Residential $1,584,8001 $1,786,304 $1 835 871 $1 828 409 $1 834 329 Multiunit Residential Dumpster 29. Number of Accounts 1 3261 3261 326 F 326 326 30. Revenues $657 044 $656 589 $686 792 $686 792 $686 792 31. Less Allowance for Uncollectible Resid Ac unts 0� $0 0 32. Total Residential Revenue $2 241 844 $4442 893 $2 522 663 $2 515 201 $2 521 121 Non-residential Revenue(without increase in Base Yr.) Account Type Non-residential Can 33. Number of Accounts 234 2541 262 34. Revenues $63 077 $63,509 $66 430 $66 430 $66 430 Non-residential Wastewheeler 35. Number of Accounts 333 396 460 490 520 36. Revenues $167 408 $202 573 $234 814 $249 900 $265 200 Non-residential Dumpster 37. Number of Accounts 1087 10771 1062 38. Revenues $2 139 977 $2,164 888 $2,500,559 $2,632 634 $2 723 351 39. Less:Allowance for Uncollectible Non-resi $0 $0 $0 $0 $0 40. Total Non-residential Revenue $2 370,462 $2430 970 $2 801 803 $2 948 964 $3 054,981 45. Interest on Investments 11 $6,35311 $11,5621 $11 897 $12 242 $12 597 46. Other Income $0 $0 $0 $0 47. Total Revenue Offsets $4 618,659 $4,885,425 $5 336 363 $5 476 407 $5,588,699 Fiscal Year. 1-1-2001 to 12-31-2001 Pg. 3 of 6 4-20 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING San Luis Garbage.Co. -q Base Year Rate Adjustment Application ✓ Cost Summary for Base Year Section VII1+Base Year.Cost Allocation Description of Cost Overall SLO City County Non Total Franchise Labor $1;629,490 $1,318,909 $178,429 $132,152 Payroll Taxes $124,415 $100,702 $13,623 $10,090 48. Total Direct Labor $] 753 905 $1419 611 $192 052 $142 242 49. Corporate Overhead $144,666. $132,311 $12,326 $29 Less limitation (enter as negative) $0 $0 $0 $0 Total Corporate Overhead L $144.6661 $132,311 $12 326 $29 ' Office Salary $557,476: $451,221 $61,044 $45,21 Payroll Taxes $35,226: $28,512 $3,857 $2,857 50. Total Office Salaries $592.702 $479 733 $64,901 $48,0681 Bad Debt s0 $0 $0 $0 Computer Servicess $6,326 $5,786 $539 $1 Depreciation on Bldg and Equip .$.17,417 $15,930 $1,484 $3 Depreciation on Trucks/Containers $396;050 $327,048 $32,550 $36,452 Dues and Subscriptions $1.2,266 $11,219 $1,045 $2 Gas and oil $186,325. $170,413 $15,875 $37 Interest Expense $98;734. $94,375 $4,349 $10 Laundry $13,789 $12,611 $1,175 $3 Legal and Accounting $44;049 $40,287 $3,753 $9 Miscellaneous and Other s0 $0 $0 $0 Office Expense $52,276 $47,812 $4,454 $10 Operating Supplies $53;437 $48,873 $4,553 $1 1 Other Insurance $3.1,240 $28,572 $2,662 $G Other Taxes $33,165 $26,843 $3,632 $2,690 Outside Services $148,552 $135,865 $12,657 $30 Public Relations and Promotion $12,346 $11,294 $1,052 $2 Recycling $0 $0 $0 s0 Rent $12,262 $9,925 $1,343 $994 Telephone $42,652 $39,009 $3,634 $9 Tires(included in repairs) $5,058 $0 $0 $5,058 Travel .$6,797 $6,211 $579 $1 Truck Insurance $64,985 $52,599 $7,116 $5,270 Truck License $30,157 $23,188 $2,569 $4,400 Truck Repairs $169,926 $131,063 $17,731 $13,132 Utilities $24799 $22,681 $2,113 $5 51. Total Other Gen/Admin Costs '��$:1 454603; $1,261,603 $124,8651 $68,135J 52. Total Tipping Fees :$17152229 $899,0301 $129,9751 $123,524 53. Total Franchise Fee $329 634. $265,7441 $59,890 $0 54. Total AB 939/Regulatory Fees s98 452 $98,4521 $0 $0 ��. Total Lease Pmt to Affil Co.'s $0 $01 $0 $0 Total Cost $5522 491 $4 556 484 5584.0.09. $381 998 Fiscal Year. 1-1-2001 to 12-31-2001 Pg. 4 of 6 4-21 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING Sun Luis G,,UXC.Co. Base Year Rate Adjustment Application Base Year Revenue Offset Summary For Information Purposes Only Section VII-Revenue Offsets