HomeMy WebLinkAbout05/04/1993, C-10 - FINAL PAYMENT FOR WORKING DRAWINGS-PERFORMING ARTS CENTER TING TE:
����i�i����Iui11111111�p1 �IIIIIII city of San.tuis OBISPO MEE
COUNCIL AGENDA REPORT ITEM NUMBERC_1
FROM: William C. Statler, Director of Finance
SUBJECT: FINAL PAYMENT FOR WORKING DRAWINGS —
PERFORMING ARTS CENTER
CAO RECOMMENDATION
Approve payment in the amount of$240,300 for completion of working drawings for the
performing arts center and appropriate $225,700 from available Capital Outlay Fund balances
in order to fund this payment.
DISCUSSION
The design phase of the performimg arts center is nearing completion, with final approval of
the working drawings scheduled for May 5. Under the terms of the agreement with the
project architect, payment for services in preparing the working drawings must be made
before bidding can begin on this project. Accordingly, Cal Poly has requested payment from
the City at this time for our remaining share of these costs (Attachment A)in order to assure
that contract award goes forward in a timely manner, and thereby assure continued State
funding for this project.
FISCAL IMPACT
As part of the 1987-89 Financial Plan, funding was approved in the amount of$450,000 for
the City's share of study and design costs for this project. To date, $435,400 has been
expended for preliminary design and 50% of the cost for working drawings. Payment in the
amount of$240,300 is now due for the balance remaining as established under the cost
sharing formula included in the Development Agreement approved in November of 1989
between the City, Cal Poly, and Foundation for the Performing Arts Center, as subsequently
modified since that time. A summary of current budget obligations for all phases of this
project for each of the partcipants is provided in Attachment B . After remittance of the
$240,300, the only remaining City obligation will be for Group II equipment design ($89,000),
and Group II equipment($390,500), totaling $479,500. Staff will return to Council with a
request for this funding when payment is required.
Based on the currently adopted budget for this project and payments made to—date, an
additional appropriation of$225,700 will be necessary to fund the remaining balance due for
working drawings. Based on the projections provided in the mid—year budget review, the
Capital Outlay Fund currently has$1,150,200 available to fund this additional appropriation.
This is consistent with the Council's strategic budget direction from the March 13 workshop:
to go forward with the performing arts center and to use"pay—as—you—go"resources rather
than debt financing to fund the City's remaining share of project costs.
ATTACHMENTS
A. Payment request from Cal Poly
B. Summary of current budget obligations for all phases of the performing arts center n���
- Attachment. . .
CAL POLY
CALIFORNIA PIAT-rK:HNIC: Sl'ATK UNIVERSITY
SAN Luls URIsr.), CA 93407
Dusmus n:FAIRS DIVISION
April 13, 1.993 (,c)5) 7sc;.217t FAX (805) 756•7S60
(revised April 29, 1993)
Post-V brand fax transmittal memo 7671 Aot Peges R,To From e ,
C0. Co.
John Dunn Dept. phone w _
City Administrative Officer Fax n 1:410
City of San Luis Obispo
P. O. Box 8100 '
San Luis Obispo, CA 93403-8100
PERFORMING ARTS CENTER
DESIGN PHASE PAYMENT
The,Performing Arts Center design phase is nearing completion. Working drawings have been
approved by regulatory agencies, and payment for this phase is due by May 6, 1993. To date,
the City of San Luis Obispo has remitted $435,400 for design services. The balance due for
design services is $329,300 inclusive of Group II design services. Group II design services
payment in the amount of $89,000 may be deferred for approximately 60 days; however,
depending upon completion of architectural services, that.timeframe may be accelerated.
After remittance of the $329,300 referenced above for design services and after consideration
is given for the $3,500,000 recently remitted, the only remaining obligation will be Group II
equipment funding in the amount of$390,500.
Please contact me if you have any questions regarding this request.
Frank T. Lebens
Vice President for
Administration and Finance
pc: B. Statler, W. Baker
T0'd SLZ# WdTZ:b £66T '6Z NdU 60TLT8LS08 :01 O-lSdO 'SNItiddti. SS3NIsnE:woN:d
Attachment
Performing Arts Center Budget April29, 199.3
Budget Allocations by Phase
Res onsiblity
city Foundation State TOTAL
Stud and Desi 764,700 849,300 ' 270,000 1,884,000
Preliminary design&working drawings 151,500 151,500 626,000 929,000
Theatrical consultant&accoustician 85,000 85,000 170,000
Cost estimating servives 16,000 16,000 64,000 96,000
Cost estm sery to be paid from other funds (64,000) (64,000
Adv- Cal Poly share of working drawings 178,000 178,000 (356,000) 0
Architect replacement cost 115,000 115,000 190,000 420,000
Adv- Cal Poly share of arch repl cost 95,000 95,000 (190,000) 0
A&E for added project scope 35,200 119,800 155,000
Group II equipment desi 89,000 89,000 178,000
Construction 3,827,800 4,943,200 : 15,960,000 24,731,000
General - base level 2,411,000 2,411,000 9,645,000 14,467,000
General - expanded project scope 464,800 1,580,200 2,045,000
Classrooms 481,000 481,000
Sitework 123,000 123,000 527,000 773,000
Landscaping 32,500 32,500 86,000 151,000
Group I equipment 321,500 321,500 1,415,000 2,058,000
Group II equipment 390,500 390,500 1,926,000 2,707,000
Offset for adv for working drawings (178,000) (178,000) 356,000 0
A&E services during construction 35,000 35,000 142,000 212,000
Offset for adv for arch replacement (95,000) (95,000) (190,000
Construction manangement fees to State 192,500 192,500 772,000 1,157,000
Contingency 130,000 130,000 610,000 870,000
TOTAL 4,592,500 5,792,5001 16,230,000 1 26,615;000
Recap of Budget Allocations
Allocation @ basic cost sharing formula* 3,892,500 3,892,500 15,623,000 23,408,000
Classrooms 481,000 481,000
Constr mgt to be paid from other funds (64,000) (64,000
Theatrical consultant&accoustician 85,000 85,000 170,000
Architect replacement 11.5,000 115,000 190,000 420,000
Extra scope work 500,000 1,700,000 1 2,200,000
TOTAL 4,592,500 5,792,500 16,230,000 .26,615,000
* Basic Cost Sharing Formula Status of A&E Payments - City of SLO
Ca/poly two thirds A&E services obligation 764,700
City of San Luis Obispo one sixth Less group Il equipment (89,000)
Foundation one sixth Current obligation 675,700
Payments to date for A&E serv's (435,400)
Balance due at this time $240,300
c-�o-3
KNG
DATE :5 ` '.,.,AGENDA ITEM # C qo
► C-10 PERFORMING ARTS CENTER WORKING DRAWINGS (STATLER/854)
Consideration of approving final payment for working drawings of the Performing Arts
Center.
♦ RECOMMENDATION: By motion, approve final payment for working drawings.
r
-114
� cbrtt}avart ►t i�irs