HomeMy WebLinkAbout05/20/2008, PH 4D - TRANSIT FUND REVIEW FOR 2008-09 Council "`` "°'"
May 20,2008
ac Enna Repout
C I T Y OF SAN L U 1 S OBISPO
FROM: Jay D. Walter,Director of Public Works
Prepared By: Timothy Scott Bochum, Deputy Director of Public Works
John Webster, Sr.,Transit Manager
SUBJECT: TRANSIT FUND REVIEW FOR 2008-09
CAO RECOMMENDATION
1. Review and discuss the 2008-09 Transit Enterprise Fund Review.
2. Approve minor changes in the Transit Fund budget for 2007-08 and 2008-09 as outlined in this
report.
DISCUSSION
This report includes the 2008-09 Transit Fund Analysis for the City's transit budget for 2008-09. At
this time, it is anticipated that revenues will meet expenditures for the next year and that ridership
rates will remain consistent with current trends. An update to the current 2004 Short Range Transit
Plan is anticipated in the first half of 2008-09 and it will likely make recommendations for modified
service levels as well as expenditures.
The current fare rates and revenues are adequate to support operations for 2008-09 if the amount of
Transportation Development Act (TDA) monies available to the City meets expected levels and
funding for additional services to the San Luis Obispo Regional Transit Authority (SLORTA)
system does not increase dramatically. The SLORTA Board has yet to adopt its final FY 2008-09
operating budget. Ultimately when the budget is adopted it is expected that the TDA required from
the City for SLORTA services will be consistent with prior years.
Transit Milestones 2007-08
1. Transit fares have remained the same even though operating costs have risen (due to significant
increases in fuel costs).
2. So far in 2007-08, ridership per hour on SLO Transit (average=28 riders/hour) continues to be
higher than average for similar systems nationwide. To date SLO Transit has carried 720,568
passengers during 25,136 system revenue hours.
3. Ridership in October 2007 was the highest ever recorded for a single monthly period at 125,265
passengers and was up 12,518 from the 2006 record of 112,747 riders.
4. Total ridership for 2007-08 is projected to be in the mid-900,000 range and is expected to be
above the 934,534 passengers carried in 2006-07.
5. The San Luis Obispo Council of Governments (SLOCOG) funded Evening Service Extension
Program continues with expansion to include routes 2, 3, 5AB and 6AB (Monday-Thursday)
in September 2007. Those routes now end between 10:00 pm and 10:45 pm. Since September
7
2008-09 Transit Fund Review Page 2
2007, evening service is averaging just over 22 riders per hour with some individual routes (4A
&5B) exceeding 35-40 passengers per revenue hour.
6. The City received a "Green" Low-Cart Beautification Award from the Downtown Association
in April 2008 for the purchase of two buses using clean diesel Cummins engines.
7. The Council approval of a bus replacement program in April 2008 resulted in leveraging State
Transportation Improvement Program (STIP), Prop 1B and Federal Transit Administration
(FTA) funding for these bus purchases.
Funding Source Local Match Total Funding
STIP $ 600,000 $ 110,000 $ 710,000
Prop 1B $ 683,601 $ 42,000 $ 726,000
FTA Grant $ 300,000 $ 75,000 $ 375,000
8. Purchase orders were issued in January and February 2008 for six bus replacements with Gillig
via a piggyback agreement (Rochester-Genesee RTA)with expected delivery in the first quarter
of 2009.
9. Five older buses were retrofitted with emission systems (Particulate Matter Traps) to help meet
California Air Resources Board (CARB) emission reduction requirements with funding from
the 2007-08 FTA Section 5307 Grant.
10. An Invitation for Bid (IFB) was issued in January 2008 for a new trolley and awarded to
National Bus Sales and Leasing. This project is proceeding to a pre-build conference and a
purchase order should be issued before the end of May 2008. Delivery is expected 4-5 months
after the purchase order is issued.
11. A Short Range Transit Plan (SRTP) update continues to be prepared by Urbitran Associates.
The project is approximately 85% complete. Staff expects final recommendations to be
presented to Council in July 2008.
Transit Issues 2008-09 and beyond
There are several significant challenges San Luis Obispo Transit will be facing in the next few
yam•
First, fuel costs continue to be volatile and are expected to continue to rise in the next few years.