Description of Revenue OverallFranchise Refuse Collection Non-franchise Totalj Total SLO City SLO County Rural Total Residential Revenue (without increase in Base Year) 57. Single Family Residential --$1,8 28,4:0:9:] $1 S28 409 $1 664,899 $163 510 $0 Multiunit Residential Dumpster 58. Number of Accounts 326 326 326 59. Revenues $686 792 $686,7921 $686,7921 60. Less Allowance for Uncollectable $0 $0 61. Total Residential Revenue $2 515 201. $2 515 201 $2 351 691 $163 510 $011 ioll Non-residential Revenue(without increase in Base Year) Account Type Non-residential Can 62. Number of Accounts 2621 262262 63. Revenues L $66 430.IL S66.410 $66,430 Non-residential Wastewheeler 64. Number of Accounts E911 65. Revenues F-�$24919ooE!�MEE$E2400 Non-residential Dumpster 66. Number of Accounts 1641 1041 7521 67 222 67. Revenues $2 632 634 $2 189 121 $1,753,727 $118176 $317,2181 =S443.513 68. Less: Allowance for Uncollectible Non-residential Accounts $0 $0 69. Total.Non-residential Revenue .,$2,948 964. $2 505 451 $2 070 057 $118,176 $317 218 $443 513 74. Interest on Investments $12 242 $12242 75. Other Income $0 $0 76. Total Revenue Offsets FF $5,476=40-7. $5 020 652 $4 421 748 $281,686 $317,218 $455 755 Fiscal Year: 1-1-2001 to 12-31-2001 Pg. 5 of 6 4-22 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING San Luis Garbage,Co. -- 3-10 Base Year Rate Adjustment Application Operating Information Historical Current Pro&ected Permit Percent Percent Base Year Percent 1998 Chane 1999 Chun a 200D Chane 2001 Chane 2002 Section_IX-Opernting.pata Residential Garbage 77. Accounts F 107136 4.3%1 10,569 -0.3%1 10,5411 0.3%1 10,5701 2.9%1 10,877 78. Routes 4 0.0% 4 12.5% 4.5 -11. %1 4 2.9% 4 79. Tons Collected 9,150 -2.3% 8,942 4.0% 9,300 -4.7% 8,865 2.9% 9,122 80. Direct Labor Hours 13 080 0.0% 13 080 8.0% 14.1201 -7.4% 13.0801 0.0% 13 ORO Non-residential Garba e 80. Accounts 1,991 3.1% 2,053 1.2% 2,0781 2.9%1 2,1381 2.9%1 2,200 81. Routes 5 0.0% 5 20.0% 61 0.0%1 6 2.9% 6 Tons Collected 25,129 2.7% 25,818 2.4% 26,444 0.6% 26,608 3.4% 27,500 Direct Labor Hours 22 022 0.0% 22,022 6.3% 23,409 1 1.8% 26 182 0.0%1 2G 182 Recyclable Materials- City of SLO - Orange Bins Curbside 83. Accounts 9,722 0.5%1 9,7691 0.2%1 9,7931 0.2%1 9,817J 0.2% 9,841 Routes 1 31 0.0% 31 0.0% 3 0.0% 3 0.0% 3 Tons Collected 4,181 -2.2% 4,091 2.6% 4,196 17.4% 4,9251 2.9% 5,068 84. Direct Labor Hours 1 12,2671 0.0% 12,267. 0.0%1 12.2671 0.0% 12 267 1 0.0%1 12 267 Recyclable Materials- City of SLO - Commercial Recycling 85. Accounts 1,723 3.2% 1,7781 1.1%1 1,7971 1.1%1 1,8161 1.0%1 I,S35 Routes 6 0.0% G -16.7% 5 -20.0% 4 0.0% 4 Tons Collected 4,215 -2.2% 4,124 2.6% 4,230 16.2% 4,916 2.9% 5,058 Direct Labor Hours 17.2801 0.0% 17 280 -6.3% 16,200 -12.8% 14,1201 0.0% 14,120 Recyclable Materials- City of SLO - Greenwaste Collection Accounts 9,7j2 - 0.5% 9,769 0.2% 9,793 0.2% 9,817 0.2% 9,841 Routes 0.0% 2 0.0% 2 0.0% 2 2.9% 2 Tons Collected 3,8 2.2% 3,958 0.0% 3,958 0.0% 3,958 2.9% 4,073 Direct Labor Hours 6 0.0% 6,240 0.0% 6 240 1 G.7% 7 280 14.3% 8.320 Fiscal Year 1-1-2001 to 12-31-2001 Pg. 6 of 6 4-23 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING PAGE 3 MODIFICATIONS J?