Loading...
HomeMy WebLinkAbout2019 Nonresidential Cost Effectiveness Study Title 24, Parts 6 and 11 Local Energy Efficiency Ordinances 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study Prepared for: Christopher Kuch Codes and Standards Program Southern California Edison Company Prepared by: TRC EnergySoft Last Modified: July 15, 2019 LEGAL NOTICE This report was prepared by Southern California Edison Company (SCE) and funded by the California utility customers under the auspices of the California Public Utilities Commission. Copyright 2019, Southern California Edison Company. All rights reserved, except that this document may be used, copied, and distributed without modification. Neither SCE nor any of its employees makes any warranty, express or implied; or assumes any legal liability or responsibility for the accuracy, completeness or usefulness of any data, information, method, product, policy or process disclosed in this document; or represents that its use will not infringe any privately-owned rights including, but not limited to, patents, trademarks or copyrights. Table of Contents 1 Introduction ............................................................................................................................................. 1 2 Methodology and Assumptions ............................................................................................................... 3 2.1 Building Prototypes .......................................................................................................................... 3 2.2 Cost Effectiveness ............................................................................................................................ 5 3 Measure Description and Cost ................................................................................................................. 7 3.1 Energy Efficiency Measures ............................................................................................................. 7 3.1.1 Envelope ................................................................................................................................... 1 3.1.2 HVAC and SWH ......................................................................................................................... 1 3.1.3 Lighting ..................................................................................................................................... 2 3.2 Solar Photovoltaics and Battery Measures ...................................................................................... 6 3.2.1 Solar Photovoltaics ................................................................................................................... 6 3.2.2 Battery Storage ........................................................................................................................ 8 3.2.3 PV-only and PV+Battery Packages ........................................................................................... 9 3.3 All Electric Measures ........................................................................................................................ 9 3.3.1 HVAC and Water Heating ......................................................................................................... 9 3.3.2 Infrastructure Impacts ........................................................................................................... 13 3.4 Preempted High Efficiency Appliances .......................................................................................... 15 3.5 Greenhouse Gas Emissions ............................................................................................................ 15 4 Results .................................................................................................................................................... 16 4.1 Cost Effectiveness Results – Medium Office .................................................................................. 17 4.2 Cost Effectiveness Results – Medium Retail .................................................................................. 26 4.3 Cost Effectiveness Results – Small Hotel ....................................................................................... 34 4.4 Cost Effectiveness Results – PV-only and PV+Battery ................................................................... 43 5 Summary, Conclusions, and Further Considerations ............................................................................. 48 5.1 Summary ........................................................................................................................................ 48 5.2 Conclusions and Further Considerations ....................................................................................... 51 6 Appendices ............................................................................................................................................. 53 6.1 Map of California Climate Zones .................................................................................................... 53 6.2 Lighting Efficiency Measures .......................................................................................................... 54 6.3 Drain Water Heat Recovery Measure Analysis .............................................................................. 54 6.4 Utility Rate Schedules .................................................................................................................... 55 6.5 Mixed Fuel Baseline Energy Figures ............................................................................................... 56 6.6 Hotel TDV Cost Effectiveness with Propane Baseline .................................................................... 58 6.7 PV-only and PV+Battery-only Cost Effectiveness Results Details .................................................. 62 6.7.1 Cost Effectiveness Results – Medium Office .......................................................................... 62 6.7.2 Cost Effectiveness Results – Medium Retail .......................................................................... 72 6.7.3 Cost Effectiveness Results – Small Hotel ............................................................................... 81 6.8 List of Relevant Efficiency Measures Explored .............................................................................. 90 List of Figures Figure 1. Measure Category and Package Overview ....................................................................................... 2 Figure 2. Prototype Characteristics Summary ................................................................................................. 4 Figure 3. Utility Tariffs used based on Climate Zone ....................................................................................... 6 Figure 4. Energy Efficiency Measures - Specification and Cost ........................................................................ 3 Figure 5. Medium Office – Annual Percent kWh Offset with 135 kW Array ................................................... 6 Figure 6. Medium Retail – Annual Percent kWh Offset with 110 kW Array .................................................... 7 Figure 7. Small Hotel – Annual Percent kWh Offset with 80 kW Array ........................................................... 7 Figure 8. Medium Office Upfront PV Costs ...................................................................................................... 8 Figure 9. All-Electric HVAC and Water Heating Characteristics Summary. .................................................... 10 Figure 10. Medium Office HVAC System Costs .............................................................................................. 11 Figure 11. Medium Retail HVAC System Costs .............................................................................................. 12 Figure 12. Small Hotel HVAC and Water Heating System Costs .................................................................... 13 Figure 13. Medium Office Electrical Infrastructure Costs for All-Electric Design .......................................... 14 Figure 14. Natural Gas Infrastructure Cost Savings for All-Electric Prototypes ............................................. 15 Figure 15. High Efficiency Appliance Assumptions ........................................................................................ 15 Figure 16. Package Summary ......................................................................................................................... 16 Figure 17. Cost Effectiveness for Medium Office Package 1A – Mixed-Fuel + EE ......................................... 19 Figure 18. Cost Effectiveness for Medium Office Package 1B – Mixed-Fuel + EE + PV + B............................ 20 Figure 19. Cost Effectiveness for Medium Office Package 1C – Mixed-Fuel + HE ......................................... 21 Figure 20. Cost Effectiveness for Medium Office Package 2 – All-Electric Federal Code Minimum ............. 22 Figure 21. Cost Effectiveness for Medium Office Package 3A – All-Electric + EE .......................................... 23 Figure 22. Cost Effectiveness for Medium Office Package 3B – All-Electric + EE + PV + B ............................ 24 Figure 23. Cost Effectiveness for Medium Office Package 3C – All-Electric + HE .......................................... 25 Figure 24. Cost Effectiveness for Medium Retail Package 1A – Mixed-Fuel + EE .......................................... 27 Figure 25. Cost Effectiveness for Medium Retail Package 1B – Mixed-Fuel + EE + PV + B ............................ 28 Figure 26. Cost Effectiveness for Medium Retail Package 1C – Mixed-Fuel + HE.......................................... 29 Figure 27. Cost Effectiveness for Medium Retail Package 2 – All-Electric Federal Code Minimum .............. 30 Figure 28. Cost Effectiveness for Medium Retail Package 3A – All-Electric + EE ........................................... 31 Figure 29. Cost Effectiveness for Medium Retail Package 3B – All-Electric + EE + PV + B ............................. 32 Figure 30. Cost Effectiveness for Medium Retail Package 3C – All-Electric + HE .......................................... 33 Figure 31. Cost Effectiveness for Small Hotel Package 1A – Mixed-Fuel + EE ............................................... 36 Figure 32. Cost Effectiveness for Small Hotel Package 1B – Mixed-Fuel + EE + PV + B ................................. 37 Figure 33. Cost Effectiveness for Small Hotel Package 1C – Mixed-Fuel + HE ............................................... 38 Figure 34. Cost Effectiveness for Small Hotel Package 2 – All-Electric Federal Code Minimum ................... 39 Figure 35. Cost Effectiveness for Small Hotel Package 3A – All-Electric + EE ................................................ 40 Figure 36. Cost Effectiveness for Small Hotel Package 3B – All-Electric + EE + PV + B .................................. 41 Figure 37. Cost Effectiveness for Small Hotel Package 3C – All-Electric + HE ................................................ 42 Figure 38. Cost Effectiveness for Medium Office - PV and Battery ............................................................... 45 Figure 39. Cost Effectiveness for Medium Retail - PV and Battery ................................................................ 46 Figure 40. Cost Effectiveness for Small Hotel - PV and Battery ..................................................................... 47 Figure 41. Medium Office Summary of Compliance Margin and Cost Effectiveness .................................... 49 Figure 42. Medium Retail Summary of Compliance Margin and Cost Effectiveness ..................................... 50 Figure 43. Small Hotel Summary of Compliance Margin and Cost Effectiveness .......................................... 51 Figure 44. Map of California Climate Zones ................................................................................................... 53 Figure 45. Impact of Lighting Measures on Proposed LPDs by Space Function ............................................ 54 Figure 46. Utility Tariffs Analyzed Based on Climate Zone – Detailed View .................................................. 55 Figure 47. Medium Office – Mixed Fuel Baseline .......................................................................................... 56 Figure 48. Medium Retail – Mixed Fuel Baseline ........................................................................................... 57 Figure 49. Small Hotel – Mixed Fuel Baseline ................................................................................................ 58 Figure 50. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 2 All-Electric Federal Code Minimum ........................................................................................................................................................ 59 Figure 51. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3A (All-Electric + EE) ........ 60 Figure 52. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3B (All-Electric + EE + PV) 60 Figure 53. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3C (All Electric + HE) ........ 61 Figure 54. Cost Effectiveness for Medium Office - Mixed Fuel + 3kW PV ..................................................... 64 Figure 55. Cost Effectiveness for Medium Office – Mixed Fuel + 3kW PV + 5 kWh Battery ......................... 65 Figure 56. Cost Effectiveness for Medium Office – Mixed Fuel + 135kW PV ................................................ 66 Figure 57. Cost Effectiveness for Medium Office – Mixed Fuel + 135kW PV + 50 kWh Battery ................... 67 Figure 58. Cost Effectiveness for Medium Office– All-Electric + 3kW PV ...................................................... 68 Figure 59. Cost Effectiveness for Medium Office – All-Electric + 3kW PV + 5 kWh Battery .......................... 69 Figure 60. Cost Effectiveness for Medium Office – All-Electric + 135kW PV ................................................. 70 Figure 61. Cost Effectiveness for Medium Office – All-Electric + 135kW PV + 50 kWh Battery .................... 71 Figure 62. Cost Effectiveness for Medium Retail – Mixed-Fuel + 3kW PV..................................................... 73 Figure 63. Cost Effectiveness for Medium Retail – Mixed Fuel + 3kW PV + 5 kWh Battery .......................... 74 Figure 64. Cost Effectiveness for Medium Retail – Mixed-Fuel + 110kW PV ................................................ 75 Figure 65. Cost Effectiveness for Medium Retail – Mixed-Fuel + 110 kW PV + 50 kWh Battery ................... 76 Figure 66. Cost Effectiveness for Medium Retail – All-Electric + 3kW PV ..................................................... 77 Figure 67. Cost Effectiveness for Medium Retail – All-Electric + 3kW PV + 5 kWh Battery........................... 78 Figure 68. Cost Effectiveness for Medium Retail – All-Electric + 110kW PV ................................................. 79 Figure 69. Cost Effectiveness for Medium Retail – All-Electric + 110kW PV + 50 kWh Battery .................... 80 Figure 70. Cost Effectiveness for Small Hotel – Mixed Fuel + 3kW PV .......................................................... 82 Figure 71. Cost Effectiveness for Small Hotel – Mixed Fuel + 3kW PV + 5 kWh Battery ............................... 83 Figure 72. Cost Effectiveness for Small Hotel - Mixed Fuel +80kW PV .......................................................... 