The proposed transit budget anticipated this increase to a certain extent ($3.52/gallon for diesel for
2008-09 up 5% from the $3.35/gal used in 2007-08). However, the 5% projected increase in fuel
costs for 2008-09 has been underestimated as the non-tax fuel cost for April was $3.70 per gal with
the average (diesel/gas/cng combined) at$3.66 per gallon. If fuel costs soar dramatically, the transit
budget may not be able to absorb all of the cost increase.
Due to the slowing in the economy, State TDA revenues have seen a reduction in recent months.
This resulted in a revised 2007-08 annual amount of $1.4 million to SLO Transit of about
$188,000 less revenue than expected. Anticipating that this could be a significant impact to
jurisdictions that program all of their transit money each year, SLOCOG made up this net
difference for the current fiscal year using regional STA discretionary funding. This approach
will not continue next year and the SLO Transit budget has been revised accordingly to balance
expected revenues and expenditures.
7
2008-09 Transit Fund Review Page 4
"Spillover" is the term for the net revenue from the 4.75 percent sales tax on gasoline in excess
of the 0.25 percent sales tax on all other goods. In the Governor's proposed budget, one-half of
spillover will go to the Mass Transportation Fund annually to offset General Fund transportation-
related expenditures, including transportation-related debt service payments, Proposition 42 loan
repayments, Regional Center transportation, and Home-to-School transportation. The remaining
one-half of spillover funds will go to the PTA. The majority of the PTA revenue is allocated to
fund State Transit Assistance (STA), with the remainder of PTA funds available for non-STA
purposes. Regional Center transportation will be funded from PTA on an ongoing basis.
The current-year State budget actions reduced the amount available to fund projects already
planned in the 2006 STIP, which extends from 2006-07 through 2010-11. In total, from 2007-08
through 2009-10, the California Transportation Commission (CTC) estimates that there would be
about $1 billion less in PTA funds for projects already planned for those years. The Governor's
budget estimates PTA to have insufficient revenues to keep the account solvent and proposes a
$60 million loan in 2008-09. With the loan, the account will end 2008-09 with a slim balance of
$29 million. If actual revenues to PTA for 2008-09 are lower than estimated, this balance could
disappear, and PTA may require additional loans to stay solvent. The STA will receive $743
million in 2008-09, significantly more than the level of funding ($306 million) provided in the
current year.
This issue is partially offset by increased transit revenue due to the sales tax increase on fuel that is
dedicated to public transit,however, that funding usually takes sometime to materialize and will be
received in future fiscal years. Complicating this finiher is the Governor's proposed 2008-09
budget. The challenges posed to the Public Transportation Account (PTA) which is funded by the
sales tax on diesel fuel and a portion of sales tax on gasoline are "primarily due to diversion of
virtually all of the `spillover' revenue from the PTA in the current year and 50 percent of the
spillover revenues in the budget year." In fact, the proposed diversions would cost State transit
programs at least$455 million next year,if enacted.
The net effect of increased fuel prices, limited State funding and declining revenues is that while
there will be money made available for transit capital, there may not be significant new funding to
help maintain or expand operations. This comes at a time when the public's use of transit is
increased due to soaring fuel costs.
SLORTA budget uncertainty
While the 2008-09 Draft SLORTA budget appears to hold San Luis Obispo funding requirements
at current levels, it is unknown if increases in funding requests may occur in future years. SLORTA
is currently negotiating its first operational contract with MV Transportation (who replaced the
previous contractor Southland Transit in January 2008) and higher contracting costs, or higher than
expected costs associated with a new maintenance facility may result in additional TDA funding
requested from the City in future fiscal years. SLORTA has been working very closely with its
member jurisdictions in the County on these issues and its provision of advance notice of potential
funding request changes has improved dramatically.
y�3
2008-09 Transit Fund Review Page 4
Bus replacement
Finally, capital replacement of buses for SLO Transit will continue to be one of the biggest issues
affecting funding. The proposed budget anticipates that most of the future capital bus replacement
funding will come from Proposition 1B and non-conventional funding sources such as FTA Section
5309, which is a nationwide discretionary program. In order to balance operating costs, SLO Transit
will need to utilize significant amounts of FTA Section 5307 funding (the Federal Urbanized Area
funding) for operating assistance and capital cost of recovery to help pay for bus maintenance
through the operations contract.