-7 ORIGINALLY $5,483,723 CUSTOMER MIGRATION ($6,753) OCC 2 YARDS 1/WEEK FREE ($563) $5,476,407 4-24 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING PAGE 4 MODIFICATIONS 3. g 19 GAL CAN & INSERT $11,897 P" 'E RECYCLING WW'S $86,890 .EASED DEPRECIATION $98,787 19 GAL CAN & INSERT $6,194 BLUE RECYCLING WW'S $41,494 INCREASED INTEREST EXPENSE $47,688 BLUE RECYCLING WW'S ($34,456) DECREASE LANDFILL EXPENSE ($34,456) 4-25 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING P3-� CUSTOMER MIGRATION PAGE IODIFICATIONS ORANGE BAGS $40,909.29 OB SERVICE 1,351 $2.64 $42,799.68 1 CAN 2,861 $8.70 $298,688.40 2 CAN 4,341 $17.40 $906,400.80 3 CAN 1,161 $26.10 $363,625.20 4 CAN 14 $34.03 $5,717.04 EXTRAS $13,511.51 9,728 $1,671,651.92 20 GAL CAN 1,637 $5.44 $106,814.25 1 CAN 2,575 $8.70 $268,830.00 2 CAN 4,341 $17.40 $906,400.80 3 CAN 1,161 $26.10 $363,625.20 4 CAN 14 $34.03 $5,717.04 EXTRAS $13,511.51 9,728 $1,664,898.80 ($6,753) COMMERCIAL CARDBOARD ANNUAL ONE YARD ONCENVK 64 $0.00 $0.00 1.5 YARDS ONCE/WK 5 $15.42 $77.11 TWO YARDS ONCENVK 7 $17.08 $119.53 ONE YARD TWICE/WK 19 $19.28 $366.32 REVENUE LOSS $562.96 4-26 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING PAGE 6 MODIFICATIONS ✓?�� RESIDENTIAL GARBAGE -607 7SIDENTIAL RECYCLING 607 COMMERCIAL GARBAGE -563 COMMERCIAL RECYCLING 563 4-27 NO ORANGE BAGS, BLUE WW'S FOR RECYCLING Attachment q— City of San Luis Obispo Solid Waste Fee Survey Section I -Introduction 1. Name of City/County Napa Redding Bakersfield 2. Contact Person Lisa Morgan Larry Michelle 3. Title of Contact Person Customer sery 4. Telephone Number 707)255-5200 X501 (530)224-6207 X5 (661)326-3114 5. Dale Contacted 9-7-2000 9-7-2000 9-19-2000 Section II -General Information 6. Are residential curbside collection and disposal Private City City services provided by the municipally or private contractor 7. Is a franchise for refuse collection granted to the Yes No No hauler? B. Is a franchise for recyclable Yes No No material collection granted to the hauler? 9. Is there a franchise fee? 5% No No It so, how much Is It? 10. What Is the franchise 5% No None hauler's disposal cost per ton? 11. Who bills customers? Private City City Section III- Residential Service 12. Are residential rates regulated? Yes Yes Yes 13. What Is the monthly charge 35 gal 23.06 64 gal 14.10 64 gal 14.62 for residential service? 96 15.10 96 18.98 14. How many cans are picked up at this charge? 2 w/ green waste 1 1 15. What is the charge for None 13.10 3.95 additional cans? Fiscal Year. Page 1 of 2 4-28 y-z City of San Luis Obispo Solid Waste Fee Survey Section III - Residential Service (continued) 16. Is there a separate charge for . No No No yard waste collection? 17. Are there any City-wide clean-up days provided at Yes Yes Drop off location no additional charge by the hauler? 4 times yearly 18. Does your community have a curbside recycling Yes Yes No , program? 19. Is there an additional charge to residents for this No program,or is it included in No No drop off points the monthly charge for solid waste collection? 20. It separate,what is the charge per month? No No No Section V --Non-residential Service I ?1. Are non-residential rales regulated? Yes Yes Yes 22. Provide the monthly fee for I the following services, assuming pick-up is one time-per week: 23. 1 cubic yard None None 77.88 24. 1 tit cubic yards 314.92 58.75 77.88 25. 2 cubic yards405.07 69.63 98.16 26. 3 cubic yards 585.70 96.98 98.16 27. 6 cubic yards 1131.77 167.85 None 28. Effective period of ratesquoted: 9-2000 9-2000 2000 Fiscal Year. Page 2 of 2 4-29 y-3 City of San Luis Obispo Solid Waste Fee Survey Section I - Introduction 1. Name of City/County San Miguel Atascadero San Luis Garbage 2. Contact Person George Cindy Judy 3. Title of Contact Person Owner Customer Sery Customer Sery a. Telephone Number 239-5808 1 466-3636 543-0876 S. Date Contacted 1 9-7-2000 9-7-2000 Section II - General Information 6. Are residential curbside collection and disposal Private Private Private services provided by the municipality or private contractor? 