84 Figure 73. Cost Effectiveness for Small Hotel – Mixed Fuel + 80kW PV + 50 kWh Battery ........................... 85 Figure 74. Cost Effectiveness for Small Hotel – All-Electric + 3kW PV ........................................................... 86 Figure 75. Cost Effectiveness for Small Hotel – All-Electric + 3kW PV + 5 kWh Battery ................................ 87 Figure 76. Cost Effectiveness for Small Hotel – All-Electric + 80kW PV ......................................................... 88 Figure 77. Cost Effectiveness for Small Hotel – All-Electric + 80kW PV + 50 kWh Battery ............................ 89 Figure 78. List of Relevant Efficiency Measures Explored ............................................................................. 90 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 1 Introduction The California Building Energy Efficiency Standards Title 24, Part 6 (Title 24) (CEC, 2019) is maintained and updated every three years by two state agencies: the California Energy Commission (the Energy Commission) and the Building Standards Commission (BSC). In addition to enforcing the code, local jurisdictions have the authority to adopt local energy efficiency ordinances—or reach codes—that exceed the minimum standards defined by Title 24 (as established by Public Resources Code Section 25402.1(h)2 and Section 10-106 of the Building Energy Efficiency Standards). Local jurisdictions must demonstrate that the requirements of the proposed ordinance are cost-effective and do not result in buildings consuming more energy than is permitted by Title 24. In addition, the jurisdiction must obtain approval from the Energy Commission and file the ordinance with the BSC for the ordinance to be legally enforceable. This report was developed in coordination with the California Statewide Investor Owned Utilities (IOUs) Codes and Standards Program, key consultants, and engaged cities—collectively known as the Reach Code Team. This report documents cost-effective combinations of measures that exceed the minimum state requirements for design in newly-constructed nonresidential buildings. Buildings specifically examined include medium office, medium retail, and small hotels. Measures include energy efficiency, solar photovoltaics (PV), and battery storage. In addition, the report includes a comparison between a baseline mixed-fuel design and all-electric design for each occupancy type. The Reach Code team analyzed the following seven packages as compared to 2019 code compliant mixed- fuel design baseline: ♦ Package 1A – Mixed-Fuel + Energy Efficiency (EE): Mixed-fuel design with energy efficiency measures and federal minimum appliance efficiencies. ♦ Package 1B – Mixed-Fuel + EE + PV + Battery (B): Same as Package 1A, plus solar PV and batteries. ♦ Package 1C – Mixed-fuel + High Efficiency (HE): Baseline code-minimum building with high efficiency appliances, triggering federal preemption. The intent of this package is to assess the standalone contribution that high efficiency appliances would make toward achieving high performance thresholds. ♦ Package 2 – All-Electric Federal Code-Minimum Reference: All-electric design with federal code minimum appliance efficiency. No solar PV or battery. ♦ Package 3A – All-Electric + EE: Package 2 all-electric design with energy efficiency measures and federal minimum appliance efficiencies. ♦ Package 3B – All-Electric + EE + PV + B: Same as Package 3A, plus solar PV and batteries. ♦ Package 3C – All-Electric + HE: All-electric design with high efficiency appliances, triggering federal preemption. Figure 1 summarizes the baseline and measure packages. Please refer to Section 3 for more details on the measure descriptions. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 Figure 1. Measure Category and Package Overview Measure Category Report Section Mixed Fuel All-Electric Baseline 1A 1B 1C 2 3A 3B 3C Fed Code Minimum Efficiency EE EE+ PV + B HE Fed Code Minimum Efficiency EE EE+ PV + B HE Energy Efficiency Measures 3.1 X X X X Solar PV + Battery 3.2 X X All-Electric Measures 3.3 X X X X Preemptive Appliance Measures 3.4 X X The team separately developed cost effectiveness results for PV-only and PV+Battery packages, excluding any efficiency measures. For these packages, the PV is modeled as a “minimal” size of 3 kW and a larger size based on the available roof area and electric load of the building. PV sizes are combined with two sizes of battery storage for both mixed fuel and all electric buildings to form eight different package combinations as outlined below: ♦ Mixed-Fuel + 3 kW PV Only ♦ Mixed-Fuel + 3 kW PV + 5 kWh Battery ♦ Mixed-Fuel + PV Only: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller ♦ Mixed-Fuel + PV + 50 kWh Battery: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller, along with 50 kWh battery ♦ All-Electric + 3 kW PV Only ♦ All-Electric + 3 kW PV + 5 kWh Battery ♦ All-Electric + PV Only: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller ♦ All-Electric + PV + 50 kWh Battery: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller, along with 50 kWh battery. Each of the eight packages are evaluated against a baseline model designed as per 2019 Title 24 Part 6 requirements. The Standards baseline for all occupancies in this report is a mixed-fuel design. The Department of Energy (DOE) sets minimum efficiency standards for equipment and appliances that are federally regulated under the National Appliance Energy Conservation Act (NAECA), including heating, cooling, and water heating equipment.1 Since state and local governments are prohibited from adopting 1 https://www.ecfr.gov/cgi- bin/retrieveECFR?gp=&SID=8de751f141aaa1c1c9833b36156faf67&mc=true&n=pt10.3.431&r=PART&ty=HTML#se10.3.431_197 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 higher minimum efficiencies than the federal standards require, the focus of this study is to identify and evaluate cost-effective packages that do not include high efficiency equipment. However, because high efficiency appliances are often the easiest and most affordable measures to increase energy performance, this study provides an analysis of high efficiency appliances for informational purposes. While federal preemption would limit a reach code, in practice, builders may install any package of compliant measures to achieve the performance requirements, including higher efficiency appliances that are federally regulated. 2 Methodology and Assumptions With input from several stakeholders, the Reach Codes team selected three building types—medium office, medium retail, and small hotel—to represent a predominant segment of nonresidential new construction in the state. This analysis used both on-bill and time dependent valuation of energy (TDV) based approaches to evaluate cost-effectiveness. Both methodologies require estimating and quantifying the energy savings associated with energy efficiency measures, as well as quantifying the costs associated with the measures. The main difference between the methodologies is the valuation of energy and thus the cost savings of reduced or avoided energy use. TDV was developed by the Energy Commission to reflect the time dependent value of energy including long-term projected costs of energy such as the cost of providing energy during peak periods of demand and other societal costs including projected costs for carbon emissions. With the TDV approach, electricity used (or saved) during peak periods has a much higher value than electricity used (or saved) during off-peak periods.2 The Reach Code Team performed energy simulations using EnergyPro 8.0 software for 2019 Title 24 code compliance analysis, which uses CBECC-Com 2019.1.0 for the calculation engine. The baseline prototype models in all climate zones have been designed to have compliance margins as close as possible to 0 to reflect a prescriptively-built building.3 2.1 Building Prototypes The DOE provides building prototype models which, when modified to comply with 2019 Title 24 requirements, can be used to evaluate the cost effectiveness of efficiency measures. These prototypes have historically been used by the California Energy Commission to assess potential code enhancements. The Reach Code Team performed analysis on a medium office, a medium retail, and a small hotel prototype. Water heating includes both service water heating (SWH) for office and retail buildings and domestic hot water for hotels. In this report, water heating or SWH is used to refer to both. The Standard Design HVAC and SWH systems are based on the system maps included in the 2019 Nonresidential Alternate 2 Horii, B., E. Cutter, N. Kapur, J. Arent, and D. Conotyannis. 2014. “Time Dependent Valuation of Energy for Developing Building Energy Efficiency Standards.” Available at: http://www.energy.ca.gov/title24/2016standards/prerulemaking/documents/2014- 07-09_workshop/2017_TDV_Documents 3 EnergySoft and TRC were able to develop most baseline prototypes to achieve a compliance margin of less than +/-1 percent except for few models that were at +/- 6 percent. This indicates these prototypes are not exactly prescriptive according to compliance software calculations. To calculate incremental impacts, TRC conservatively compared the package results to that of the proposed design of baseline prototypes (not the standard design). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 Calculation Method Reference Manual.4 The Standard Design is the baseline for all nonresidential projects and assumes a mixed-fuel design using natural gas as the space heating source in all cases. Baseline HVAC and SWH system characteristics are described below and in Figure 2: ♦ The baseline medium office HVAC design package includes two gas hot water boilers, three packaged rooftop units (one for each floor), and variable air volume (VAV) terminal boxes with hot water reheat coils. The SWH design includes one 8.75 kW electric resistance hot water heater with a 30-gallon storage tank. ♦ The baseline medium retail HVAC design includes five single zone packaged rooftop units (variable flow and constant flow depending on the zone) with gas furnaces for heating. The SWH design includes one 8.75 kW electric resistance hot water heater with a 30-gallon storage tank. ♦ The small hotel has two baseline equipment systems, one for the nonresidential spaces and one for the guest rooms. ♦ The nonresidential HVAC design includes two gas hot water boilers, four packaged rooftop units and twelve VAV terminal boxes with hot water reheat coils. The SWH design include a small electric resistance water heater with 30-gallon storage tank. ♦ The residential HVAC design includes one single zone air conditioner (AC) unit with gas furnace for each guest room and the water heating design includes one central gas water heater with a recirculation pump for all guest rooms. Figure 2. Prototype Characteristics Summary Medium Office Medium Retail Small Hotel Conditioned Floor Area 53,628 24,691 42,552 Number of Stories 3 1 4 Number of Guest Rooms 0 0 78 Window-to-Wall Area Ratio 0.33 0.07 0.11 Baseline HVAC System Packaged DX VAV with gas furnaces + VAV terminal units with hot water reheat. Central gas hot water boilers Single zone packaged DX units with gas furnaces Nonresidential: Packaged DX VAV with hot water coil + VAV terminal units with hot water reheat. Central gas hot water boilers. Residential: Single zone DX AC unit with gas furnaces Baseline Water Heating System 30-gallon electric resistance water heater 30-gallon electric resistance water heater Nonresidential: 30-gallon electric resistance water heater Residential: Central gas water heater with recirculation loop 4 Nonresidential Alternative Calculation Method Reference Manual For the 2019 Building Energy Efficiency Standards. Available at: https://www.energy.ca.gov/2019publications/CEC-400-2019-006/CEC-400-2019-006-CMF.pdf 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 2.2 Cost Effectiveness The Reach Code Team analyzed the cost effectiveness of the packages by applying them to building prototypes (as applicable) using the life cycle cost methodology, which is approved and used by the Energy Commission to establish cost effective building energy standards (Title 24, Part 6).5 Per Energy Commission’s methodology, the Reach Code Team assessed the incremental costs of the energy efficiency measure packages and compared them to the energy cost savings over the measure life of 15 years. Incremental costs represent the equipment, installation, replacements, and maintenance costs of the proposed measure relative to the 2019 Title 24 Standards minimum requirements. The energy savings benefits are estimated using both TDV of energy and typical utility rates for each building type: ♦ Time Dependent Valuation: TDV is a normalized monetary format developed and used by the Energy Commission for comparing electricity and natural gas savings, and it considers the cost of electricity and natural gas consumed during different times of the day and year. Simulation outputs are translated to TDV savings benefits using 2019 TDV multipliers and 15-year discounted costs for the nonresidential measure packages. ♦ Utility bill impacts (On-bill): Utility energy costs are estimated by applying appropriate IOU rates to estimated annual electricity and natural gas consumption. The energy bill savings are calculated as the difference in utility costs between the baseline and proposed package over a 15- year duration accounting for discount rate and energy cost escalation. In coordination with the IOU rate team, and rate experts at a few electric publicly owned utilities (POUs), the Reach Code Team used the current nonresidential utility rates publicly available at the time of analysis to analyze the cost effectiveness for each proposed package. The utility tariffs, summarized in Figure 3, were determined based on the annual load profile of each prototype, and the most prevalent rate in each territory. For some prototypes there are multiple options for rates because of the varying load profiles of mixed-fuel buildings versus all-electric buildings. Tariffs were integrated in EnergyPro software to be applied to the hourly electricity and gas outputs. The Reach Code Team did not attempt to compare or test a variety of tariffs to determine their impact on cost effectiveness. The currently available and applicable time-of–use (TOU) nonresidential rates are applied to both the base and proposed cases with PV systems.6 Any annual electricity production in excess of annual electricity consumption is credited at the applicable wholesale rate based on the approved NEM tariffs for that utility. For a more detailed breakdown of the rates selected refer to Appendix 6.4 Utility Rate Schedules. Note that most utility time-of-use rates will be updated in the near future, which can affect cost effectiveness results. For example, Pacific Gas and Electric Company (PG&E) will introduce new rates for new service connections in late 2019, and existing accounts will be automatically rolled over to new rates in November 2020. 5 Architectural Energy Corporation (January 2011) Life-Cycle Cost Methodology. California Energy Commission. Available at: http://www.energy.ca.gov/title24/2013standards/prerulemaking/documents/general_cec_documents/2011-01- 14_LCC_Methodology_2013.pdf 6 Under NEM rulings by the CPUC (D-16-01-144, 1/28/16), all new PV customers shall be in an approved TOU rate structure. As of March 2016, all new PG&E net energy metering (NEM) customers are enrolled in a time-of-use rate. (http://www.pge.com/en/myhome/saveenergymoney/plans/tou/index.page?). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 Figure 3. Utility Tariffs used based on Climate Zone Climate Zones Electric / Gas Utility Electricity (Time-of-use) Natural Gas IOUs 1-5,11-13,16 PG&E A-1/A-10 G-NR1 5 PG&E / Southern California Gas Company A-1/A-10 G-10 (GN- 10) 6,8-10,14,15 SCE / Southern California Gas Company TOU-GS-1/TOU-GS- 2/TOU-GS-3 G-10 (GN- 10) 7,10,14 San Diego Gas and Electric Company (SDG&E) A-1/A-10 GN-3 Electric POUs 4 City of Palo Alto (CPAU) E-2 n/a 12 Sacramento Municipal Utility District (SMUD) GS n/a 6,7,8,16 Los Angeles Department of Water and Power (LADWP) A-2 (B) n/a The Reach Code Team obtained measure costs through interviews with contractors and California distributors and review of online sources, such as Home Depot and RS Means. Taxes and contractor markups were added as appropriate. Maintenance costs were not included because there is no assumed maintenance on the envelope measures. For HVAC and SWH measures the study assumes there are no additional maintenance cost for a more efficient version of the same system type as the baseline. Replacement costs for inverters were included for PV systems, but the useful life all other equipment exceeds the study period. The Reach Code Team compared the energy benefits with incremental measure cost data to determine cost effectiveness for each measure package. The calculation is performed for a duration of 15 years for all nonresidential prototypes with a 3 percent discount rate and fuel escalation rates based on the most recent General Rate Case filings and historical escalation rates.7 Cost effectiveness is presented using net present value and benefit-to-cost ratio metrics. ♦ Net Present Value (NPV): The Reach Code Team uses net savings (NPV benefits minus NPV costs) as the cost effectiveness metric. If the net savings of a measure or package is positive, it is considered cost effective. Negative savings represent net costs. A measure that has negative energy cost benefits (energy cost increase) can still be cost effective if the costs to implement the measure are more negative (i.e., material and maintenance cost savings). ♦ Benefit-to-Cost Ratio (B/C): Ratio of the present value of all benefits to the present value of all costs over 15 years (NPV benefits divided by NPV costs). The criteria for cost effectiveness is a B/C greater than 1.0. A value of one indicates the savings over the life of the measure are equivalent to the incremental cost of that measure. 7 2019 TDV Methodology Report, California Energy Commission, Docket number: 16-BSTD-06 https://efiling.energy.ca.gov/GetDocument.aspx?tn=216062 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 There are several special circumstances to consider when reviewing these results: ♦ Improving the efficiency of a project often requires an initial incremental investment. However, some packages result in initial construction cost savings (negative incremental cost), and either energy cost savings (positive benefits), or increased energy costs (negative benefits). Typically, utility bill savings are categorized as a ‘benefit’ while incremental construction costs are treated as ‘costs.’ In cases where both construction costs are negative and utility bill savings are negative, the construction cost savings are treated as the ‘benefit’ while the utility bill negative savings are the ‘cost.’ ♦ In cases where a measure package is cost effective immediately (i.e., there are upfront cost savings and lifetime energy cost savings), cost effectiveness is represented by “>1”. ♦ The B/C ratios sometimes appear very high even though the cost numbers are not very high (for example, an upfront cost of $1 but on-bill savings of $200 over 30 years would equate to a B/C ratio of 200). NPV is also displayed to clarify these potentially confusing conclusions – in the example, the NPV would be equal to a modest $199. 3 Measure Description and Cost Using the 2019 Title 24 code baseline as the starting point, The Reach Code Team identified potential measure packages to determine the projected energy (therm and kWh) and compliance impacts. The Reach Code Team developed an initial measure list based on experience with designers and contractors along with general knowledge of the relative acceptance and preferences of many measures, as well as their incremental costs. The measures are categorized into energy efficiency, solar PV and battery, all-electric, and preempted high efficiency measures in subsections below. 3.1 Energy Efficiency Measures This section describes all the energy efficiency measures considered for this analysis to develop a non- preempted, cost-effective efficiency measure package. The Reach Code Team assessed the cost- effectiveness of measures for all climate zones individually and found that the packages did not need to vary by climate zone, with the exception of a solar heat gain coefficient measure in hotels, as described in more detail below. The measures were developed based on reviews of proposed 2022 Title 24 codes and standards enhancement measures, as well as ASHRAE 90.1 and ASHRAE 189.1 Standards. Please refer to Appendix Section 6.86.7 for a list of efficiency measures that were considered but not implemented. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 1 2019-07-15 Figure 4 provides a summary of the cost of each measure and the applicability of each measure to the prototype buildings. 3.1.1 Envelope ♦ Modify Solar Heat Gain Coefficient (SHGC) fenestration ♦ Office and Retail - All Climate Zones: reduce window SHGC from the prescriptive value of 0.25 to 0.22 ♦ Hotel ♦ Climate zones 1, 2, 3, 5, and 16: Increase the SHGC for all nonresidential spaces from the prescriptive value of 0.25 to 0.45 in both common and guest room spaces. ♦ Climate zones 4, and 6-15: Reduce window SHGC from the prescriptive value of 0.25 to 0.22, only for common spaces. In all cases, the fenestration visible transmittance and U-factor remain at prescriptive values. ♦ Fenestration as a function of orientation: Limit the amount of fenestration area as a function of orientation. East-facing and west-facing windows are each limited to one-half of the average amount of north-facing and south-facing windows. 3.1.2 HVAC and SWH ♦ Drain water heat recovery (DWHR): Add shower drain heat recovery in hotel guest rooms. DWHR captures waste heat from a shower drain line and uses it to preheat hot water. Note that this measure cannot currently be modeled on hotel/motel spaces, and the Reach Code Team integrated estimated savings outside of modeling software based on SWH savings in residential scenarios. Please see Appendix Section 6.3 for details on energy savings analysis. ♦ VAV box minimum flow: Reduce VAV box minimum airflows from the current T24 prescriptive requirement of 20 percent of maximum (design) airflow to the T24 zone ventilation minimums. ♦ Economizers on small capacity systems: Require economizers and staged fan control in units with cooling capacity ≥ 33,000 Btu/hr and ≤ 54,000 Btu/hr, which matches the requirement in the 2018 International Green Construction Code and adopts ANSI/ASHRAE/ICC/USGBC/IES Standard 189.1. This measure reduces the T24 prescriptive threshold on air handling units that are required to have economizers, which is > 54,000 Btu/hr. ♦ Solar thermal hot water: For all-electric hotel only, add solar thermal water heating to supply the following portions of the water heating load, measured in solar savings fraction (SSF): ♦ 20 percent SSF in CZs 2, 3, and 5-9 ♦ 25 percent in CZ4 ♦ 35 percent SSF in CZs 1 and 10-16. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 2 2019-07-15 3.1.3 Lighting ♦ Interior lighting reduced lighting power density (LPD): Reduce LPD by 15 percent for Medium Office, 10 percent for Medium Retail and by 10 percent for the nonresidential areas of the Small Hotel. ♦ Institutional tuning: Limit the maximum output or maximum power draw of lighting to 85 percent of full light output or full power draw. ♦ Daylight dimming plus off: Turn daylight-controlled lights completely off when the daylight available in the daylit zone is greater than 150 percent of the illuminance received from the general lighting system at full power. There is no associated cost with this measure, as the 2019 T24 Standards already require multilevel lighting and daylight sensors in primary and secondary daylit spaces. This measure is simply a revised control strategy and does not increase the number of sensors required or labor to install and program a sensor. ♦ Occupant sensing in open plan offices: In an open plan office area greater than 250 ft2, control lighting based on occupant sensing controls. Two workstations per occupancy sensor. Details on the applicability and impact of each measure by building type and by space function can be found in Appendices 6.2. The appendix also includes the resulting LPD that is modeled as the proposed by building type and by space function. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 3 2019-07-15 Figure 4. Energy Efficiency Measures - Specification and Cost Measure Baseline T24 Requirement Measure Applicability ● Included in Packages 1A, 1B, 3A, 3C ─ Not applicable Incremental Cost Sources & Notes Med Office Med Retail Small Hotel Guest rooms Comm Spaces Envelope Modify SHGC Fenestration SHGC of 0.25 ● ● ● ● $1.60 /ft2 window for SHGC decreases, $0/ft2 for SHGC increases Costs from one manufacturer. Fenestration as a Function of Orientation Limit on total window area and west-facing window area as a function of wall area. ● ─ ─ ─ $0 No additional cost associated with the measure which is a design consideration not an equipment cost. HVAC and SHW Drain Water Heat Recovery No heat recovery required ─ ─ ● ─ $841 /unit Assume 1 heat recovery unit for every 3 guestrooms. Costs from three manufacturers. VAV Box Minimum Flow 20 percent of maximum (design) airflow ● ─ ─ ● $0 No additional cost associated with the measure which is a design consideration not an equipment cost. Economizers on Small Capacity Systems Economizers required for units > 54,000 Btu/hr ─ ● ─ ─ $2,857 /unit Costs from one manufacturer’s representative and one mechanical contractor. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 4 2019-07-15 Measure Baseline T24 Requirement Measure Applicability ● Included in Packages 1A, 1B, 3A, 3C ─ Not applicable Incremental Cost Sources & Notes Med Office Med Retail Small Hotel Guest rooms Comm Spaces Solar Thermal Hot Water For central heat pump water heaters, there is no prescriptive baseline requirement. ─ ─ ● (electric only) ─ $33/therm-yr Installed costs reported in the California Solar Initiative Thermal Program Database, 2015-present.8 Costs include tank and were only available for gas backup systems. Costs are reduced by 19 percent per federal income tax credit average through 2022. Lighting Interior Lighting Reduced LPD Per Area Category Method, varies by Primary Function Area. Office area 0.60 – 0.70 W/ft2 depending on area of space. Hotel function area 0.85 W/ft2. Retail Merchandise Sales 1.00 W/ft2 ● ● ─ ● $0 Industry report on LED pricing analysis shows that costs are not correlated with efficacy.9 8 http://www.csithermalstats.org/download.html 9 http://calmac.org/publications/LED_Pricing_Analysis_Report_-_Revised_1.19.2018_Final.pdf 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 5 2019-07-15 Measure Baseline T24 Requirement Measure Applicability ● Included in Packages 1A, 1B, 3A, 3C ─ Not applicable Incremental Cost Sources & Notes Med Office Med Retail Small Hotel Guest rooms Comm Spaces Institutional Tuning No requirement, but Power Adjustment Factor (PAF) credit of 0.10 available for luminaires in non-daylit areas and 0.05 for luminaires in daylit areas 10 ● ● ─ ● $0.06/ft2 Industry report on institutional tuning11 Daylight Dimming Plus Off No requirement, but PAF credit of 0.10 available. ● ─ ─ ─ $0 Given the amount of lighting controls already required, this measure is no additional cost. Occupant Sensing in Open Plan Offices No requirement, but PAF credit of 0.30 available. ● ─ ─ ─ $189 /sensor; $74 /powered relay; $108 /secondary relay 2 workstations per sensor; 1 fixture per workstation; 4 workstations per master relay; 120 ft2/workstation in open office area, which is 53% of total floor area of the medium office 10 Power Adjustment Factors allow designers to tradeoff increased lighting power densities for more efficient designs. In this study, PAF-related measures assume that the more efficient design is incorporated without a tradeoff for increased lighting power density. 11 https://slipstreaminc.org/sites/default/files/2018-12/task-tuning-report-mndoc-2015.pdf 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 6 2019-07-15 3.2 Solar Photovoltaics and Battery Measures This section describes the PV and battery measures considered for this analysis. The Reach Code Team estimated the required PV sizes for each building prototype for the efficiency measure packages and the stand alone PV and battery options. 