Transit Budget for 2008-09
Table 1 shows the SLO Transit budget for the 2008-09. Overall, revenues will meet expenditures.
However, if TDA revenues continue to decline or if SLORTA funding needs increase the amount of
annual capital needed to fund bus replacements may be reduced. If this occurs the City may need to
defer some bus replacements scheduled for next year.
Table 1.-Proposed SLO Transit Budget for 2008-09
CHANGES IN WORKLYG CAPITAL-TRANSIT FUND
2008-09
2006-07 2007-08 Projected 2009-10 2010-11
Actual . Revised Budget Budget Projected Projected.
Revenues
Investment and Property Revenues 4,800 4,800 4,900 5,000 5,100
Subventions and Grants
TDA Grants 1,546,100 1,598,100 1,450,800 1,491,900 1,485,500
Other Grants 5,000 1,283,000 374,900 375,000 375,000
FTA Grants 473,000 2,779,900 1,310,900 1,345,800 1,381,900
Service Charges 505,500 503,800 528,400 541,500 561,500
Other Revenues 260,500 2,000 2,000 2,000 2,000
Total Revenues 2,794,900 6,171,600 3,671,900 3,761,200 3,811,000
Expenditures
Operating Programs
Transportation 2,193,200 2,057,900 2,149,700 2,107,500 2,120,800
General Government 287,800 280,900 292,100 323.800 333,500
Total Operating Programs 2,481,000 2,338,800 2,441.800 2,431,300 2,454,300
Capital Improvement Plan Projects 150,000 4,351,700 1,170,000 1,191,000_ 1,213,000
Total Expenditures 2,631,000 6,690,500 3,611,800 3,622,300 3,667,300
Other Sources(Uses)
Potential MOA Adjustments (6,500) (69700) (6,900) (6,900)
Savings
Other Sources(Uses)
Total Other Sources(Uses) - (6,500) (6,700) (6,900) (6,900)
Revenues and Other Sources Over(Under)
Expenditures and Other Uses 163,900 (525,400) 53,400 132,000 . 136,800
Working Capital,Beginning of Year 614,600 778,500 253,100 3069500 438,500
Working Capital,End of Year 778,500 253,100 .306,500 438,500 575,300
Fare/Cost Ratio 20.4% 21.5% 21.6% 22.3% 22.9%
The proposed budget indicates that there may be modest working capital remaining at the end of
each year for the years 2008 to 2009. While this might indicate that there may be sufficient monies
to increase service, staff is proposing to leave this working capital as a reserve for FY 2009-10. This
7
2008-09 Transit Fund Review Page 5
is being recommended for two reasons. First, as identified above, fuel prices may continue in an
upward trend and may exceed budget assumptions. Second, the proposed outside funding sources
for bus replacement capital may not be fully realized. Keeping the modest working capital amount
will allow for some adjustments in these two critical components of the SLO Transit system if
funding levels are below expectations.
FISCAL IMPACTS
There are no direct fiscal impacts to the General Fund due to the recommendations in this report.
ATTACHMENT
2008-09 Transit Fund Analysis
TABudget Folders\2008-09 Financial Plan Supplement\Enterprise Fund Working Capitalkt. Transit Fund\Transit CAR 2008-10 Transit Fund Final
050108.DOC
7am-
Attachment 1
Page 1
ATTACHMENT 1
2008-09 Transit Fund Analysis
san Luis ompo transit
May 20, 2008
Prepared by the
Public Works Department
city of San 1UI s OBISPO
yb = z
1\
- J Attachment 1
Page 2
City of San Luis Obispo
2008- 09 Transit Fund
TABLE OF CONTENTS
I. OVERVIEW
II. 2008-09 FINANCIAL PLAN
A. Summary of Revenues
B. Summary of Operating Programs
C. Significant Operating Program Change Requests
D. Capital Improvement Projects
III. ASSUMPTIONS
IV. LOOKING TO THE FUTURE
A. Fleet Replacement
B. Short Range Transit Plan
V. EXHIBIT A —FINANCIAL SCHEDULES
Status Quo Scenario
1D
i
Attachment 1
Page 3
city of
�� San LUIS OBISp0
2008- 09 Transit Fund Report
I. OVERVIEW
This report presents the financial condition of the Transit Fund, based on the 2007-09 Financial
Plan operating program budgets, existing situation, and recommended program and capital
requests to address the identified needs in the Transit Program.