7. Is a franchise for refuse collection granted to the Yes Yes Yes hauler? 8. Is a franchise for recyclable material collection granted to No recycle Yes Yes the hauler? 9. Is there a franchise fee? No Don't know 92800 It so, how much is It? 10. What is the franchise hauler's disposal cost per Not sure Don't know 24.45 ton? 11. Who bills customers? Private Private Private Section III- Residential Service 12. Are residential rates regulated? Yes Yes Yes 13. What is the monthly charge 35 gal 17.40 32 gal 11.30 32 gal 8.70 for residential service? 4 cans 23.35 64 21.80 64 17.40 6 cans 32.25 96 28.90 96 26.10 14. How many cans are picked up at this charge? 2 w/green waste 2 w/green waste 15. What is the charge for 2.00 for a stickei 4.10 3:30 additional cans? Fiscal Year. Page 1 of 2 4-30 City of San Luis Obispo Solid Waste Fee Survey Section III - Residential Service (continued) 16. Is there a separate charge for . None No No yard waste collection? 17. Are there any City-wide clean-up days provided at Yes No Yes no additional charge by the hauler? 18. Does your community have yes Yes Yes a curbside recycling program? 19. Is there an additional charge to residents for this No No No program,or is it included in the monthly charge for solid waste collection? 20. If separate,what is the charge per month? No No Section V -- Non-residential Service 1. Are non-residential rates regulated? Yes Yes Yes 22. Provide the monthly fee for the following services, assuming pick-up is one time-per week: 23. 1 cubic yard 65.45 59.35 55.08 24. 1 1%2 cubic yards 73.15 70.15 61.69 25. 2 cubic yards 80.40 80.15_ 26. 3 cubic yards 107.50 - 93.75 27. 6 cubic yards 215.05 153.40 121.16 28. Effective period of 3-2000 5-2000 2-2000 ratesquoted: iscal Year. Page 2 of 2 M 4-31 City of San Luis Obispo Solid Waste Fee Survey Section I - Introduction 1. Name of City/County Santa Maria Davis Santa Barbara 2. Contact Person Teressa Hall Merce Pat DeRueda 3. Title of Contact Person Finance Receivable Supervisor a. Telephone Number 25-0951 (530)756-4646 (805)965-5248 5. Date Contacted 9-7-2000 19-7-2000 V19-2000ff::::j Section II -General Information 6. Are residential curbside Cit Private Private collection and disposal y services provided by the BFI municipality or private contractor. 7. Is a franchise for refuse collection granted to the No Yes Yes hauler? 8. Is a franchise for recyclable No Yes Yes material collection granted to the hauler? 9. Is there a franchise fee? No Yes Yes If so, how much is it? 10. What is the franchise hauler's disposal cost per 36.00 With Rate ton? 11. Who bilis customers? City City City Section III-Residential Service 12. Are residential rates yes Yes regulated? Yes 13. What is the monthly charge 60 gal 20.10 Bags & cans 1Cans 18.07 for residential service? 90 23.20 32 gal 21.72 i18 93 20:96 4 22.99 14. How many cans are picked up at this charge? 1 Unlimited 15. What is the charge for 60 gal 15.93 4.80 additional cans? 90 19.06 Fiscal Year. Page 1 of 2 4-32 . y-b City of San Luis Obispo Solid Waste Fee Survey Section 111 - Residential Service (continued) 16. Is there a separate carge for . No green waste No No yard waste collection? 17. Are there any City-wide clean-up days provided at 2 free landfill 1 1 no additional charge by clays the hauler? 18. Does your community have a curbside recycling Yes Yes Yes program? 19. Is there an additional No No No charge to residents for this program,or is it included in the monthly charge for solid waste collection? 