3.2.1 Solar Photovoltaics 2019 Title 24 requires nonresidential buildings to reserve at least 15 percent of the roof area as a “solar zone,” but does not include any requirements or compliance credits for the installation of photovoltaic systems. The Reach Code Team analyzed a range of PV system sizes to determine cost effectiveness. To determine upper end of potential PV system size, the Reach Code Team assumed a PV generation capacity of either ♦ 15 W/ft2 covering 50 percent of the roof area, or ♦ Enough to nearly offset the annual energy consumption. The medium office and small hotel prototypes had small roof areas compared to their annual electricity demand, thus the PV system capacity at 50 percent of the roof area was less than the estimated annual usage. The medium office and small hotel had a 135 kW and 80 kW array, respectively. The medium retail building has a substantially large roof area that would accommodate a PV array that generates more than the annual electricity load of the building. The PV array for the medium retail building was sized at 110 kW to not exceed the annual electricity consumption of the building when accounting for the minimum annual energy demand across climate zones with efficiency packages. The modeling software for nonresidential buildings does not allow auto-sizing of PV based on a desired percent offset of electricity use. Moreover, the PV size is also constrained by the availability of roof area. Hence, a common size of PV is modeled for all the packages including all electric design. Figure 5 through Figure 7 below demonstrate the percent of electricity offset by PV for both mixed fuel and all electric buildings over their respective federal minimum design package. Figure 5. Medium Office – Annual Percent kWh Offset with 135 kW Array 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Climate Zone Medium Office -Percent kWh Offset by PV Mixed-Fuel All-Electric 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 7 2019-07-15 Figure 6. Medium Retail – Annual Percent kWh Offset with 110 kW Array Figure 7. Small Hotel – Annual Percent kWh Offset with 80 kW Array The costs for PV include first cost to purchase and install the system, inverter replacement costs, and annual maintenance costs. A summary of the medium office costs and sources is given in Figure 8. Upfront solar PV system costs are reduced by the federal income tax credit (ITC), approximately 19 percent due to a phased reduction in the credit through the year 2022.12 12 The federal credit drops to 26% in 2020, and 22% in 2021 before dropping permanently to 10% for commercial projects and 0% for residential projects in 2022. More information on federal Investment Tax Credits available at: https://www.seia.org/initiatives/solar-investment-tax-credit-itc 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Climate Zone Medium Retail -Percent kWh Offset by PV Mixed fuel All electric 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 100% 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 Climate Zone Small Hotel -Percent kWh Offset by PV Mixed Fuel All-Electric 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 8 2019-07-15 Figure 8. Medium Office Upfront PV Costs Unit Cost Cost Useful Life (yrs.) Source Solar PV System $2.30 / Wdc $310,500 30 National Renewable Energy Laboratory (NREL) Q1 2016 13 Inverter Replacement $0.15 / Wdc $20,250 10 E3 Rooftop Solar PV System Report 14 Maintenance Costs $0.02 / Wdc $2,700 1 PV energy output is built into CBECC-Com and is based on NREL’s PVWatts calculator, which includes long term performance degradation estimates.15 3.2.2 Battery Storage This measure includes installation of batteries to allow energy generated through PV to be stored and used later, providing additional energy cost benefits. This report does not focus on optimizing battery sizes or controls for each prototype and climate zone, though the Reach Code Team ran test simulations to assess the impact of battery sizes on TDV savings and found diminishing returns as the battery size increased. The team set battery control to the Time of Use Control (TOU) method, which assumes batteries are charged anytime PV generation is greater than the building load but discharges to the electric grid beginning during the highest priced hours of the day (the “First Hour of the Summer Peak”). Because there is no default hour available in CBECC-Com, the team applied the default hour available in CBECC-Res to start discharging (hour 19 in CZs 2, 4, and 8-15, and hour 20 in other CZs). This control option is most reflective of the current products on the market. While this control strategy is being used in the analysis, there would be no mandate on the control strategy used in practice. The current simulation software has approximations of how performance characteristics change with environmental conditions, charge/discharge rates, and degradation with age and use. More information is on the software battery control capabilities and associated qualification requirements are available in the Residential Alternative Calculation Method Reference Manual and the 2019 Reference Appendices for the 2019 Title 24 Standards.16,17 The Reach Code Team used costs of $558 kWh based on a 2018 IOU Codes and Standards Program report, assuming a replacement is necessary in year 15.18 Batteries are also eligible for the ITC if they are installed at the same time as the renewable generation source and at least 75 percent of the energy used to charge 13 Available at: https://www.nrel.gov/docs/fy16osti/66532.pdf 14 Available at: https://efiling.energy.ca.gov/getdocument.aspx?tn=221366 15 More information available at: https://pvwatts.nrel.gov/downloads/pvwattsv5.pdf 16 Battery controls are discussed in Sections 2.1.5.4 and Appendix D of the Residential Alternative Calculation Method Reference Manual, available here: https://ww2.energy.ca.gov/2019publications/CEC-400-2019-005/CEC-400-2019-005-CMF.pdf 17 Qualification Requirements for Battery Storage Systems are available in JA12 of the 2019 Reference Appendices: https://ww2.energy.ca.gov/2018publications/CEC-400-2018-021/CEC-400-2018-021-CMF.pdf 18 Available at: http://localenergycodes.com/download/430/file_path/fieldList/PV%20Plus%20Battery%20Storage%20Report 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 9 2019-07-15 the battery comes from a renewable source. Thus, the Reach Code Team also applied a 19 percent cost reduction to battery costs. 3.2.3 PV-only and PV+Battery Packages The Reach Code Team analyzed solar PV and battery storage only, without other efficiency measures in both mixed-fuel and all-electric building designs. Two different sizes of solar PV and battery storage were analyzed. ♦ Small PV Size: 3 kW, assumed to be the minimal PV system considered for installation in a nonresidential building. ♦ Large PV Size: PV capacity equal to 15 W/ft2 over 50 percent of the roof area, or sized to nearly offset annual electricity consumption, as described in Section 3.2.1. ♦ Small Battery Size: 5 kWh, assumed to be the minimal battery system considered for installation in a nonresidential building, and representative of smaller products currently available on the market. ♦ Large Battery Size: 50 kWh, assumed to be a substantially large size for a nonresidential setting. Generally, the reach code team found diminishing on-bill and TDV benefits as the battery size increased. As described in Section 1 and Section 4.4, each PV size was run as a standalone measure. When packaged with a battery measure, the small PV size was paired with the small battery size, and the large PV size was paired with the large battery size. 3.3 All Electric Measures The Reach Code Team investigated the cost and performance impacts and associated infrastructure costs associated with changing the baseline HVAC and water heating systems to all-electric equipment. This includes heat pump space heating, electric resistance reheat coils, electric water heater with storage tank, heat pump water heating, increasing electrical capacity, and eliminating natural gas connections that would have been present in mixed-fuel new construction. The Reach Code Team selected electric systems that would be installed instead of gas-fueled systems in each prototype. 3.3.1 HVAC and Water Heating The nonresidential standards use a mixed-fuel baseline for the Standard Design systems. In most nonresidential occupancies, the baseline is natural gas space heating. Hotel/motels and high-rise residential occupancies also assume natural gas baseline water heating systems for the guest rooms and dwelling units. In the all-electric scenario, gas equipment serving these end-uses is replaced with electric equipment, as described in Figure 9. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 10 2019-07-15 Figure 9. All-Electric HVAC and Water Heating Characteristics Summary. Medium Office Medium Retail Small Hotel HVAC System Baseline Packaged DX + VAV with HW reheat. Central gas boilers. Single zone packaged DX with gas furnaces NonRes: Packaged DX + VAV with HW reheat. Central gas boilers. Res: Single zone DX AC unit with gas furnaces Proposed All- Electric Packaged DX + VAV with electric resistance reheat. Single zone packaged heat pumps NonRes: Packaged DX + VAV with electric resistance reheat Res: Single zone heat pumps Water Heating System Baseline Electric resistance with storage Electric resistance with storage NonRes: Electric resistance storage Res: Central gas storage with recirculation Proposed All- Electric Electric resistance with storage Electric resistance with storage NonRes: Electric resistance storage Res: Individual heat pumps The Reach Code Team received cost data for baseline mixed-fuel equipment as well as electric equipment from an experienced mechanical contractor in the San Francisco Bay Area. The total construction cost includes equipment and material, labor, subcontractors (for example, HVAC and SHW control systems), and contractor overhead. 3.3.1.1 Medium Office The baseline HVAC system includes two gas hot water boilers, three packaged rooftop units, and VAV hot water reheat boxes. The SHW design includes one 8.75 kW electric resistance hot water heater with a 30- gallon storage tank. For the medium office all-electric HVAC design, the Reach Code Team investigated several potential all- electric design options, including variable refrigerant flow, packaged heat pumps, and variable volume and temperature systems. After seeking feedback from the design community, the Reach Code Team determined that the most feasible all-electric HVAC system, given the software modeling constraints is a VAV system with an electric resistance reheat instead of hot water reheat coil. A parallel fan-powered box (PFPB) implementation of electric resistance reheat would further improve efficiency due to reducing ventilation requirements, but an accurate implementation of PFPBs is not currently available in compliance software. Note that the actual natural gas consumption for the VAV hot water reheat baseline may be higher than the current simulation results due to a combination of boiler and hot water distribution losses. A recent research study shows that the total losses can account for as high as 80 percent of the boiler energy use.19 19 Raftery, P., A. Geronazzo, H. Cheng, and G. Paliaga. 2018. Quantifying energy losses in hot water reheat systems. Energy and Buildings, 179: 183-199. November. https://doi.org/10.1016/j.enbuild.2018.09.020. Retrieved from https://escholarship.org/uc/item/3qs8f8qx 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 11 2019-07-15 If these losses are considered savings for the electric resistance reheat (which has zero associated distribution loss) may be higher. The all-electric SHW system remains the same electric resistance water heater as the baseline and has no associated incremental costs. Cost data for medium office designs are presented in Figure 10. The all-electric HVAC system presents cost savings compared to the hot water reheat system from elimination of the hot water boiler and associated hot water piping distribution. CZ10 and CZ15 all-electric design costs are slightly higher because they require larger size rooftop heat pumps than the other climate zones. Figure 10. Medium Office HVAC System Costs Climate Zone Mixed Fuel Baseline All Electric System Incremental cost for All-Electric CZ01 $1,202,538 $1,106,432 $(96,106) CZ02 $1,261,531 $1,178,983 $(82,548) CZ03 $1,205,172 $1,113,989 $(91,183) CZ04 $1,283,300 $1,205,434 $(77,865) CZ05 $1,207,345 $1,113,989 $(93,356) CZ06 $1,216,377 $1,131,371 $(85,006) CZ07 $1,227,932 $1,148,754 $(79,178) CZ08 $1,250,564 $1,172,937 $(77,626) CZ09 $1,268,320 $1,196,365 $(71,955) CZ10 $1,313,580 $1,256,825 $(56,755) CZ11 $1,294,145 $1,221,305 $(72,840) CZ12 $1,274,317 $1,197,121 $(77,196) CZ13 $1,292,884 $1,221,305 $(71,579) CZ14 $1,286,245 $1,212,236 $(74,009) CZ15 $1,357,023 $1,311,994 $(45,029) CZ16 $1,295,766 $1,222,817 $(72,949) 3.3.1.2 Medium Retail The baseline HVAC system includes five packaged single zone rooftop ACs with gas furnaces. Based on fan control requirements in section 140.4(m), units with cooling capacity ≥ 65,000 Btu/h have variable air volume fans, while smaller units have constant volume fans. The SHW design includes one 8.75 kW electric resistance hot water heater with a 30-gallon storage tank. For the medium retail all-electric HVAC design, the Reach Code Team assumed packaged heat pumps instead of the packaged ACs. The all-electric SHW system remains the same electric resistance water heater as the baseline and has no associated incremental costs. Cost data for medium retail designs are presented in Figure 11. Costs for rooftop air-conditioning systems are very similar to rooftop heat pump systems. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 12 2019-07-15 Figure 11. Medium Retail HVAC System Costs Climate Zone Mixed Fuel Baseline All Electric System Incremental cost for All-Electric CZ01 $328,312 $333,291 $4,978 CZ02 $373,139 $373,702 $563 CZ03 $322,849 $326,764 $3,915 CZ04 $329,900 $335,031 $5,131 CZ05 $359,888 $362,408 $2,520 CZ06 $335,728 $341,992 $6,265 CZ07 $345,544 $349,808 $4,265 CZ08 $368,687 $369,792 $1,104 CZ09 $415,155 $411,069 $(4,087) CZ10 $345,993 $346,748 $755 CZ11 $418,721 $414,546 $(4,175) CZ12 $405,110 $400,632 $(4,477) CZ13 $376,003 $375,872 $(131) CZ14 $405,381 $406,752 $1,371 CZ15 $429,123 $427,606 $(1,517) CZ16 $401,892 $404,147 $2,256 3.3.1.3 Small Hotel The small hotel has two different baseline equipment systems, one for the nonresidential spaces and one for the guest rooms. The nonresidential HVAC system includes two gas hot water boilers, four packaged rooftop units and twelve VAV terminal boxes with hot water reheat coil. The SHW design includes a small electric water heater with storage tank. The residential HVAC design includes one single zone AC unit with gas furnace for each guest room and the water heating design includes one central gas storage water heater with a recirculation pump for all guest rooms. For the small hotel all-electric design, the Reach Code Team assumed the nonresidential HVAC system to be packaged heat pumps with electric resistance VAV terminal units, and the SHW system to remain a small electric resistance water heater. For the guest room all-electric HVAC system, the analysis used a single zone (packaged terminal) heat pump and a central heat pump water heater serving all guest rooms. Central heat pump water heating with recirculation serving guest rooms cannot yet be modeled in CBECC-Com, and energy impacts were modeled by simulating individual heat pump water heaters in each guest room. The reach code team believes this is a conservative assumption, since individual heat pump water heaters will have much higher tank standby losses. The Reach Code Team attained costs for central heat pump water heating installation including storage tanks and controls and used these costs in the study. Cost data for small hotel designs are presented in Figure 12. The all-electric design presents substantial cost savings because there is no hot water plant or piping distribution system serving the nonresidential spaces, as well as the lower cost of packaged terminal heat pumps serving the residential spaces compared to split DX/furnace systems with individual flues. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 13 2019-07-15 Figure 12. Small Hotel HVAC and Water Heating System Costs Climate Zone Mixed Fuel Baseline All Electric System Incremental cost for All-Electric CZ01 $2,337,531 $1,057,178 $(1,280,353) CZ02 $2,328,121 $1,046,795 $(1,281,326) CZ03 $2,294,053 $1,010,455 $(1,283,598) CZ04 $2,302,108 $1,018,675 $(1,283,433) CZ05 $2,298,700 $1,015,214 $(1,283,486) CZ06 $2,295,380 $1,011,753 $(1,283,627) CZ07 $2,308,004 $1,026,029 $(1,281,975) CZ08 $2,333,662 $1,053,717 $(1,279,946) CZ09 $2,312,099 $1,030,355 $(1,281,744) CZ10 $2,354,093 $1,075,348 $(1,278,745) CZ11 $2,347,980 $1,068,426 $(1,279,554) CZ12 $2,328,654 $1,047,660 $(1,280,994) CZ13 $2,348,225 $1,068,858 $(1,279,367) CZ14 $2,345,988 $1,066,263 $(1,279,725) CZ15 $2,357,086 $1,079,241 $(1,277,845) CZ16 $2,304,094 $1,019,973 $(1,284,121) 3.3.2 Infrastructure Impacts Electric heating appliances and equipment often require a larger electrical connection than an equivalent natural gas appliance because of the higher voltage and amperage necessary to electrically generate heat. Thus, many buildings may require larger electrical capacity than a comparable building with natural gas appliances. This includes: ♦ Electric resistance VAV space heating in the medium office and common area spaces of the small hotel. ♦ Heat pump water heating for the guest room spaces of the small hotel. 