II. 2008-09 FINANCIAL PLAN
A. Summary of Revenues
2007-08 2008-09
REVISED BUDGET BUDGET
Investment $ 4,800 $ 4,900
Grants $ 5,661,300 $ 3,136,600
Service Charges $ 503,800 $ 528,400
Other Revenue $ 2,000 $ 2,000
Total Revenues $ 6,171,900 $ 3,671,900
B. Summary of Operating Program
2007-08 2008-09
REVISED BUDGET BUDGET
Transportation $ 2,057,900 $ 2,149,700
General Govemmentment $ 280,900 $ 292,100
Total Transit Services $ 2,338,800 $ 2,441,800
C. Significant Operating Program Change Requests
2007-08 2008-09
REVISED BUDGET BUDGET
None $ $
Total $ $
Ji C j
Attachment 1
Page 4
D. Capital Improvement Projects
2007-08
2006-07 REVISED 2008-09 2009-10 2010-11
ACTUAL BUDGET BUDGET BUDGET BUDGET
Capital Cost of Contracting 150,000 400,000 420,000 441,000 463,000
Bus Stop Improvements 0 148,000 0 0 0
Fleet Replacement-Transit 0 3,410,900 750,000 750,000 750,000
Fleet Expansion-Transit 0 0 0 0 0
Short Range Transit Plan 0 50,000 0 0 0
Bus Barn Improvements 0 180,000 0 0 0
Diesel Aftertreatment Devices 0 158,800 0 0 0
$ 150,000 $ 4,347,700 $ 1,170,000 $ 1,191,000 $ 1,213,000
Note: Supporting documentation for these capital improvement projects is provided in Appendix B of the 2007-
09 Financial Plan. As discussed below, CEP for 2008-09 has been reduced by $80,000 for capital cost of
contracting and increased by$25,000 for two bus purchases.
Appendix B of the 2007-09 Financial Plan contains a proposed CIP for the purchase of a new
transit vehicle in FY 2011 for use in serving the Margarita expansion area when the housing
tracts are occupied. However, since the printing of that document it has been determined that the
purchase of a new vehicle may not be necessary in the next few years if existing vehicle
replacements can be accelerated using new Proposition 1B or other discretionary funding. This
issue will be considered as part of the SRTP update project currently underway and staff will
return with recommendations for fleet expansion, if necessary, at a future time.
III. ASSUMPTIONS
The following provides more detail for the key assumptions in Exhibits Al this report, the
financial schedules showing the Transit Fund's changes in financial position and the listing of
assumptions.
FY 2007-08
Revenues
1. STA direct allocation revenue amount slightly higher than expected (5% or$85,600).
2. State reduced TDA revenues by $187,600, which was "backfilled" by SLOCOG with a
one-time only STA Discretionary at$187,600..
3. "Other Grants" line item was adjusted down $110,000 for the Costco Mitigation Grant
which was received in FY 2007, but assumed to come in FY 2008.
4. FTA Grant amounts reduced by $60,500 to reflect actual grants received to date and
carryover amounts from prior grants.
5. Fare Revenue (Service Charges) adjusted slightly down by 1% ($6,400) based upon Year-
to-Date actuals.
6. Cal Poly contribution @ $322,000 for 2007-08. Grows at 3% ($9,700) thereafter per
contract.
Attachment 1'
Page 5
7. Other Grants adjusted to reflect actual received from Prop 1B ($683,000) and STIP
($600,000) and Costco Mitigation ($110,000) which was received in 2006-07 but assumed
to come in 2007-08
Expenditures
8. Pilot Evening Service added approximately 14,144 miles of service with an annual cost of
$33,846. This service is supported by Discretionary STA Grant funding in the amount of
$205,000and will continue until funds are exhausted.
9. Estimated fuel costs increased higher than the 5% expected in FY 07-08. Current estimates
project an additional 5% ($17,250) over budget. Fuel costs were estimated at$3.35 per gal
in 2007-08 FY. The non tax fuel cost for April was $3.70 per gallon with an average
(diesel/gas/cng combined) at $3.66 per gallon. It is expected that gas prices will remain
very volatile in FY2008-09.