20. If separate,what is the charge per month? F No Section V-- Non-residential Service 1. Are non-residential rates regulated? Yes Yes Yes 22. Provide the monthly fee for the following services, assuming pick-up is one time-per week: 23. 1 cubic yard None 61.85 None 24. 1 1%2 cubic yards None 84.49 None 25. 2 cubic yards 125.53 103.15 2 days week 121.4 26. 3 cubic yards 143.51 153.68 2 days week 182.6 27. 6 cubic yards 197.45 294.66 None 28. Effective period of 1_2000 10-99 7-20000 ratesquoled: 's cal Year. Page 2 of 2 4-33 y-7 City of San Luis Obispo Solid Waste Fee Survey Section I-Introduction 1. Name of City/County Grover Beach Ni omo 2. Contact Person Sandy Sandy Sandy 3. Title of Contact Person Customer Sery Customer Sery Customer Sery J. Telephone Number 489-4246 489-4246 489-4246 5. Date Contacted 9-19-2000 9-19-2000 9-19-2000 Section II -General Information 6. Are residential curbside private Private collection and disposal Private services provided by the municipality or private contractor? 7. Is a franchise for refuse collection granted to the Yes Yes Yes hauler? 8. Is a franchise for recyclable Yes No material collection granted to Yes the hauler? 9. Is there a franchise fee? If so.how much Is it? No No No 10. What Is the franchise hauler's disposal cost per 24.45 24.45 24.45 ton? 11. Who bills customers? Private Private Private Section III - Residential Service 12. Are residential rates regulated? Yes Yes Yes 32 gal 9-05 32 gal 11.45 32al 8.95 13. What Is the monthly charge 64 12.22 64 16.40 64 32gal for residential service? 96 15.39 96 21.50 96 26.85 14. How many cans are picked 2 w/green waste up at this charge? 2 w/green waste 2/w/green waste 15. What is the charge for 3.00 3.00 3.00 additional cans? Fiscal Year. Page 1 of 2 4-34 y8 City of San Luis Obispo Solid Waste Fee Survey Section III - Residential Service (continued) 16. Is there a separate charge for yard waste collection? No No No 17. Are there any City-wide clean-up days provided at Yes Yes Yes no additional charge by the hauler? 18. Does your community have a curbside recycling Yes Yes Yes , program? - 19. Is there an additional charge to residents for this No No No program,or is it included in the monthly charge for solid waste collection? 20. If separate,what is the charge per month? Section V- Non-residential Service 1. Are non-residential rates regulated? Yes Yes Yes e.2. Provide the monthly lee for the following services, assuming pick-up is one time-per week: 23. 1-cubic yard 42.26 42.50 49.21 24. 1 tl2 cubic yards 48.76 50.75 55.86 25. 2 cubic yards 55.26 54.90 62.51 26. 3 cubic yams 66.10 65.25 74.47 27. 6 cubic yards 28. Effective period of ratesquoted: 6-1-99 3-1-98 10-1-99 Fiscal Year. Page 2 of 2 4-35 y_9 City of San Luis Obispo Solid Waste Fee Survey Section I — Introduction 1. Name of City/County Oceano Arroyo Grande 2. Contact Person Sandy Sandy Bill L kins 3. Title of Contact Person Customer Serv. Customer Sery Supervisor a. Telephone Number 1 489-4246 1 489-4246 (805)652-45 5. Date Contacted 9-19-2000 9-19-2000 9-19-2000 Section II —General Information 6. Are residential curbside collection and disposal Private Private Private services provided by the municipalIV or private contractor? 7. Is a franchise for refuse collection granted to the yes Yes Yes hauler? 8. Is a franchise for recyclable yes Yes Yes material collection granted to the hauler? 