3.3.2.1 Electrical Panel Sizing and Wiring This section details the additional electrical panel sizing and wiring required for all-electric measures. In an all-electric new construction scenario, heat pumps replace packaged DX units which are paired with either a gas furnace or a hot water coil (supplied by a gas boiler). The electrical requirements of the replacement heat pump would be the same as the packaged DX unit it replaces, as the electrical requirements would be driven by the cooling capacity, which would remain the same between the two units. VAV terminal units with hot water reheat coils that are replaced with electric resistance reheat coils require additional electrical infrastructure. In the case of electric resistance coils, the Reach Code Team assumed that on average, a VAV terminal unit serves around 900 ft2 of conditioned space and has a heating capacity of 5 kW (15 kBtu/hr/ft2). The incremental electrical infrastructure costs were determined based on RS Means. Calculations for the medium office shown in Figure 13 include the cost to add electrical panels as well as the cost to add electrical lines to each VAV terminal unit electric resistance coil in the medium office prototype. Additionally, the Reach Code Team subtracted the electrical infrastructure costs associated with hot water pumps required in the mixed fuel baseline, which are not required in the all-electric measures. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 14 2019-07-15 The Reach Code Team calculated costs to increase electrical capacity for heat pump water heaters in the small hotel similarly. Figure 13. Medium Office Electrical Infrastructure Costs for All-Electric Design A - No. VAV Boxes 60 B - VAV box heating capacity (watts) 4,748 C - No. hot water pumps 2 D - Hot water pump power (watts) 398 E - Voltage 208 F (AxB - CxD)/E Panel ampacity required 1,366 G F/400 Number of 400-amp panels required 4 H - Cost per 400-amp panel $3,100 I GxH Total panel cost $12,400 J - Total electrical line length required (ft) 4,320 K - Cost per linear foot of electrical line $3.62 L JxK Total electrical line cost $15,402 I + L Total electrical infrastructure incremental cost $27,802 3.3.2.2 Natural Gas This analysis assumes that in an all-electric new construction scenario natural gas would not be supplied to the site. Eliminating natural gas in new construction would save costs associated with connecting a service line from the street main to the building, piping distribution within the building, and monthly connection charges by the utility. The Reach Code Team determined that for a new construction building with natural gas piping, there is a service line (branch connection) from the natural gas main to the building meter. In the medium office prototype, natural gas piping is routed to the boiler. The Reach Code Team assumed that the boiler is on the first floor, and that 30 feet of piping is required from the connection to the main to the boiler. The Reach Code Team assumed 1” corrugated stainless steel tubing (CSST) material is used for the plumbing distribution. The Reach Code Team included costs for a natural gas plan review, service extension, and a gas meter, as shown in Figure 14 below. The natural gas plan review cost is based on information received from the City of Palo Alto Utilities. The meter costs are from PG&E and include both material and labor. The service extension costs are based on guidance from PG&E, who noted that the cost range is highly varied and that there is no “typical” cost, with costs being highly dependent on length of extension, terrain, whether the building is in a developed or undeveloped area, and number of buildings to be served. While an actual service extension cost is highly uncertain, the team believes the costs assumed in this analysis are within a reasonable range based on a sample range of costs provided by PG&E. These costs assume development in a previously developed area. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 15 2019-07-15 Figure 14. Natural Gas Infrastructure Cost Savings for All-Electric Prototypes Cost Type Medium Office Medium Retail Small Hotel Natural Gas Plan Review $2,316 $2,316 $2,316 Service Extension $13,000 $13,000 $13,000 Meter $3,000 $3,000 $3,000 Plumbing Distribution $633 $9,711 $37,704 Total Cost $18,949 $28,027 $56,020 3.4 Preempted High Efficiency Appliances The Reach Code Team developed a package of high efficiency (HE) space and water heating appliances based on commonly available products for both the mixed-fuel and all-electric scenarios. This package assesses the standalone contribution that high efficiency measures would make toward achieving high performance thresholds. The Reach Code Team reviewed the Air Conditioning, Heating, and Refrigeration Institute (AHRI) certified product database to estimate appropriate efficiencies.20 The Reach Code Team determined the efficiency increases to be appropriate based on equipment type, summarized in Figure 15, with cost premiums attained from a Bay Area mechanical contractor. The ranges in efficiency are indicative of varying federal standard requirements based on equipment size. Figure 15. High Efficiency Appliance Assumptions Federal Minimum Efficiency Preempted Efficiency Cost Premium for HE Appliance Gas space heating and water heating 80-82% 90-95% 10-15% Large packaged rooftop cooling 9.8-12 EER 11.4-12.9 IEER 10.5-13 EER 15-15.5 IEER 10-15% Single zone heat pump space heating 7.7 HSPF 3.2 COP 10 HSPF 3.5 COP 6-15% Heat pump water heating 2.0 UEF 3.3 UEF None (market does not carry 2.0 UEF) 3.5 Greenhouse Gas Emissions The analysis uses the greenhouse gas (GHG) emissions estimates from Zero Code reports available in CBECC-Com.21 Zero Code uses 8760 hourly multipliers accounting for time dependent energy use and carbon emissions based on source emissions, including renewable portfolio standard projections. Fugitive 20 Available at: https://www.ahridirectory.org/Search/SearchHome?ReturnUrl=%2f 21 More information available at: https://zero-code.org/wp-content/uploads/2018/11/ZERO-Code-TSD-California.pdf 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 16 2019-07-15 emissions are not included. There are two strings of multipliers – one for Northern California climate zones, and another for Southern California climate zones.22 4 Results The Reach Code Team evaluated cost effectiveness of the following measure packages over a 2019 mixed- fuel code compliant baseline for all climate zones, as detailed in Sections 4.1 -- 4.3 and reiterated in Figure 16: ♦ Package 1A – Mixed-Fuel + EE: Mixed-fuel design with energy efficiency measures and federal minimum appliance efficiencies. ♦ Package 1B – Mixed-Fuel + EE + PV + B: Same as Package 1A, plus solar PV and batteries. ♦ Package 1C – Mixed-fuel + HE: Alternative design with high efficiency appliances, triggering federal preemption. ♦ Package 2 – All-Electric Federal Code-Minimum Reference: All-electric design with federal code minimum appliance efficiency. No solar PV or battery. ♦ Package 3A – All-Electric + EE: All-electric design with energy efficiency measures and federal minimum appliance efficiencies. ♦ Package 3B – All-Electric + EE + PV + B: Same as Package 3A, plus solar PV and batteries. ♦ Package 3C – All-Electric + HE: All-electric design with high efficiency appliances, triggering federal preemption. Figure 16. Package Summary Package Fuel Type Energy Efficiency Measures PV & Battery (PV + B) High Efficiency Appliances (HE) Mixed Fuel All-Electric Mixed-Fuel Code Minimum Baseline X 1A – Mixed-Fuel + EE X X 1B – Mixed-Fuel + EE + PV + B X X X 1C – Mixed-fuel + HE X X 2 – All-Electric Federal Code- Minimum Reference X 3A – All-Electric + EE X X 3B – All-Electric + EE + PV + B X X X 3C – All-Electric + HE X X 22 CBECC-Com documentation does not state which climate zones fall under which region. CBECC-Res multipliers are the same for CZs 1-5 and 11-13 (presumed to be Northern California), while there is another set of multipliers for CZs 6-10 and 14-16 (assumed to be Southern California). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 17 2019-07-15 Section 4.4 presents the results of the PV-only and PV+Battery analysis. The TDV and on-bill based cost effectiveness results are presented in terms of B/C ratio and NPV in this section. What constitutes a ‘benefit’ or a ‘cost’ varies with the scenarios because both energy savings and incremental construction costs may be negative depending on the package. Typically, utility bill savings are categorized as a ‘benefit’ while incremental construction costs are treated as ‘costs.’ In cases where both construction costs are negative and utility bill savings are negative, the construction cost savings are treated as the ‘benefit’ while the utility bill negative savings are as the ‘cost.’ Overarching factors to keep in mind when reviewing the results include: ♦ To pass the Energy Commission’s application process, local reach codes must both be cost effective and exceed the energy performance budget using TDV (i.e., have a positive compliance margin). To emphasize these two important factors, the figures in this Section highlight in green the modeling results that have either a positive compliance margin or are cost effective. This will allow readers to identify whether a scenario is fully or partially supportive of a reach code, and the opportunities/challenges that the scenario presents. Conversely, Section 4.4 only highlights results that both have a positive compliance margin and are cost effective, to allow readers to identify reach code-ready scenarios. ♦ Note: Compliance margin represents the proportion of energy usage that is saved compared to the baseline, measured on a TDV basis. ♦ The Energy Commission does not currently allow compliance credit for either solar PV or battery storage. Thus, the compliance margins in Packages 1A are the same as 1B, and Package 3A is the same as 3B. However, The Reach Code Team did include the impact of solar PV and battery when calculating TDV cost-effectiveness. ♦ When performance modeling residential buildings, the Energy Commission allows the Standard Design to be electric if the Proposed Design is electric, which removes TDV-related penalties and associated negative compliance margins. This essentially allows for a compliance pathway for all- electric residential buildings. Nonresidential buildings are not treated in the same way and are compared to a mixed-fuel standard design. ♦ Results do not include an analysis and comparison of utility rates. As mentioned in Section 2.2, The Reach Code Team coordinated with utilities to select tariffs for each prototype given the annual energy demand profile and the most prevalent rates in each utility territory. The Reach Code Team did not compare a variety of tariffs to determine their impact on cost effectiveness. Note that most utility time-of-use rates are continuously updated, which can affect cost effectiveness results. ♦ As a point of comparison, mixed-fuel baseline energy figures are provided in Appendix 6.5. 4.1 Cost Effectiveness Results – Medium Office Figure 17 through Figure 23 contain the cost-effectiveness findings for the Medium Office packages. Notable findings for each package include: ♦ 1A – Mixed-Fuel + EE: Packages achieve +12 to +20 percent compliance margins depending on climate zone. All packages are cost effective in all climate zones using the TDV approach. All packages are cost effective using the On-Bill approach except for LADWP territory. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 18 2019-07-15 ♦ 1B – Mixed-Fuel + EE + PV + B: All packages are cost effective using the On-Bill and TDV approaches, except On-Bill in LADWP territory. When compared to 1A, the B/C ratio changes depending on the utility and climate zone (some increase while others decrease). However, NPV savings are increased across the board, suggesting that larger investments yield larger returns. ♦ 1C – Mixed-Fuel + HE: Packages achieve +3 to +5 percent compliance margins depending on climate zone, but no packages were cost effective. The incremental costs of a high efficiency condensing boiler compared to a non-condensing boiler contributes to 26-47% of total incremental cost depending on boiler size. Benefits of condensing boiler efficiency come from resetting hot water return temperature as boiler efficiency increases at lower hot water temperature. However, hot water temperature reset control cannot currently be implemented in the software. In addition, the natural gas energy cost constitutes no more than 5% of total cost for 15 climate zones, so improving boiler efficiency has limited contribution to reduction of total energy cost. ♦ 2 – All-Electric Federal Code-Minimum Reference: ♦ Packages achieve between -27 percent and +1 percent compliance margins depending on climate zone. This is likely because the modeled system is electric resistance, and TDV values electricity consumption more heavily than natural gas. This all-electric design without other efficiency measures does not comply with the Energy Commission’s TDV performance budget. ♦ All incremental costs are negative due to the elimination of natural gas infrastructure. ♦ Packages achieve utility cost savings and are cost effective using the On-Bill approach in CZs 6- 10 and 14-15. Packages do not achieve savings and are not cost effective using the On-Bill approach in most of PG&E territory (CZs 1,2,4, 11-13, and 16). Packages achieve savings and are cost effective using TDV in all climate zones except CZ16. ♦ 3A – All-Electric + EE: Packages achieve positive compliance margins except -15 percent in CZ16, which has a higher space heating load than other climate zones. All packages are cost effective in all climate zones except CZ16. ♦ 3B – All-Electric + EE + PV + B: Packages achieve positive compliance margins except -15 percent in CZ16. All packages are cost-effective from a TDV perspective in all climate zones. All packages are cost effective from an On-Bill perspective in all climate zones except in CZ 2 and CZ 16 in LADWP territory. ♦ 3C – All-Electric + HE: Packages achieve between -26 percent and +2 percent compliance margins depending on climate zone. The only packages that are cost effective and with a positive compliance margin are in CZs 7-9 and 15. As described in Package 1C results, space heating is a relatively low proportion of energy costs in most climate zones, limiting the costs gains for higher efficiency equipment. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 19 2019-07-15 Figure 17. Cost Effectiveness for Medium Office Package 1A – Mixed-Fuel + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reduc- tions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On-bill) NPV (TDV) Package 1A: Mixed Fuel + EE CZ01 PG&E 34,421 -808 4.5 18% $66,649 $125,902 $71,307 1.9 1.1 $59,253 $4,658 CZ02 PG&E 40,985 -505 8.1 17% $66,649 $163,655 $99,181 2.5 1.5 $97,005 $32,532 CZ03 PG&E 36,266 -463 7.0 20% $66,649 $141,897 $84,051 2.1 1.3 $75,248 $17,401 CZ04 PG&E 40,590 -547 7.7 14% $66,649 $162,139 $95,410 2.4 1.4 $95,489 $28,761 CZ04-2 CPAU 40,590 -547 7.7 14% $66,649 $85,537 $95,410 1.3 1.4 $18,887 $28,761 CZ05 PG&E 38,888 -499 7.4 18% $66,649 $154,044 $91,115 2.3 1.4 $87,395 $24,465 CZ05-2 SCG 38,888 -499 7.4 18% $66,649 $156,315 $91,115 2.3 1.4 $89,665 $24,465 CZ06 SCE 39,579 -305 8.7 20% $66,649 $86,390 $100,469 1.3 1.5 $19,741 $33,820 CZ06-2 LADWP 39,579 -305 8.7 20% $66,649 $51,828 $100,469 0.8 1.5 ($14,821) $33,820 CZ07 SDG&E 41,817 -6 11.3 20% $66,649 $204,394 $112,497 3.1 1.7 $137,745 $45,848 CZ08 SCE 41,637 -60 10.8 18% $66,649 $89,783 $113,786 1.3 1.7 $23,134 $47,137 CZ08-2 LADWP 41,637 -60 10.8 18% $66,649 $54,876 $113,786 0.8 1.7 ($11,773) $47,137 CZ09 SCE 42,539 -210 10.1 16% $66,649 $95,636 $115,647 1.4 1.7 $28,987 $48,998 CZ09-2 LADWP 42,539 -210 10.1 16% $66,649 $58,168 $115,647 0.9 1.7 ($8,481) $48,998 CZ10 SDG&E 41,857 -216 9.8 17% $66,649 $210,303 $108,726 3.2 1.6 $143,654 $42,077 CZ10-2 SCE 41,857 -216 9.8 17% $66,649 $92,736 $108,726 1.4 1.6 $26,087 $42,077 CZ11 PG&E 42,523 -390 9.1 13% $66,649 $166,951 $104,001 2.5 1.6 $100,301 $37,352 CZ12 PG&E 41,521 -466 8.4 14% $66,649 $161,594 $100,135 2.4 1.5 $94,945 $33,486 CZ12-2 SMUD 41,521 -466 8.4 14% $66,649 $71,734 $100,135 1.1 1.5 $5,085 $33,486 CZ13 PG&E 42,898 -434 9.0 13% $66,649 $169,107 $99,992 2.5 1.5 $102,457 $33,343 CZ14 SDG&E 42,224 -441 8.6 14% $66,649 $211,529 $106,913 3.2 1.6 $144,880 $40,264 CZ14-2 SCE 42,224 -441 8.6 14% $66,649 $95,809 $106,913 1.4 1.6 $29,160 $40,264 CZ15 SCE 45,723 -147 11.2 12% $66,649 $102,714 $118,034 1.5 1.8 $36,065 $51,384 CZ16 PG&E 37,758 -736 5.8 14% $66,649 $145,947 $79,755 2.2 1.2 $79,297 $13,106 CZ16-2 LADWP 37,758 -736 5.8 14% $66,649 $40,115 $79,755 0.6 1.2 ($26,534) $13,106 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 20 2019-07-15 Figure 18. Cost Effectiveness for Medium Office Package 1B – Mixed-Fuel + EE + PV + B CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG savings (mtons) Comp- liance Margin (%) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + PV + Battery CZ01 PG&E 211,225 -808 39.9 18% $397,405 $645,010 $454,284 1.6 1.1 $247,605 $56,879 CZ02 PG&E 255,787 -505 50.6 17% $397,405 $819,307 $573,033 2.1 1.4 $421,902 $175,628 CZ03 PG&E 245,421 -463 48.8 20% $397,405 $777,156 $536,330 2.0 1.3 $379,751 $138,925 CZ04 PG&E 267,612 -547 52.7 14% $397,405 $836,221 $597,471 2.1 1.5 $438,816 $200,066 CZ04-2 CPAU 267,612 -547 52.7 14% $397,405 $621,879 $597,471 1.6 1.5 $224,474 $200,066 CZ05 PG&E 264,581 -499 52.5 18% $397,405 $897,216 $578,856 2.3 1.5 $499,811 $181,451 CZ05-2 SCG 264,581 -499 52.5 18% $397,405 $899,487 $578,856 2.3 1.5 $502,082 $181,451 CZ06 SCE 257,474 -305 52.1 20% $397,405 $484,229 $594,416 1.2 1.5 $86,824 $197,011 CZ06-2 LA 257,474 -305 52.1 20% $397,405 $282,360 $594,416 0.7 1.5 ($115,045) $197,011 CZ07 SDG&E 264,530 -6 55.7 20% $397,405 $817,528 $610,548 2.1 1.5 $420,123 $213,143 CZ08 SCE 258,348 -60 54.0 18% $397,405 $479,073 $625,249 1.2 1.6 $81,668 $227,844 CZ08-2 LA 258,348 -60 54.0 18% $397,405 $275,704 $625,249 0.7 1.6 ($121,701) $227,844 CZ09 SCE 262,085 -210 54.3 16% $397,405 $480,241 $622,528 1.2 1.6 $82,836 $225,123 CZ09-2 LA 262,085 -210 54.3 16% $397,405 $282,209 $622,528 0.7 1.6 ($115,196) $225,123 CZ10 SDG&E 258,548 -216 53.4 17% $397,405 $839,931 $595,323 2.1 1.5 $442,526 $197,918 CZ10-2 SCE 258,548 -216 53.4 17% $397,405 $485,523 $595,323 1.2 1.5 $88,118 $197,918 CZ11 PG&E 253,623 -390 50.9 13% $397,405 $826,076 $585,682 2.1 1.5 $428,671 $188,277 CZ12 PG&E 252,868 -466 50.3 14% $397,405 $802,715 $582,866 2.0 1.5 $405,310 $185,461 CZ12-2 SMUD 252,868 -466 50.3 14% $397,405 $415,597 $582,866 1.0 1.5 $18,192 $185,461 CZ13 PG&E 250,915 -434 50.4 13% $397,405 $806,401 $573,606 2.0 1.4 $408,996 $176,201 CZ14 SDG&E 283,684 -441 56.4 14% $397,405 $874,753 $676,271 2.2 1.7 $477,348 $278,866 CZ14-2 SCE 283,684 -441 56.4 14% $397,405 $493,888 $676,271 1.2 1.7 $96,483 $278,866 CZ15 SCE 274,771 -147 56.0 12% $397,405 $476,327 $640,379 1.2 1.6 $78,922 $242,974 CZ16 PG&E 266,490 -736 51.8 14% $397,405 $842,205 $575,563 2.1 1.4 $444,800 $178,158 CZ16-2 LA 266,490 -736 51.8 14% $397,405 $260,372 $575,563 0.7 1.4 ($137,033) $178,158 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 21 2019-07-15 Figure 19. Cost Effectiveness for Medium Office Package 1C – Mixed-Fuel + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1C: Mixed Fuel + HE CZ01 PG&E 288 688 4.1 3% $61,253 $18,656 $12,314 0.3 0.2 ($42,597) ($48,939) CZ02 PG&E 3,795 550 4.3 4% $68,937 $36,683 $24,676 0.5 0.4 ($32,254) ($44,261) CZ03 PG&E 1,241 439 2.9 3% $57,529 $20,150 $11,885 0.4 0.2 ($37,379) ($45,644) CZ04 PG&E 5,599 529 4.7 5% $72,074 $44,915 $30,928 0.6 0.4 ($27,158) ($41,145) CZ04-2 CPAU 5,599 529 4.7 5% $72,074 $24,175 $30,928 0.3 0.4 ($47,898) ($41,145) CZ05 PG&E 3,470 453 3.6 4% $60,330 $35,072 $18,232 0.6 0.3 ($25,258) ($42,097) CZ05-2 SCG 3,470 453 3.6 4% $60,330 $32,777 $18,232 0.5 0.3 ($27,553) ($42,097) CZ06 SCE 3,374 298 2.6 3% $55,594 $19,446 $16,132 0.3 0.3 ($36,148) ($39,462) CZ06-2 LADWP 3,374 298 2.6 3% $55,594 $13,450 $16,132 0.2 0.3 ($42,145) ($39,462) CZ07 SDG&E 5,257 140 2.3 4% $54,111 $41,086 $19,903 0.8 0.4 ($13,025) ($34,208) CZ08 SCE 5,921 176 2.7 4% $60,497 $22,210 $24,055 0.4 0.4 ($38,287) ($36,442) CZ08-2 LADWP 5,921 176 2.7 4% $60,497 $14,064 $24,055 0.2 0.4 ($46,434) ($36,442) CZ09 SCE 7,560 224 3.5 4% $61,311 $28,576 $31,835 0.5 0.5 ($32,735) ($29,476) CZ09-2 LADWP 7,560 224 3.5 4% $61,311 $18,262 $31,835 0.3 0.5 ($43,049) ($29,476) CZ10 SDG&E 5,786 288 3.2 4% $62,685 $50,717 $24,628 0.8 0.4 ($11,968) ($38,057) CZ10-2 SCE 5,786 288 3.2 4% $62,685 $24,575 $24,628 0.4 0.4 ($38,110) ($38,057) CZ11 PG&E 8,128 441 4.9 5% $71,101 $54,188 $37,849 0.8 0.5 ($16,912) ($33,252) CZ12 PG&E 6,503 478 4.7 5% $68,329 $47,329 $34,556 0.7 0.5 ($20,999) ($33,773) CZ12-2 SMUD 6,503 478 4.7 5% $68,329 $24,003 $34,556 0.4 0.5 ($44,325) ($33,773) CZ13 PG&E 8,398 432 5.0 5% $69,474 $51,347 $37,229 0.7 0.5 ($18,128) ($32,246) CZ14 SDG&E 7,927 470 5.0 5% $69,463 $62,744 $37,133 0.9 0.5 ($6,718) ($32,329) CZ14-2 SCE 7,927 470 5.0 5% $69,463 $32,517 $37,133 0.5 0.5 ($36,946) ($32,329) CZ15 SCE 15,140 219 5.5 5% $66,702 $43,773 $52,359 0.7 0.8 ($22,929) ($14,344) CZ16 PG&E 3,111 912 6.3 5% $71,765 $36,002 $24,914 0.5 0.3 ($35,763) ($46,851) CZ16-2 LADWP 3,111 912 6.3 5% $71,765 $23,057 $24,914 0.3 0.3 ($48,708) ($46,851) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 22 2019-07-15 Figure 20. Cost Effectiveness for Medium Office Package 2 – All-Electric Federal Code Minimum CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost* Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 2: All-Electric Federal Code Minimum CZ01 PG&E -53,657 4967 10.1 -15% ($87,253) ($98,237) ($58,420) 0.9 1.5 ($10,984) $28,833 CZ02 PG&E -49,684 3868 5.0 -7% ($73,695) ($101,605) ($41,429) 0.7 1.8 ($27,910) $32,266 CZ03 PG&E -35,886 3142 5.6 -7% ($82,330) ($57,345) ($29,592) 1.4 2.8 $24,986 $52,738 CZ04 PG&E -48,829 3759 4.7 -6% ($69,012) ($90,527) ($40,570) 0.8 1.7 ($21,515) $28,443 CZ04-2 CPAU -48,829 3759 4.7 -6% ($69,012) ($19,995) ($40,570) 3.5 1.7 $49,018 $28,443 CZ05 PG&E -40,531 3240 4.5 -8% ($84,503) ($63,663) ($39,997) 1.3 2.1 $20,840 $44,506 CZ06 SCE -26,174 2117 3.1 -4% ($76,153) $24,908 ($20,571) >1 3.7 $101,061 $55,581 CZ06-2 LADWP -26,174 2117 3.1 -4% ($76,153) $26,366 ($20,571) >1 3.7 $102,518 $55,581 CZ07 SDG&E -12,902 950 0.9 -2% ($70,325) $46,879 ($11,407) >1 6.2 $117,204 $58,918 CZ08 SCE -15,680 1219 1.5 -2% ($68,774) $17,859 ($12,648) >1 5.4 $86,633 $56,125 CZ08-2 LADWP -15,680 1219 1.5 -2% ($68,774) $18,603 ($12,648) >1 5.4 $87,376 $56,125 CZ09 SCE -19,767 1605 2.4 -2% ($63,102) $20,920 ($14,462) >1 4.4 $84,022 $48,640 CZ09-2 LADWP -19,767 1605 2.4 -2% ($63,102) $21,929 ($14,462) >1 4.4 $85,030 $48,640 CZ10 SDG&E -27,414 2053 2.2 -4% ($47,902) $38,918 ($23,339) >1 2.1 $86,820 $24,562 CZ10-2 SCE -27,414 2053 2.2 -4% ($47,902) $20,765 ($23,339) >1 2.1 $68,666 $24,562 CZ11 PG&E -40,156 3062 3.6 -4% ($63,987) ($72,791) ($32,837) 0.9 1.9 ($8,804) $31,150 CZ12 PG&E -43,411 3327 4.1 -5% ($68,343) ($85,856) ($35,463) 0.8 1.9 ($17,512) $32,880 CZ12-2 SMUD -43,411 3327 4.1 -5% ($68,343) ($5,109) ($35,463) 13.4 1.9 $63,234 $32,880 CZ13 PG&E -39,649 3063 3.8 -4% ($62,726) ($70,705) ($32,408) 0.9 1.9 ($7,980) $30,318 CZ14 SDG&E -44,322 3266 3.4 -5% ($65,156) $6,043 ($38,422) >1 1.7 $71,199 $26,735 CZ14-2 SCE -44,322 3266 3.4 -5% ($65,156) $4,798 ($38,422) >1 1.7 $69,954 $26,735 CZ15 SCE -19,917 1537 1.8 -2% ($36,176) $12,822 ($15,464) >1 2.3 $48,998 $20,711 CZ16 PG&E -94,062 6185 5.6 -27% ($64,096) ($212,158) ($150,871) 0.3 0.4 ($148,062) ($86,775) CZ16-2 LADWP -94,062 6185 5.6 -27% ($64,096) $1,493 ($150,871) >1 0.4 $65,589 ($86,775) * The Incremental Package Cost is equal to the sum of the incremental HVAC and water heating equipment costs from Figure 10, the electrical infrastructure incremental cost of $27,802 (see section 3.3.2.1), and the natural gas infrastructure incremental costs of $(18,949) (see section 3.3.2.2). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 23 2019-07-15 Figure 21. Cost Effectiveness for Medium Office Package 3A – All-Electric + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3A: All-Electric + EE CZ01 PG&E -19,115 4967 19.4 7% ($20,604) $20,630 $28,112 >1 >1 $41,234 $48,716 CZ02 PG&E -11,811 3868 15.2 10% ($7,046) $39,260 $58,563 >1 >1 $46,306 $65,609 CZ03 PG&E 2,530 3142 16.2 16% ($15,681) $85,241 $68,682 >1 >1 $100,922 $84,363 CZ04 PG&E -10,839 3759 14.8 9% ($2,363) $59,432 $58,420 >1 >1 $61,795 $60,783 CZ04-2 CPAU -10,839 3759 14.8 9% ($2,363) $70,680 $58,420 >1 >1 $73,043 $60,783 CZ05 PG&E -2,316 3240 14.6 12% ($17,854) $85,380 $58,802 >1 >1 $103,234 $76,656 CZ06 SCE 15,399 2117 14.3 18% ($9,503) $114,962 $89,921 >1 >1 $124,466 $99,425 CZ06-2 LADWP 15,399 2117 14.3 18% ($9,503) $82,389 $89,921 >1 >1 $91,893 $99,425 CZ07 SDG&E 33,318 950 13.8 20% ($3,676) $256,704 $111,399 >1 >1 $260,380 $115,076 CZ08 SCE 30,231 1219 14.2 18% ($2,124) $110,144 $111,781 >1 >1 $112,268 $113,906 CZ08-2 LADWP 30,231 1219 14.2 18% ($2,124) $76,069 $111,781 >1 >1 $78,194 $113,906 CZ09 SCE 24,283 1605 14.3 15% $3,547 $119,824 $108,249 33.8 30.5 $116,277 $104,702 CZ09-2 LADWP 24,283 1605 14.3 15% $3,547 $83,549 $108,249 23.6 30.5 $80,001 $104,702 CZ10 SDG&E 12,344 2053 12.6 13% $18,748 $230,553 $82,905 12.3 4.4 $211,806 $64,158 CZ10-2 SCE 12,344 2053 12.6 13% $18,748 $105,898 $82,905 5.6 4.4 $87,150 $64,158 CZ11 PG&E 929 3062 14.5 10% $2,662 $85,988 $75,030 32.3 28.2 $83,326 $72,368 CZ12 PG&E -3,419 3327 14.8 10% ($1,694) $68,866 $69,589 >1 >1 $70,560 $71,283 CZ12-2 SMUD -3,419 3327 14.8 10% ($1,694) $71,761 $69,589 >1 >1 $73,455 $71,283 CZ13 PG&E 1,398 3063 14.8 9% $3,923 $89,799 $71,307 22.9 18.2 $85,875 $67,384 CZ14 SDG&E -5,469 3266 13.5 9% $1,493 $206,840 $69,016 138.6 46.2 $205,347 $67,523 CZ14-2 SCE -5,469 3266 13.5 9% $1,493 $94,143 $69,016 63.1 46.2 $92,650 $67,523 CZ15 SCE 25,375 1537 13.7 10% $30,474 $114,909 $104,335 3.8 3.4 $84,435 $73,862 CZ16 PG&E -65,877 6185 12.7 -15% $2,553 ($91,477) ($85,673) -35.8 -33.6 ($94,030) ($88,226) CZ16-2 LADWP -65,877 6185 12.7 -15% $2,553 $72,780 ($85,673) 28.5 -33.6 $70,227 ($88,226) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 24 2019-07-15 Figure 22. Cost Effectiveness for Medium Office Package 3B – All-Electric + EE + PV + B CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (mtons) Compliance Margin (%) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + PV + B CZ01 PG&E 157,733 4967 54.9 7% $310,152 $518,421 $410,946 1.7 1.3 $208,269 $100,794 CZ02 PG&E 203,026 3868 57.8 10% $323,710 $692,336 $532,273 2.1 1.6 $368,626 $208,563 CZ03 PG&E 211,706 3142 58.0 16% $315,075 $708,235 $520,866 2.2 1.7 $393,160 $205,791 CZ04 PG&E 216,204 3759 59.9 9% $328,393 $741,382 $560,576 2.3 1.7 $412,989 $232,183 CZ04-2 CPAU 216,204 3759 59.9 9% $328,393 $607,074 $560,576 1.8 1.7 $278,681 $232,183 CZ05 PG&E 223,399 3240 59.8 12% $312,902 $799,992 $546,592 2.6 1.7 $487,090 $233,690 CZ06 SCE 233,299 2117 57.7 18% $321,252 $509,969 $583,963 1.6 1.8 $188,716 $262,711 CZ06-2 LA 233,299 2117 57.7 18% $321,252 $311,931 $583,963 1.0 1.8 ($9,322) $262,711 CZ07 SDG&E 256,034 950 58.3 20% $327,079 $870,156 $609,498 2.7 1.9 $543,076 $282,419 CZ08 SCE 246,944 1219 57.4 18% $328,631 $499,506 $623,292 1.5 1.9 $170,874 $294,661 CZ08-2 LA 246,944 1219 57.4 18% $328,631 $296,991 $623,292 0.9 1.9 ($31,640) $294,661 CZ09 SCE 243,838 1605 58.5 15% $334,303 $504,498 $615,178 1.5 1.8 $170,195 $280,875 CZ09-2 LA 243,838 1605 58.5 15% $334,303 $307,626 $615,178 0.9 1.8 ($26,677) $280,875 CZ10 SDG&E 229,044 2053 56.2 13% $349,503 $851,810 $569,549 2.4 1.6 $502,306 $220,046 CZ10-2 SCE 229,044 2053 56.2 13% $349,503 $491,383 $569,549 1.4 1.6 $141,880 $220,046 CZ11 PG&E 212,047 3062 56.4 10% $333,418 $743,403 $556,758 2.2 1.7 $409,985 $223,340 CZ12 PG&E 207,955 3327 56.7 10% $329,062 $713,054 $552,415 2.2 1.7 $383,993 $223,353 CZ12-2 SMUD 207,955 3327 56.7 10% $329,062 $414,371 $552,415 1.3 1.7 $85,310 $223,353 CZ13 PG&E 209,431 3063 56.3 9% $334,679 $728,822 $544,969 2.2 1.6 $394,143 $210,289 CZ14 SDG&E 236,002 3266 61.3 9% $332,249 $865,181 $638,517 2.6 1.9 $532,933 $306,269 CZ14-2 SCE 236,002 3266 61.3 9% $332,249 $488,163 $638,517 1.5 1.9 $155,914 $306,269 CZ15 SCE 254,426 1537 58.5 10% $361,229 $487,715 $626,728 1.4 1.7 $126,486 $265,499 CZ16 PG&E 162,915 6185 58.6 -15% $333,309 $580,353 $406,746 1.7 1.2 $247,044 $73,437 CZ16-2 LA 162,915 6185 58.6 -15% $333,309 $290,566 $406,746 0.9 1.2 ($42,742) $73,437 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 25 2019-07-15 Figure 23. Cost Effectiveness for Medium Office Package 3C – All-Electric + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3C: All-Electric + HE CZ01 PG&E -53,390 4967 10.2 -14% ($43,987) ($93,740) ($57,752) 0.5 0.8 ($49,753) ($13,765) CZ02 PG&E -45,916 3868 6.1 -5% ($22,722) ($77,212) ($26,394) 0.3 0.9 ($54,490) ($3,672) CZ03 PG&E -34,656 3142 6.0 -6% ($38,261) ($45,796) ($25,153) 0.8 1.5 ($7,535) $13,108 CZ04 PG&E -43,248 3759 6.3 -3% ($15,229) ($56,932) ($18,996) 0.3 0.8 ($41,703) ($3,767) CZ04-2 CPAU -43,248 3759 6.3 -3% ($15,229) ($5,298) ($18,996) 2.9 0.8 $9,932 ($3,767) CZ05 PG&E -37,068 3240 5.4 -6% ($40,434) ($38,330) ($29,544) 1.1 1.4 $2,104 $10,890 CZ06 SCE -22,805 2117 4.0 -2% ($30,237) $39,812 ($9,594) >1 3.2 $70,050 $20,644 CZ06-2 LADWP -22,805 2117 4.0 -2% ($30,237) $35,414 ($9,594) >1 3.2 $65,651 $20,644 CZ07 SDG&E -7,646 950 2.5 1% ($22,564) $86,159 $6,062 >1 >1 $108,722 $28,625 CZ08 SCE -9,761 1219 3.2 1% ($18,443) $37,375 $8,305 >1 >1 $55,818 $26,748 CZ08-2 LADWP -9,761 1219 3.2 1% ($18,443) $29,973 $8,305 >1 >1 $48,416 $26,748 CZ09 SCE -12,211 1605 4.5 2% ($10,282) $46,335 $13,364 >1 >1 $56,617 $23,646 CZ09-2 LADWP -12,211 1605 4.5 2% ($10,282) $37,030 $13,364 >1 >1 $47,313 $23,646 CZ10 SDG&E -21,642 2053 3.7 -1% $11,340 $84,901 ($3,818) 7.5 -0.3 $73,561 ($15,158) CZ10-2 SCE -21,642 2053 3.7 -1% $11,340 $40,659 ($3,818) 3.6 -0.3 $29,319 ($15,158) CZ11 PG&E -32,052 3062 5.9 0% ($8,519) ($29,013) ($3,007) 0.3 2.8 ($20,495) $5,512 CZ12 PG&E -36,926 3327 6.0 -1% ($15,443) ($48,955) ($9,546) 0.3 1.6 ($33,511) $5,898 CZ12-2 SMUD -36,926 3327 6.0 -1% ($15,443) $9,916 ($9,546) >1 1.6 $25,359 $5,898 CZ13 PG&E -31,253 3063 6.3 0% ($7,257) ($27,782) ($3,055) 0.3 2.4 ($20,525) $4,202 CZ14 SDG&E -36,402 3266 5.7 -1% ($10,651) $61,605 ($9,832) >1 1.1 $72,256 $819 CZ14-2 SCE -36,402 3266 5.7 -1% ($10,651) $30,625 ($9,832) >1 1.1 $41,276 $819 CZ15 SCE -4,775 1537 6.0 3% $28,927 $52,955 $32,790 1.8 1.1 $24,028 $3,863 CZ16 PG&E -90,949 6185 6.5 -26% ($8,467) ($194,115) ($142,041) 0.0 0.1 ($185,648) ($133,574) CZ16-2 LADWP -90,949 6185 6.5 -26% ($8,467) $37,127 ($142,041) >1 0.1 $45,594 ($133,574) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 26 2019-07-15 4.2 Cost Effectiveness Results – Medium Retail Figure 24 through Figure 30 contain the cost-effectiveness findings for the Medium Retail packages. Notable findings for each package include: ♦ 1A – Mixed-Fuel + EE: ♦ Packages achieve +9% to +18% compliance margins depending on climate zone, and all packages are cost effective in all climate zones. ♦ Incremental package costs vary across climate zones because of the HVAC system size in some climate zones are small enough (<54 kBtu/h) to have the economizers measure applied. ♦ B/C ratios are high compared to other prototypes because the measures applied are primarily low-cost lighting measures. This suggests room for the inclusion of other energy efficiency measures with lower cost-effectiveness to achieve even higher compliance margins for a cost effective package. ♦ 1B – Mixed-Fuel + EE + PV + B: All packages are cost effective using both the On-Bill and TDV approach, except On-Bill in LADWP territory. Adding PV and battery to the efficiency packages reduces the B/C ratio but increases overall NPV savings. ♦ 1C – Mixed-fuel + HE: Packages achieve +1 to +4% compliance margins depending on climate zone, and packages are cost effective in all climate zones except CZs 1, 3 and 5 using the TDV approach. ♦ 2 – All-Electric Federal Code-Minimum Reference: ♦ Packages achieve between -12% and +1% compliance margins depending on climate zone. ♦ Packages achieve positive savings using both the On-Bill and TDV approaches in CZs 6-10 and 14-15. Packages do not achieve On-Bill or TDV savings in most of PG&E territory (CZs 1, 2, 4, 5, 12-13, and 16). ♦ Packages are cost effective in all climate zones except CZ16. ♦ All incremental costs are negative primarily due to elimination of natural gas infrastructure. ♦ 3A – All-Electric + EE: Packages achieve between +3% and +16% compliance margins depending on climate zone. All packages are cost effective in all climate zones. ♦ 3B – All-Electric + EE + PV + B: All packages are cost effective using both the On-Bill and TDV approaches, except On-Bill in LADWP territory. Adding PV and Battery to the efficiency package reduces the B/C ratio but increases overall NPV savings. ♦ 3C – All-Electric + HE: Packages achieve between -8% and +5% compliance margins depending on climate zone, and packages are cost effective using both On-Bill and TDV approaches in all CZs except CZs 1 and 16. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 27 2019-07-15 Figure 24. Cost Effectiveness for Medium Retail Package 1A – Mixed-Fuel + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1A: Mixed Fuel + EE CZ01 PG&E 15,210 1209 11.10 18% $2,712 $68,358 $60,189 25.2 22.2 $65,646 $57,478 CZ02 PG&E 18,885 613 8.73 13% $5,569 $76,260 $59,135 13.7 10.6 $70,691 $53,566 CZ03 PG&E 18,772 462 7.87 16% $5,569 $66,813 $57,135 12.0 10.3 $61,244 $51,566 CZ04 PG&E 19,100 439 7.84 14% $5,569 $75,989 $58,036 13.6 10.4 $70,420 $52,467 CZ04-2 CPAU 19,100 439 7.84 14% $5,569 $51,556 $58,036 9.3 10.4 $45,987 $52,467 CZ05 PG&E 17,955 415 7.41 16% $5,569 $63,182 $55,003 11.3 9.9 $57,613 $49,435 CZ05-2 SCG 17,955 415 7.41 16% $5,569 $61,810 $55,003 11.1 9.9 $56,241 $49,435 CZ06 SCE 12,375 347 5.54 10% $2,712 $31,990 $41,401 11.8 15.3 $29,278 $38,689 CZ06-2 LADWP 12,375 347 5.54 10% $2,712 $21,667 $41,401 8.0 15.3 $18,956 $38,689 CZ07 SDG&E 17,170 136 5.65 13% $5,569 $73,479 $49,883 13.2 9.0 $67,910 $44,314 CZ08 SCE 12,284 283 5.15 10% $2,712 $30,130 $41,115 11.1 15.2 $27,419 $38,403 CZ08-2 LADWP 12,284 283 5.15 10% $2,712 $20,243 $41,115 7.5 15.2 $17,531 $38,403 CZ09 SCE 13,473 302 5.51 10% $5,569 $32,663 $46,126 5.9 8.3 $27,094 $40,557 CZ09-2 LADWP 13,473 302 5.51 10% $5,569 $22,435 $46,126 4.0 8.3 $16,866 $40,557 CZ10 SDG&E 19,873 267 6.99 12% $5,569 $83,319 $58,322 15.0 10.5 $77,751 $52,753 CZ10-2 SCE 19,873 267 6.99 12% $5,569 $39,917 $58,322 7.2 10.5 $34,348 $52,753 CZ11 PG&E 21,120 578 9.14 13% $5,569 $86,663 $67,485 15.6 12.1 $81,095 $61,916 CZ12 PG&E 20,370 562 8.85 13% $5,569 $81,028 $64,409 14.6 11.6 $75,459 $58,840 CZ12-2 SMUD 20,370 562 8.85 13% $5,569 $44,991 $64,409 8.1 11.6 $39,422 $58,840 CZ13 PG&E 22,115 620 9.98 15% $2,712 $109,484 $83,109 40.4 30.6 $106,772 $80,398 CZ14 SDG&E 25,579 406 9.38 13% $2,712 $116,354 $80,055 42.9 29.5 $113,643 $77,343 CZ14-2 SCE 26,327 383 9.42 13% $2,712 $57,290 $83,065 21.1 30.6 $54,578 $80,354 CZ15 SCE 26,433 169 8.35 12% $2,712 $57,152 $79,506 21.1 29.3 $54,440 $76,794 CZ16 PG&E 15,975 752 8.72 13% $2,712 $72,427 $55,025 26.7 20.3 $69,715 $52,314 CZ16-2 LADWP 15,975 752 8.72 13% $2,712 $31,906 $55,025 11.8 20.3 $29,194 $52,314 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 28 2019-07-15 Figure 25. Cost Effectiveness for Medium Retail Package 1B – Mixed-Fuel + EE + PV + B CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Compliance Margin (%) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + PV + Battery CZ01 PG&E 158,584 1209 40.79 18% $277,383 $509,092 $383,683 1.8 1.4 $231,709 $106,300 CZ02 PG&E 189,400 613 43.75 13% $280,240 $590,043 $465,474 2.1 1.7 $309,803 $185,234 CZ03 PG&E 191,016 462 43.52 16% $280,240 $578,465 $452,795 2.1 1.6 $298,224 $172,554 CZ04 PG&E 195,014 439 44.14 14% $280,240 $605,369 $480,989 2.2 1.7 $325,129 $200,748 CZ04-2 CPAU 195,014 439 44.14 14% $280,240 $451,933 $480,989 1.6 1.7 $171,693 $200,748 CZ05 PG&E 196,654 415 44.30 16% $280,240 $589,771 $464,749 2.1 1.7 $309,530 $184,509 CZ05-2 SCG 196,654 415 44.30 16% $280,240 $588,407 $464,749 2.1 1.7 $308,167 $184,509 CZ06 SCE 185,903 347 41.61 10% $277,383 $322,495 $456,596 1.2 1.6 $45,111 $179,213 CZ06-2 LA 185,903 347 41.61 10% $277,383 $191,428 $456,596 0.7 1.6 ($85,955) $179,213 CZ07 SDG&E 197,650 136 43.24 13% $280,240 $496,786 $477,582 1.8 1.7 $216,545 $197,342 CZ08 SCE 187,869 283 41.48 10% $277,383 $326,810 $478,132 1.2 1.7 $49,427 $200,749 CZ08-2 LA 187,869 283 41.48 10% $277,383 $190,379 $478,132 0.7 1.7 ($87,004) $200,749 CZ09 SCE 191,399 302 42.32 10% $280,240 $334,869 $472,770 1.2 1.7 $54,629 $192,530 CZ09-2 LA 191,399 302 42.32 10% $280,240 $201,759 $472,770 0.7 1.7 ($78,481) $192,530 CZ10 SDG&E 200,033 267 44.01 12% $280,240 $547,741 $472,880 2.0 1.7 $267,501 $192,640 CZ10-2 SCE 200,033 267 44.01 12% $280,240 $340,822 $472,880 1.2 1.7 $60,582 $192,640 CZ11 PG&E 192,846 578 44.07 13% $280,240 $582,969 $490,855 2.1 1.8 $302,728 $210,615 CZ12 PG&E 191,720 562 43.70 13% $280,240 $586,836 $485,076 2.1 1.7 $306,596 $204,836 CZ12-2 SMUD 191,720 562 43.70 13% $280,240 $319,513 $485,076 1.1 1.7 $39,273 $204,836 CZ13 PG&E 195,031 620 45.19 15% $277,383 $605,608 $486,285 2.2 1.8 $328,225 $208,901 CZ14 SDG&E 217,183 406 47.86 13% $277,383 $559,148 $534,915 2.0 1.9 $281,765 $257,532 CZ14-2 SCE 217,927 383 47.91 14% $277,383 $354,757 $538,058 1.3 1.9 $77,373 $260,674 CZ15 SCE 208,662 169 44.51 12% $277,383 $338,772 $496,107 1.2 1.8 $61,389 $218,724 CZ16 PG&E 210,242 752 48.76 13% $277,383 $608,779 $490,262 2.2 1.8 $331,395 $212,879 CZ16-2 LA 210,242 752 48.76 13% $277,383 $207,160 $490,262 0.7 1.8 ($70,223) $212,879 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 29 2019-07-15 Figure 26. Cost Effectiveness for Medium Retail Package 1C – Mixed-Fuel + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1C: Mixed Fuel + HE CZ01 PG&E 57 346 2.04 2% $9,006 $6,301 $6,065 0.7 0.7 ($2,705) ($2,941) CZ02 PG&E 2,288 229 2.01 3% $9,726 $23,016 $13,998 2.4 1.4 $13,291 $4,273 CZ03 PG&E 1,087 171 1.31 2% $9,063 $6,782 $7,186 0.7 0.8 ($2,282) ($1,877) CZ04 PG&E 1,862 159 1.46 3% $9,004 $17,891 $10,878 2.0 1.2 $8,887 $1,874 CZ04-2 CPAU 1,862 159 1.46 3% $9,004 $7,821 $10,878 0.9 1.2 ($1,182) $1,874 CZ05 PG&E 664 162 1.11 1% $9,454 $5,119 $4,725 0.5 0.5 ($4,335) ($4,729) CZ05-2 SCG 664 162 1.11 1% $9,454 $4,558 $4,725 0.5 0.5 ($4,896) ($4,729) CZ06 SCE 2,648 90 1.24 3% $8,943 $11,646 $11,427 1.3 1.3 $2,703 $2,484 CZ06-2 LADWP 2,648 90 1.24 3% $8,943 $7,329 $11,427 0.8 1.3 ($1,614) $2,484 CZ07 SDG&E 2,376 49 0.95 2% $9,194 $20,103 $9,779 2.2 1.1 $10,909 $585 CZ08 SCE 2,822 72 1.20 3% $9,645 $11,989 $12,877 1.2 1.3 $2,344 $3,233 CZ08-2 LADWP 2,822 72 1.20 3% $9,645 $7,427 $12,877 0.8 1.3 ($2,218) $3,233 CZ09 SCE 4,206 88 1.73 4% $10,446 $16,856 $18,745 1.6 1.8 $6,410 $8,299 CZ09-2 LADWP 4,206 88 1.73 4% $10,446 $10,604 $18,745 1.0 1.8 $158 $8,299 CZ10 SDG&E 4,226 119 1.88 4% $9,514 $36,412 $19,008 3.8 2.0 $26,898 $9,494 CZ10-2 SCE 4,226 119 1.88 4% $9,514 $17,094 $19,008 1.8 2.0 $7,580 $9,494 CZ11 PG&E 4,188 225 2.56 4% $10,479 $31,872 $22,393 3.0 2.1 $21,392 $11,913 CZ12 PG&E 3,675 214 2.34 4% $10,409 $29,653 $20,525 2.8 2.0 $19,243 $10,115 CZ12-2 SMUD 3,675 214 2.34 4% $10,409 $12,823 $20,525 1.2 2.0 $2,414 $10,115 CZ13 PG&E 4,818 180 2.46 4% $9,809 $34,149 $23,623 3.5 2.4 $24,340 $13,814 CZ14 SDG&E 6,439 153 2.71 4% $12,103 $44,705 $26,348 3.7 2.2 $32,601 $14,245 CZ14-2 SCE 6,439 153 2.71 4% $12,103 $22,032 $26,348 1.8 2.2 $9,929 $14,245 CZ15 SCE 8,802 48 2.76 5% $12,534 $25,706 $31,402 2.1 2.5 $13,171 $18,868 CZ16 PG&E 2,316 390 2.97 3% $11,999 $22,663 $13,888 1.9 1.2 $10,665 $1,890 CZ16-2 LADWP 2,316 390 2.97 3% $11,999 $11,921 $13,888 1.0 1.2 ($78) $1,890 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 30 2019-07-15 Figure 27. Cost Effectiveness for Medium Retail Package 2 – All-Electric Federal Code Minimum CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost* Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 2: All-Electric Federal Code Minimum CZ01 PG&E -29,155 3893 13.85 -4.1% ($23,048) ($8,333) ($13,910) 2.8 1.7 $14,715 $9,138 CZ02 PG&E -21,786 2448 7.49 -1.0% ($27,464) ($16,476) ($4,483) 1.7 6.1 $10,987 $22,981 CZ03 PG&E -14,583 1868 6.26 -0.4% ($24,111) $263 ($1,450) >1 16.6 $24,374 $22,661 CZ04 PG&E -14,186 1706 5.30 -0.1% ($22,896) ($8,753) ($220) 2.6 104.2 $14,143 $22,676 CZ04-2 CPAU -14,186 1706 5.30 -0.1% ($22,896) $12,493 ($220) >1 104.2 $35,389 $22,676 CZ05 PG&E -14,334 1746 5.47 -1.2% ($25,507) ($1,567) ($4,197) 16.3 6.1 $23,940 $21,309 CZ06 SCE -7,527 1002 3.32 0.5% ($21,762) $18,590 $1,868 >1 >1 $40,351 $23,630 CZ06-2 LADWP -7,527 1002 3.32 0.5% ($21,762) $19,309 $1,868 >1 >1 $41,071 $23,630 CZ07 SDG&E -3,812 522 1.76 0.3% ($23,762) $54,345 $1,318 >1 >1 $78,107 $25,080 CZ08 SCE -5,805 793 2.70 0.4% ($26,922) $16,735 $1,846 >1 >1 $43,658 $28,768 CZ08-2 LADWP -5,805 793 2.70 0.4% ($26,922) $17,130 $1,846 >1 >1 $44,052 $28,768 CZ09 SCE -7,241 970 3.32 0.4% ($32,113) $18,582 $1,978 >1 >1 $50,695 $34,091 CZ09-2 LADWP -7,241 970 3.32 0.4% ($32,113) $19,089 $1,978 >1 >1 $51,202 $34,091 CZ10 SDG&E -10,336 1262 3.99 0.1% ($27,272) $54,453 $505 >1 >1 $81,724 $27,777 CZ10-2 SCE -10,336 1262 3.99 0.1% ($27,272) $20,996 $505 >1 >1 $48,268 $27,777 CZ11 PG&E -19,251 2415 7.95 0.5% ($32,202) ($7,951) $2,615 4.1 >1 $24,251 $34,817 CZ12 PG&E -19,471 2309 7.28 -0.1% ($32,504) ($14,153) ($461) 2.3 70.4 $18,351 $32,042 CZ12-2 SMUD -19,471 2309 7.28 -0.1% ($32,504) $12,939 ($461) >1 70.4 $45,443 $32,042 CZ13 PG&E -16,819 1983 6.15 -0.4% ($28,158) ($10,575) ($2,022) 2.7 13.9 $17,582 $26,136 CZ14 SDG&E -13,208 1672 5.44 0.7% ($26,656) $41,117 $4,461 >1 >1 $67,772 $31,117 CZ14-2 SCE -13,208 1672 5.44 0.7% ($26,656) $18,467 $4,461 >1 >1 $45,123 $31,117 CZ15 SCE -2,463 518 2.14 0.9% ($29,544) $16,796 $5,823 >1 >1 $46,339 $35,367 CZ16 PG&E -41,418 4304 13.23 -12.2% ($25,771) ($49,862) ($52,542) 0.5 0.5 ($24,091) ($26,771) CZ16-2 LADWP -41,418 4304 13.23 -12.2% ($25,771) $39,319 ($52,542) >1 0.5 $65,090 ($26,771) * The Incremental Package Cost is the addition of the incremental HVAC and water heating equipment costs from Figure 11 and the natural gas infrastructure incremental cost savings of $28,027 (see section 3.3.2.2). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 31 2019-07-15 Figure 28. Cost Effectiveness for Medium Retail Package 3A – All-Electric + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3A: All-Electric + EE CZ01 PG&E -5,478 3893 20.64 15% ($20,336) $63,593 $51,224 >1 >1 $83,929 $71,560 CZ02 PG&E 2,843 2448 14.58 13% ($21,895) $74,997 $56,893 >1 >1 $96,892 $78,788 CZ03 PG&E 7,791 1868 12.73 16% ($18,542) $68,968 $56,586 >1 >1 $87,511 $75,128 CZ04 PG&E 8,572 1706 11.89 14% ($17,327) $81,957 $57,904 >1 >1 $99,284 $75,231 CZ04-2 CPAU 8,572 1706 11.89 14% ($17,327) $63,082 $57,904 >1 >1 $80,408 $75,231 CZ05 PG&E 6,973 1746 11.68 15% ($19,938) $63,677 $51,949 >1 >1 $83,615 $71,887 CZ06 SCE 7,431 1002 7.72 11% ($19,050) $47,072 $42,610 >1 >1 $66,122 $61,660 CZ06-2 LADWP 7,431 1002 7.72 11% ($19,050) $37,078 $42,610 >1 >1 $56,128 $61,660 CZ07 SDG&E 14,350 522 6.98 13% ($18,193) $127,461 $50,828 >1 >1 $145,654 $69,021 CZ08 SCE 8,524 793 6.90 10% ($24,210) $43,679 $42,258 >1 >1 $67,890 $66,468 CZ08-2 LADWP 8,524 793 6.90 10% ($24,210) $34,038 $42,258 >1 >1 $58,248 $66,468 CZ09 SCE 8,403 970 7.81 10% ($26,545) $47,819 $47,356 >1 >1 $74,364 $73,901 CZ09-2 LADWP 8,403 970 7.81 10% ($26,545) $37,934 $47,356 >1 >1 $64,478 $73,901 CZ10 SDG&E 11,737 1262 10.23 12% ($21,703) $137,436 $58,761 >1 >1 $159,139 $80,464 CZ10-2 SCE 11,737 1262 10.23 12% ($21,703) $58,257 $58,761 >1 >1 $79,959 $80,464 CZ11 PG&E 5,892 2415 15.13 12% ($26,633) $85,256 $65,859 >1 >1 $111,889 $92,492 CZ12 PG&E 5,548 2309 14.46 12% ($26,935) $80,631 $63,903 >1 >1 $107,566 $90,838 CZ12-2 SMUD 5,548 2309 14.46 12% ($26,935) $59,311 $63,903 >1 >1 $86,246 $90,838 CZ13 PG&E 10,184 1983 14.15 14% ($25,446) $110,105 $80,604 >1 >1 $135,551 $106,050 CZ14 SDG&E 16,583 1672 13.83 15% ($23,944) $171,200 $88,471 >1 >1 $195,145 $112,415 CZ14-2 SCE 16,583 1672 13.83 15% ($23,944) $656,178 $159,604 >1 >1 $680,122 $183,548 CZ15 SCE 23,642 518 9.44 12% ($26,832) $65,573 $76,781 >1 >1 $92,404 $103,612 CZ16 PG&E -18,232 4304 19.80 3% ($23,059) $38,796 $14,152 >1 >1 $61,855 $37,211 CZ16-2 LADWP -18,232 4304 19.80 3% ($23,059) $67,793 $14,152 >1 >1 $90,852 $37,211 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 32 2019-07-15 Figure 29. Cost Effectiveness for Medium Retail Package 3B – All-Electric + EE + PV + B CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Compliance Margin (%) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + PV + B CZ01 PG&E 137,956 3893 50.51 15% $254,335 $510,831 $374,432 2.0 1.5 $256,496 $120,097 CZ02 PG&E 173,387 2448 49.87 13% $252,777 $590,112 $463,431 2.3 1.8 $337,336 $210,654 CZ03 PG&E 180,055 1868 48.55 16% $256,129 $585,861 $452,399 2.3 1.8 $329,732 $196,270 CZ04 PG&E 184,499 1706 48.38 14% $257,345 $608,814 $481,011 2.4 1.9 $351,470 $223,666 CZ04-2 CPAU 184,499 1706 48.38 14% $257,345 $465,690 $481,011 1.8 1.9 $208,345 $223,666 CZ05 PG&E 185,690 1746 48.84 15% $254,734 $600,933 $461,804 2.4 1.8 $346,199 $207,071 CZ06 SCE 180,968 1002 43.91 11% $255,621 $335,909 $457,959 1.3 1.8 $80,288 $202,337 CZ06-2 LADWP 180,968 1002 43.91 11% $255,621 $206,021 $457,959 0.8 1.8 ($49,601) $202,337 CZ07 SDG&E 194,837 522 44.67 13% $256,478 $550,714 $478,637 2.1 1.9 $294,236 $222,159 CZ08 SCE 184,120 793 43.32 10% $250,461 $340,301 $479,406 1.4 1.9 $89,840 $228,945 CZ08-2 LADWP 184,120 793 43.32 10% $250,461 $203,813 $479,406 0.8 1.9 ($46,648) $228,945 CZ09 SCE 186,346 970 44.77 10% $248,127 $349,524 $474,176 1.4 1.9 $101,397 $226,049 CZ09-2 LADWP 186,346 970 44.77 10% $248,127 $216,654 $474,176 0.9 1.9 ($31,473) $226,049 CZ10 SDG&E 191,923 1262 47.46 12% $252,969 $593,514 $473,605 2.3 1.9 $340,545 $220,636 CZ10-2 SCE 191,923 1262 47.46 12% $252,969 $356,958 $473,605 1.4 1.9 $103,989 $220,636 CZ11 PG&E 177,639 2415 50.26 12% $248,039 $585,689 $489,317 2.4 2.0 $337,650 $241,278 CZ12 PG&E 176,919 2309 49.46 12% $247,736 $591,104 $484,702 2.4 2.0 $343,368 $236,966 CZ12-2 SMUD 176,919 2309 49.46 12% $247,736 $335,286 $484,702 1.4 2.0 $87,550 $236,966 CZ13 PG&E 183,129 1983 49.48 14% $249,226 $608,560 $483,670 2.4 1.9 $359,334 $234,444 CZ14 SDG&E 208,183 1672 52.54 15% $250,727 $593,232 $544,079 