10. Vehicle repairs were higher than expected and exceeded the budget by $10,000 in FY
2007-08. Replacement of an engine and transmission in January 2008 were deemed
necessary due to the City's aging fleet.
The following summarizes revised operating budget changes for 2007-08 of$28,000:
Pilot Evening Service (Offset by Added STA Revenues) 33,800
Increased Fuel Costs 17,300
Vehicle Repairs 10,000
Offsetting Cost Savings in Other Areas (33,100)
Total $ 289000
FY 2008-09
Revenues
11. FY 2008-09 STA assumed to be $210,238 per SLOCOG projections on March 2008.
12. FY 2008-09 TDA assumed increase by 4% ($69,230) pursuant to SLOCOG projections in
March 2008.
13. SLORTA Contributions ($511,215) based upon FY 08-09 Board Estimates. Contributions
could be less depending on contract issues and costs of maintenance.
14. Estimated Prop 1B Funding (50% of the cost of two bus replacements). The match funding
will come from FTA 5307 POP.
15. FTA Grant revenue assumed to be a combination of FTA Capital ($711,000) and FTA
Operating Assistance ($600,000). The City is eligible for 40% of$2,278,000. This amount
does include the Capital Costs of Contracting (COC). FTA Operating assistance increased
to $600,000 from 2007-08 at$450,000.
16. The FTA budget assumes most of the bus replacement capital costs FY 08-09 and beyond
will be from Prop 1B and FTA 5307 funding on a 50/50 Match. This will not change CIP
cost but funding source line items for "Other and FTA" have been modified to reflect new
assumptions.
17. FTA grant apportionments will be at levels consistent to the City's award of funds from the
2008 POP (FTA $1,241,040 per Resolution No. 9942 (2007 Series).
18. Fare Revenue (Service Charges) adjusted slightly down by less than 1% ($11,000) in 2008-
09 FY due to previous years' actuals. While staff expects a 3% increase of$9,660 per the
Attachment 1
Page 6
Cal Poly agreement, fare box revenue came in less than expected in the previous year and
is only anticipated to increase by a modest 1% in 2008-09.
19. The revised "Other Revenues" projected for 2008-09 includes anticipated Prop 1B funding
for two buses. This funding ($580,000) has been reallocated to "Other Grants" line item to
correctly account for funding received.
Expenditures
20. Adopted budget of FTA Capital Cost of Contracting (COC) for FY 2009 of$500,000 was
reduced by $80,000 to reflect likely FTA approval amount. This is added to operating
costs.
21. Increase in "Operating Transportation" expenditure line item in the amount of $133,600
reflects the increase of $80,000 in COC conversion (Assumption 22), RVMs for evening
service ($34,500) and additional 5% in fuel costs than previously budgeted ($19,100).
While the projections for evening service may the less than anticipated, the rising fuel costs
continue to be very volatile. Staff feels that the 5% projected increase in fuel costs is
conservative. Staff may need to return to Council at a later date to address the unstable fuel
costs and adjust the budget accordingly.
22. CIP assumptions includes two bus purchases at $375,000 each and $420,000 in Capital
Costs of Contracting (COC).
23. The Margarita Expansion, or Cal Poly Canyon Service, increase will take place no sooner
that 2009-10.
The following summarizes changes for 2008-09:
Pilot Evening Service(Offset by Added STA Revenues) 34;500
Increased Fuel Costs 19,100
Reclassification of Capital Cost of Contracting _ 80,000
Total Opera 133,600
Reclassification of Capital Cost of Contracting (80,000)
Added Costs for Two Bus Purchases 25,000
Total CIP (559000)
TOTAL $ 789600-
VI.