9. Is there a franchise fee? Don't know Don't know 5% It so, how much is it? 10. What is the franchise haulers disposal cost per Don't know Don't know ton? 11. Who bills customers? Private Private Private Section III — Residential Service 12. Are residential rates regulated? Yes Yes Yes 13. What is the monthly charge 32 gal 8.70 32 gal 9.95 34 Gal 17.51 for residential service? • 64 12.50 64 12.95 64 19.40 96 24.45 96 15.95 101 22.54 14. How many cans are picked up at this charge? 2 w/green waste 2 w/green waste 2 w/green waste 15. What is the charge for 3.00 3.00 5.00 additional cans? Fiscal Year: Page 1 of 2 4-36 City of San Luis Obispo Solid Waste Fee Survey Section III - Residential Service (continued) 16. Is there a separate charge for . yard waste collection? No No No 17. Are there any City-wide yes Yes No discontinued clean-up days provided at no additional charge by the hauler? 18. Does your community have a curbside recycling Yes Yes Yes program? 19. Is there an additional charge to residents for this No No Yes- program,or is it included in the monthly charge for solid waste collection? 20. If separate,what is the charge per month? 1.00 Section V— Non-residential Service 1. Are non-residential rates regulated? Yes Yes Yes 22. Provide the monthly fee for the following services, assuming pick-up is one time-per week: 23. 1 cubic yard 42.50 49.21 None 24. 1 1/2 cubic yards 5075 55.86 78.62 25. 2 cubic yards 62.51 85.37 26. 3 cubic yards 74.47 113.40 27. 6 cubic yards 28. Effective period of ratesquoted: 3-1-98 10-1-99 9-1-2000 !scat Year. Page 2 of 2 4-37 i City of San Luis Obispo Solid Waste Fee Survey Section I— Introduction 1. Name of City/County Pleasanton 2. Contact Person Gina 3. Title of Contact Person Manager a. Telephone Number (925)846-2042 5. Date Contacted 9-7-2000 Section II —General Information 6. Are residential curbside collection and disposal Private services provided by the municipality or private contractor? 7. Is a franchise for refuse collection granted to the Yes hauler? 8. Is a franchise for recyclable No material collection granted to the hauler? 9. Is there a franchise fee? Don't know If so,how much is it? 10. What is the franchise hauler's disposal cost per Don't know ton? 11. Who bills customers? Private Section III —Residential Service 12. Are residential rates Yes regulated? 13. What is the monthly charge 35 gal 20.04 for residential service? 90 22.30 14. How many cans are picked up at this charge? 2 w/green waste 15. What is the charge for full rate additional cans? Fiscal Year. Page 1 of 2 4-38 y-�L City of San Luis Obispo Solid Waste Fee Survey Section III - Residential Service (continued) 16. Is there a separate charge for . No yard waste collection? 17. Are there any City-wide clean-up days provided at No no additional charge by the hauler? 18. Does your community have a curbside recycling es program? 19. Is there an additional charge to residents for this No program,or is it included in the monthly charge for solid waste collection? 20. If separate, what is the charge per month? Section v -Non-residential Service '1. Are non-residential rates Yes regulated? 22. Provide the monthly fee for the following services, assuming pick-up is one time-per week: 23. 1 cubic yard None 24. 1 1/2 cubic yards None 25. 2 cubic yards 168.55 26. 3 cubic yards 240.82 27. 6 cubic yards None 28. Effective period of 6-2000 ratesquoted: fiscal Year. Page 2 of 2 4-39 Attachment 5 council. May 29 2000 j aGEnaa uEpont C I T Y OF SAN LU IS O B I S P O FROM: John Moss, Utilities Directo%IK- Prepared By: Ron Munds, Utilities Conservation Coordinator SUBJECT: TENTATIVE APPROVAL OF CHANGES TO SOLID WASTE AND RECYCLING SERVICES CAO RECOMMENDATION Consider and provide conceptual approval of modifications of the current solid waste and recycling collection system to: 1. Change the current source separated orange bin recycling program to a commingled recyclable waste wheeler service; and 2. Eliminate the Orange Bag program for refuse collection and initiate a new 19 gallon waste wheeler service. Direct staff to: 1. Incorporate the addition of a commercial and residential commingled waste wheeler service in the year 2001 base year application analysis. 2. Incorporate the addition of a 19 gallon waste wheeler service level in the year 2001 base year application analysis. 3. Develop a public information program to phase out the Orange Bag service level by January 1, 2001 contingent upon the approval of the 19 gallon service level. DISCUSSION Background The City has strived for the past ten years to develop a solid waste management strategy which promotes waste reduction and recycling in a cost effective manner. Many program changes have occurred during this period, all of which have been implemented to reduce the amount of waste going to the landfill by 50% by the end of the year 2000. In 1994, the City Council adopted the Rate Setting Process and Methodology Manual for Integrated Solid Waste Rates (Manual) which identified the following four rate structure objectives for the solid waste management program: 1. Promote source reduction, maximum diversion, and recycling. 2. Provide equity and fairness within classes of customers. 3. Be environmentally sound. 4-40 5�- Council Agenda Report—Solid Waste Service Changes Page 2 4. Be easy to understand. As stated previously, Council has approved programs and a rate structure to achieve a majority of these objectives. Staff is proposing two modifications to service that will enhance the City's ability to further reduce waste, encourage recycling and have a positive impact on the environment. Commingled Recycling Currently, commercial and residential customers are required to separate newspaper and mixed paper in different bags and place these items next to their orange bin which contains the glass, metals and plastics. The primary reason for the current practice of separating paper and cardboard from the other material is that the SLOCO Recycles facility on Tank Farm Road needed this source separation in order to efficiently process the material. A new Material Recovery Facility (MRF) has recently been constructed at Cold Canyon Landfill. This facility is equipped with state of the art material processing equipment and is able to accept and process all recyclable material completely commingled. This means that customers no longer need to separate material prior to collection at the curb. Customers would place all their recyclable material in a blue waste wheeler. This type of service has been implemented in Arroyo Grande and Pismo Beach and has resulted in higher participation and a dramatic increase in the tons of recyclable material collected. Moving to this type of collection system is consistent with the Council approved 32, 64 and 96 gallons refuse service program which enables San Luis Garbage Company (SLG) to collect the containers with an automated truck. Similarly, utilizing waste wheelers for recycling will enable SLG to collect recycled materials by either semi-automated or automated trucks. Additionally, this system is likely to decrease the number of work related injuries resulting from lifting the orange bins. From the customer's standpoint, a