8 600_VI. LOOKING TO THE FUTURE
A. Fleet Replacement and Expansion
The City embarked on an aggressive fleet replacement program in April 2008 when the
Council approved an expedited process in order to comply with the emission mandates of
the California Air Resources Board. By this time next year we expect to have replaced
over fifty percent of our 16 vehicle active fleet with new clean diesel powered buses
many of which are well beyond their 12 year FTA useful life. The proposed FY 2007-09
Financial Plan relies heavily of funding from discretionary grant sources to accomplish
bus replacement in future years. SLOCOG recently approved$638,601 in Proposition 1B
y�-�i
I
Attachment 1
Page 7
funds, and SLO Transit received another $42,000 in direct operator Prop 1B funds for a
total of $683,601 which will be used for two bus replacements. SLOCOG has also
estimated as much as $15 million made be made available countywide for transit capital
as part of the Proposition lb program.
B. Short Range Transit Plan
In December 2006 Council authorized a Request for Proposals (RFP) for professional
services to prepare the Short Range Transit Plan (SRTP) for the City of San Luis Obispo.
The RFP was awarded to Urbitran Associates in August 2007 and work began in
November 2007 starting with stakeholder interviews.
This plan includes an origin/destination survey to evaluate ridership patterns, review the
operating and financial health of the service, and make recommendations to improve
productivity and service to the community. The project is approximately 85% complete
and staff expects that final recommendations will be presented to the Council by July
2008.
TABudget Folders\2008-09 Financial Plan SupplemenAlinterprise Fund Wonting Capital\4. Transit Fund\08-09 Transit fund analysis
attachl-Final 050108.DOC
Attachment 1
Page 8
EXHIBIT A
2007 - 09 TRANSIT FUND
FINANCIAL SCHEDULES
y�-/3
8ggo � 8 8885 0 B o s
Q . 1 V1 O 00 ,n M M O; O\ 00 in M
O v� lr-L N O e-i v M r \O \O \O oo kr N
S v M M V1 00 MR N \o v kn
N N -+ ri
W
o CD C) Cl 88880 8 S
+�+ Or 00 V'' O N to 00 M O M. O\ O\ vy h N
Q Y� Yl it kr N r- rl --: N \O \O Nq Z 00 N
N 0. --, •-- M N N — M
00 0 0 0 0 O $ 0 0
C000C� O\ oo \oo. \\40 , \0S \oo�
z r M O\ C 000 v M M V1 r
V — N M `-' tn •--� v
v r
.. O O p Q O
eCN\ c d 0O0O 0OCC O O O O O O O O O O O O
080 00080OO OO
CD Iq
Mv,
00 6 v O\
O (7\ N W) \O N 00 In M \Vp \O �_ 00 M N
V m rn
M to V1 in O 00 m 00 cq N OM N W) \D \CO
N N M
T SSS88S8 888000 8 0fl- 0tl- 8 8 5 �o
•p le O O 00 N O\ N O --� \O \O M M \O N
6 V m .M. to— eq \O -I N — \O ..i .._. N M
C7
M N N
n 0
O O Q O Q O O
� S a 'IT cry o
d \J6 o6 o6 o6
z L 000 C \CD O N N N
v
O CD088CD S ' S 8 8 8
o -� .. C 00
a u 00 � C 00 cv, o M O as oo r in r �n e.i
r p C N t+5 O O N M O\ O O — N D O V) 00 M N
p 7 — O\ v \D N 00 m \o `-' v O r r
N V CQ V1 M 00 v1 N O N M c+1 \p v r M
8 § 8888 88888 8 0
00 — o: 00 O \o O% ON 00 r- W) tri kn v, v) —
00 M CA ri N — r O 0 —� O \D \p v7 06 M N
7
ON 00 r O r- W) 00 M V1 O\ `� `-' N r kn
r In O N M M \O to r N
-+ N \p N N v \D v
a
c c 00 CD8g3 C1400 (D � C) o C5
O \D V1 M ,n O v M r O — M 00 N
�+ v r O \o a — N 00 00 — M r
NQ � �nN r v \O p r
F •--• N N N N
,r
z
L
Oa
9
`n
R
tb
> y E R o E o eo
N C 7 C t C 6. m O E
O V r C 4d 'O > yRy O W LF 2gy ow •C 0
Gi p VJ y d ,R. t p, N X V�1 Q Q w C
3C ca 0 00, o
R y Q y R c 0. C =0c� O u C c
c s Q s R
Q
BOO � F a� .� FCH EFC y � F" a ayi m R
yr '' v u a
(� �+ > s
z °c 5 �n' �n0 e0
c k 6 i X O C
x
v