waste wheeler will be more convenient in terms of storage of recycled material (i.e. animal proof, more sanitary), easier to transport to the curb and offer expanded capacity over the orange bin. The waste wheeler will also protect the paper and cardboard material from moisture damage during wet weather. If the Council chooses to move in this direction, the program would be implemented by January 1, 2001. Addition of a 19 Gallon Waste Wheeler Service Level As stated previously, one of the four rate setting objectives is be environmentally sound. The rate setting manual specifically states "Working towards environmental soundness means phasing out the use of disposable container (orange bags)". In an effort to achieve this goal, City staff and SLG implemented a pilot program in October 1999 to evaluate the use of a 19 gallon waste wheeler as an alternative to orange bags. The goal of the program was to determine if the 19 gallon waste wheeler would be acceptable from both a customer and collection standpoint. 4-41 S-3 Council Agenda Report--Solid Waste Service Changes Page 3 Eighteen households voluntarily participated in the program. Cost was the key issue with all the participants. The overwhelming response was that if the service was priced comparable to what they were paying for orange bag service, the container met or exceeded their expectation. If the 19 gallon waste wheeler were priced consistent with the volume based rates effective February 1, 2000, the cost of the service would be approximately $5.20 per month. An orange bag customer who put out either one or two bags per month currently pays $4.63 or $6.62 respectively. From the collection standpoint, SLG determined the containers were compatible with their collection process and would be an improvement to the overall collection system. If Council recalls, one of the reasons for adding the 32 gallon waste wheeler service level was to move more customers out of orange bags and into a container that could be collected by an automated truck. The goal was to make the collection system more efficient and decrease the number of work related injuries to SLG employees resulting from lifting the bags. By adding the 19 gallon waste wheeler service and phasing out the use of orange bags, the solid waste collection system will have the potential to be collected entirely by an automated truck. Additionally, state law requires solid waste be collected at a minimum of once a week. Technically, orange bags customers who do not place their garbage out every week are in violation of this law. By moving to a waste wheeler service, customers can place their garbage out every week without incurring an additional cost. Phasing Out Orange Bags If council concurs with the recommendation to move to a 19 gallon waste wheeler, it is recommended that the City phase out the orange bag service level by January 1, 2001. In order to transition to the new system, it is recommended that a public information program begin as soon as possible so that customers do not buy more bags than needed. Staff will work with SLG to ensure a reasonable buy-back program is developed in the event customers have extra orange bags after the phase out date. CONCURRENCES San Luis Garbage Company concurs with the recommendations made in this report. FISCAL IMPACT There is no fiscal impact resulting from the recommendations made in this report. A thorough analysis of the service level changes recommended in this report will be presented to Council as part of the base year rate setting process. 4-42