2.4 2.2 $342,505 $293,351 CZ14-2 SCE 264,589 1672 80.97 15% $250,727 $656,178 $580,403 2.6 2.3 $405,450 $329,676 CZ15 SCE 205,869 518 45.67 12% $247,840 $347,125 $493,339 1.4 2.0 $99,285 $245,499 CZ16 PG&E 176,114 4304 60.13 3% $251,612 $567,822 $446,795 2.3 1.8 $316,210 $195,183 CZ16-2 LADWP 176,114 4304 60.13 3% $251,612 $241,757 $446,795 1.0 1.8 ($9,856) $195,183 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 33 2019-07-15 Figure 30. Cost Effectiveness for Medium Retail Package 3C – All-Electric + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3C: All-Electric + HE CZ01 PG&E -26,199 3893 14.76 -2% ($587) $369 ($5,757) >1 0.1 $956 ($5,170) CZ02 PG&E -16,989 2448 8.95 3% ($4,211) $12,323 $11,251 >1 >1 $16,534 $15,463 CZ03 PG&E -11,703 1868 7.15 2% ($2,213) $9,159 $6,944 >1 >1 $11,372 $9,157 CZ04 PG&E -10,675 1706 6.37 3% ($316) $14,317 $11,383 >1 >1 $14,633 $11,700 CZ04-2 CPAU -10,675 1706 6.37 3% ($316) $20,599 $11,383 >1 >1 $20,915 $11,700 CZ05 PG&E -11,969 1746 6.19 1% ($2,298) $5,592 $1,824 >1 >1 $7,890 $4,122 CZ06 SCE -3,919 1002 4.35 3% $1,418 $29,751 $13,734 21.0 9.7 $28,333 $12,316 CZ06-2 LADWP -3,919 1002 4.35 3% $1,418 $25,891 $13,734 18.3 9.7 $24,473 $12,316 CZ07 SDG&E -955 522 2.59 3% ($710) $74,518 $11,229 >1 >1 $75,227 $11,939 CZ08 SCE -2,224 793 3.74 4% ($3,719) $28,067 $15,075 >1 >1 $31,785 $18,793 CZ08-2 LADWP -2,224 793 3.74 4% ($3,719) $23,848 $15,075 >1 >1 $27,566 $18,793 CZ09 SCE -2,089 970 4.84 4% ($8,268) $34,648 $21,162 >1 >1 $42,916 $29,430 CZ09-2 LADWP -2,089 970 4.84 4% ($8,268) $28,837 $21,162 >1 >1 $37,105 $29,430 CZ10 SDG&E -4,868 1262 5.58 4% ($5,222) $91,136 $20,041 >1 >1 $96,358 $25,263 CZ10-2 SCE -4,868 1262 5.58 4% ($5,222) $37,200 $20,041 >1 >1 $42,422 $25,263 CZ11 PG&E -12,651 2415 9.95 5% ($8,217) $29,015 $26,172 >1 >1 $37,232 $34,389 CZ12 PG&E -13,479 2309 9.10 4% ($9,239) $20,839 $21,228 >1 >1 $30,078 $30,466 CZ12-2 SMUD -13,479 2309 9.10 4% ($9,239) $26,507 $21,228 >1 >1 $35,746 $30,466 CZ13 PG&E -9,935 1983 8.23 4% ($4,975) $30,123 $24,063 >1 >1 $35,097 $29,037 CZ14 SDG&E -5,407 1672 7.71 5% $121 $88,669 $31,029 732.5 256.3 $88,547 $30,908 CZ14-2 SCE -5,407 1672 7.71 5% $121 $40,709 $31,029 336.3 256.3 $40,588 $30,908 CZ15 SCE 6,782 518 4.77 6% ($2,508) $42,238 $37,379 >1 >1 $44,745 $39,887 CZ16 PG&E -35,297 4304 15.03 -8% $1,102 ($21,384) ($33,754) -19.4 -30.6 ($22,486) ($34,856) CZ16-2 LADWP -35,297 4304 15.03 -8% $1,102 $48,625 ($33,754) 44.1 -30.6 $47,523 ($34,856) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 34 2019-07-15 4.3 Cost Effectiveness Results – Small Hotel The following issues must be considered when reviewing the Small Hotel results: ♦ The Small Hotel is a mix of residential and nonresidential space types, which results in different occupancy and load profiles than the office and retail prototypes. ♦ A potential laundry load has not been examined for the Small Hotel. The Reach Code Team attempted to characterize and apply the energy use intensity of laundry loads in hotels but did not find readily available data for use. Thus, cost effectiveness including laundry systems has not been examined. ♦ Contrary to the office and retail prototypes, the Small Hotel baseline water heater is a central gas storage type. Current compliance software cannot model central heat pump water heater systems with recirculation serving guest rooms.23 The only modeling option for heat pump water heating is individual water heaters at each guest room even though this is a very uncommon configuration. TRC modeled individual heat pump water heaters but as a proxy for central heat pump water heating performance, but integrated costs associated with tank and controls for central heat pump water heating into cost effectiveness calculations. ♦ Assuming central heat pump water heating also enabled the inclusion of a solar hot water thermal collection system, which was a key efficiency measure to achieving compliance in nearly all climate zones. Figure 31 through Figure 37 contain the cost-effectiveness findings for the Small Hotel packages. Notable findings for each package include: ♦ 1A – Mixed-Fuel + EE: ♦ Packages achieve +3 to +10% compliance margins depending on climate zone. ♦ Packages are cost effective using either the On-Bill or TDV approach in all CZs except 12 (using SMUD rates), 14 (using SCE rates), and 15 (with SCE rates). ♦ The hotel is primarily guest rooms with a smaller proportion of nonresidential space. Thus, the inexpensive VAV minimum flow measure and lighting measures that have been applied to the entirety of the Medium Office and Medium Retail prototypes have a relatively small impact in the Small Hotel.24 ♦ 1B – Mixed-Fuel + EE + PV + B: Packages are cost effective using either the On-Bill or TDV approach in all CZs. Solar PV generally increases cost effectiveness compared to efficiency-only, particularly when using an NPV metric. ♦ 1C – Mixed-Fuel + HE: Packages achieve +2 to +5% compliance margins depending on climate zone. The package is cost effective using the On-Bill approach in a minority of climate zones, and cost effective using TDV approach only in CZ15. 23 The IOUs and CEC are actively working on including central heat pump water heater modeling with recirculation systems in early 2020. 24 Title 24 requires that hotel/motel guest room lighting design comply with the residential lighting standards, which are all mandatory and are not awarded compliance credit for improved efficacy. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 35 2019-07-15 ♦ 2 – All-Electric Federal Code-Minimum Reference: ♦ This all-electric design does not comply with the Energy Commission’s TDV performance budget. Packages achieve between -50% and -4% compliance margins depending on climate zone. This may be because the modeled HW system is constrained to having an artificially low efficiency to avoid triggering federal pre-emption, and the heat pump space heating systems must operate overnight when operation is less efficient. ♦ All packages are cost effective in all climate zones. ♦ 3A – All-Electric + EE: Packages achieve positive compliance margins in all CZs ranging from 0% to +17%, except CZ16 which had a -18% compliance margin. All packages are cost effective in all climate zones. The improved degree of cost effectiveness outcomes in Package 3A compared to Package 1A appear to be due to the significant incremental package cost savings. ♦ 3B – All-Electric + EE + PV + B: All packages are cost effective. Packages improve in B/C ratio when compared to 3A and increase in magnitude of overall NPV savings. PV appears to be more cost- effective with higher building electricity loads. ♦ 3C – All-Electric + HE: ♦ Packages do not comply with Title 24 in all CZs except CZ15 which resulted in a +0.04% compliance margin. ♦ All packages are cost effective. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 36 2019-07-15 Figure 31. Cost Effectiveness for Small Hotel Package 1A – Mixed-Fuel + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1A: Mixed Fuel + EE CZ01 PG&E 3,855 1288 5.65 9% $20,971 $34,339 $36,874 1.6 1.8 $13,368 $15,903 CZ02 PG&E 3,802 976 3.91 7% $20,971 $26,312 $29,353 1.3 1.4 $5,341 $8,381 CZ03 PG&E 4,153 1046 4.48 10% $20,971 $31,172 $35,915 1.5 1.7 $10,201 $14,944 CZ04 PG&E 5,007 395 0.85 6% $21,824 $24,449 $24,270 1.1 1.1 $2,625 $2,446 CZ04-2 CPAU 4,916 422 0.98 6% $21,824 $18,713 $24,306 0.9 1.1 ($3,111) $2,483 CZ05 PG&E 3,530 1018 4.13 9% $20,971 $28,782 $34,448 1.4 1.6 $7,810 $13,477 CZ05-2 SCG 3,530 1018 4.13 9% $20,971 $23,028 $34,448 1.1 1.6 $2,057 $13,477 CZ06 SCE 5,137 418 1.16 8% $21,824 $16,001 $26,934 0.7 1.2 ($5,823) $5,110 CZ06-2 LADWP 5,137 418 1.16 8% $21,824 $11,706 $26,934 0.5 1.2 ($10,118) $5,110 CZ07 SDG&E 5,352 424 1.31 8% $21,824 $26,699 $27,975 1.2 1.3 $4,876 $6,152 CZ08 SCE 5,151 419 1.21 7% $21,824 $15,931 $23,576 0.7 1.1 ($5,893) $1,752 CZ08-2 LADWP 5,151 419 1.21 7% $21,824 $11,643 $23,576 0.5 1.1 ($10,180) $1,752 CZ09 SCE 5,229 406 1.16 6% $21,824 $15,837 $22,365 0.7 1.0 ($5,987) $541 CZ09-2 LADWP 5,229 406 1.16 6% $21,824 $11,632 $22,365 0.5 1.0 ($10,192) $541 CZ10 SDG&E 4,607 342 0.92 5% $21,824 $25,506 $22,219 1.2 1.0 $3,683 $396 CZ10-2 SCE 4,607 342 0.92 5% $21,824 $13,868 $22,219 0.6 1.0 ($7,956) $396 CZ11 PG&E 4,801 325 0.87 4% $21,824 $22,936 $19,503 1.1 0.9 $1,112 ($2,321) CZ12 PG&E 5,276 327 0.90 5% $21,824 $22,356 $21,305 1.0 0.98 $532 ($519) CZ12-2 SMUD 5,276 327 0.90 5% $21,824 $15,106 $21,305 0.7 0.98 ($6,717) ($519) CZ13 PG&E 4,975 310 0.87 4% $21,824 $23,594 $19,378 1.1 0.9 $1,770 ($2,445) CZ14 SDG&E 4,884 370 0.82 4% $21,824 $24,894 $21,035 1.1 0.96 $3,070 ($789) CZ14-2 SCE 4,884 370 0.82 4% $21,824 $14,351 $21,035 0.7 0.96 ($7,473) ($789) CZ15 SCE 5,187 278 1.23 3% $21,824 $13,645 $18,089 0.6 0.8 ($8,178) ($3,735) CZ16 PG&E 2,992 1197 4.95 6% $20,971 $27,813 $30,869 1.3 1.5 $6,842 $9,898 CZ16-2 LADWP 2,992 1197 4.95 6% $20,971 $19,782 $30,869 0.9 1.5 ($1,190) $9,898 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 37 2019-07-15 Figure 32. Cost Effectiveness for Small Hotel Package 1B – Mixed-Fuel + EE + PV + B CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1B: Mixed Fuel + EE + PV + B CZ01 PG&E 107,694 1288 28.73 9% $228,341 $366,509 $295,731 1.6 1.3 $138,168 $67,390 CZ02 PG&E 130,144 976 31.14 7% $228,341 $359,248 $336,575 1.6 1.5 $130,907 $108,233 CZ03 PG&E 129,107 1046 31.57 10% $228,341 $430,737 $335,758 1.9 1.5 $202,396 $107,416 CZ04 PG&E 132,648 395 28.46 6% $229,194 $355,406 $338,455 1.6 1.5 $126,212 $109,262 CZ04-2 CPAU 132,556 422 28.59 6% $229,194 $322,698 $338,492 1.4 1.5 $93,504 $109,298 CZ05 PG&E 136,318 1018 32.73 9% $228,341 $452,611 $352,342 2.0 1.5 $224,269 $124,001 CZ05-2 SCG 136,318 1018 32.73 9% $228,341 $446,858 $352,342 2.0 1.5 $218,516 $124,001 CZ06 SCE 131,051 418 28.47 8% $229,194 $217,728 $336,843 0.9 1.5 ($11,466) $107,649 CZ06-2 LADWP 131,051 418 28.47 8% $229,194 $131,052 $336,843 0.6 1.5 ($98,142) $107,649 CZ07 SDG&E 136,359 424 29.63 8% $229,194 $306,088 $345,378 1.3 1.5 $76,894 $116,184 CZ08 SCE 132,539 419 28.85 7% $229,194 $227,297 $353,013 1.0 1.5 ($1,897) $123,819 CZ08-2 LADWP 132,539 419 28.85 7% $229,194 $134,739 $353,013 0.6 1.5 ($94,455) $123,819 CZ09 SCE 131,422 406 28.82 6% $229,194 $230,791 $343,665 1.0 1.5 $1,597 $114,471 CZ09-2 LADWP 131,422 406 28.82 6% $229,194 $136,024 $343,665 0.6 1.5 ($93,170) $114,471 CZ10 SDG&E 134,146 342 29.05 5% $229,194 $339,612 $342,574 1.5 1.5 $110,418 $113,380 CZ10-2 SCE 134,146 342 29.05 5% $229,194 $226,244 $342,574 1.0 1.5 ($2,949) $113,380 CZ11 PG&E 128,916 325 27.62 4% $229,194 $352,831 $337,208 1.5 1.5 $123,637 $108,014 CZ12 PG&E 131,226 327 28.04 5% $229,194 $425,029 $338,026 1.9 1.5 $195,835 $108,832 CZ12-2 SMUD 131,226 327 28.04 5% $229,194 $213,176 $338,026 0.9 1.5 ($16,018) $108,832 CZ13 PG&E 127,258 310 27.33 4% $229,194 $351,244 $324,217 1.5 1.4 $122,050 $95,023 CZ14 SDG&E 147,017 370 30.96 4% $229,194 $861,445 $217,675 3.8 0.9 $632,251 ($11,518) CZ14-2 SCE 147,017 370 30.96 4% $229,194 $244,100 $381,164 1.1 1.7 $14,906 $151,970 CZ15 SCE 137,180 278 29.12 3% $229,194 $225,054 $348,320 1.0 1.5 ($4,140) $119,127 CZ16 PG&E 141,478 1197 34.60 6% $228,341 $377,465 $357,241 1.7 1.6 $149,124 $128,899 CZ16-2 LADWP 141,478 1197 34.60 6% $228,341 $136,563 $357,241 0.6 1.6 ($91,778) $128,899 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 38 2019-07-15 Figure 33. Cost Effectiveness for Small Hotel Package 1C – Mixed-Fuel + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 1C: Mixed Fuel + HE CZ01 PG&E 10 632 3.76 2% $22,839 $11,015 $10,218 0.5 0.4 ($11,823) ($12,621) CZ02 PG&E 981 402 2.69 3% $23,092 $16,255 $11,808 0.7 0.5 ($6,837) ($11,284) CZ03 PG&E 81 383 2.30 2% $20,510 $7,066 $6,850 0.3 0.3 ($13,444) ($13,660) CZ04 PG&E 161 373 2.26 2% $22,164 $8,593 $7,645 0.4 0.3 ($13,571) ($14,519) CZ04-2 CPAU 161 373 2.26 2% $22,164 $7,097 $7,645 0.3 0.3 ($15,067) ($14,519) CZ05 PG&E 154 361 2.19 2% $21,418 $6,897 $6,585 0.3 0.3 ($14,521) ($14,833) CZ05-2 SCG 154 361 2.19 2% $21,418 $4,786 $6,585 0.2 0.3 ($16,632) ($14,833) CZ06 SCE 237 201 1.27 2% $20,941 $3,789 $4,882 0.2 0.2 ($17,152) ($16,059) CZ06-2 LADWP 237 201 1.27 2% $20,941 $3,219 $4,882 0.2 0.2 ($17,722) ($16,059) CZ07 SDG&E 1,117 158 1.28 2% $19,625 $13,771 $7,342 0.7 0.4 ($5,854) ($12,283) CZ08 SCE 1,302 169 1.39 2% $20,678 $8,378 $8,591 0.4 0.4 ($12,300) ($12,088) CZ08-2 LADWP 1,302 169 1.39 2% $20,678 $5,802 $8,591 0.3 0.4 ($14,877) ($12,088) CZ09 SCE 1,733 178 1.56 3% $20,052 $10,489 $11,164 0.5 0.6 ($9,563) ($8,888) CZ09-2 LADWP 1,733 178 1.56 3% $20,052 $7,307 $11,164 0.4 0.6 ($12,745) ($8,888) CZ10 SDG&E 3,170 220 2.29 4% $22,682 $35,195 $19,149 1.6 0.8 $12,513 ($3,533) CZ10-2 SCE 3,170 220 2.29 4% $22,682 $16,701 $19,149 0.7 0.8 ($5,981) ($3,533) CZ11 PG&E 3,343 323 2.96 4% $23,344 $27,633 $20,966 1.2 0.9 $4,288 ($2,379) CZ12 PG&E 1,724 320 2.44 4% $22,302 $11,597 $15,592 0.5 0.7 ($10,705) ($6,710) CZ12-2 SMUD 1,724 320 2.44 4% $22,302 $11,156 $15,592 0.5 0.7 ($11,146) ($6,710) CZ13 PG&E 3,083 316 2.81 3% $22,882 $23,950 $17,068 1.0 0.7 $1,068 ($5,814) CZ14 SDG&E 3,714 312 2.99 4% $23,299 $35,301 $21,155 1.5 0.9 $12,002 ($2,144) CZ14-2 SCE 3,714 312 2.99 4% $23,299 $18,460 $21,155 0.8 0.9 ($4,839) ($2,144) CZ15 SCE 8,684 97 3.21 5% $20,945 $26,738 $31,600 1.3 1.5 $5,792 $10,655 CZ16 PG&E 836 700 4.42 3% $24,616 $18,608 $14,494 0.8 0.6 ($6,007) ($10,121) CZ16-2 LADWP 836 700 4.42 3% $24,616 $15,237 $14,494 0.6 0.6 ($9,378) ($10,121) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 39 2019-07-15 Figure 34. Cost Effectiveness for Small Hotel Package 2 – All-Electric Federal Code Minimum CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost* Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 2: All-Electric Federal Code Minimum CZ01 PG&E -159,802 16917 53.92 -28% ($1,296,784) ($582,762) ($115,161) 2.2 11.3 $714,022 $1,181,623 CZ02 PG&E -118,739 12677 40.00 -12% ($1,297,757) ($245,434) ($51,620) 5.3 25.1 $1,052,322 $1,246,137 CZ03 PG&E -110,595 12322 40.48 -14% ($1,300,029) ($326,633) ($51,166) 4.0 25.4 $973,396 $1,248,863 CZ04 PG&E -113,404 11927 36.59 -13% ($1,299,864) ($225,307) ($53,134) 5.8 24.5 $1,074,556 $1,246,730 CZ04-2 CPAU -113,404 11927 36.59 -13% ($1,299,864) ($17,768) ($53,134) 73.2 24.5 $1,282,096 $1,246,730 CZ05 PG&E -108,605 11960 38.34 -15% ($1,299,917) ($350,585) ($54,685) 3.7 23.8 $949,332 $1,245,232 CZ06 SCE -78,293 8912 29.36 -5% ($1,300,058) ($61,534) ($28,043) 21.1 46.4 $1,238,524 $1,272,015 CZ06-2 LA -78,293 8912 29.36 -5% ($1,300,058) $43,200 ($28,043) >1 46.4 $1,343,258 $1,272,015 CZ07 SDG&E -69,819 8188 28.04 -7% ($1,298,406) ($137,638) ($23,199) 9.4 56.0 $1,160,768 $1,275,207 CZ08 SCE -71,914 8353 28.21 -6% ($1,296,376) ($53,524) ($22,820) 24.2 56.8 $1,242,852 $1,273,556 CZ08-2 LA -71,914 8353 28.21 -6% ($1,296,376) $42,841 ($22,820) >1 56.8 $1,339,217 $1,273,556 CZ09 SCE -72,262 8402 28.38 -6% ($1,298,174) ($44,979) ($21,950) 28.9 59.1 $1,253,196 $1,276,224 CZ09-2 LA -72,262 8402 28.38 -6% ($1,298,174) $46,679 ($21,950) >1 59.1 $1,344,853 $1,276,224 CZ10 SDG&E -80,062 8418 26.22 -8% ($1,295,176) ($172,513) ($36,179) 7.5 35.8 $1,122,663 $1,258,997 CZ10-2 SCE -80,062 8418 26.22 -8% ($1,295,176) ($63,974) ($36,179) 20.2 35.8 $1,231,202 $1,258,997 CZ11 PG&E -99,484 10252 30.99 -10% ($1,295,985) ($186,037) ($49,387) 7.0 26.2 $1,109,948 $1,246,598 CZ12 PG&E -99,472 10403 32.08 -10% ($1,297,425) ($340,801) ($45,565) 3.8 28.5 $956,624 $1,251,860 CZ12-2 SMUD -99,067 10403 32.21 -10% ($1,297,425) $5,794 ($44,354) >1 29.3 $1,303,219 $1,253,071 CZ13 PG&E -96,829 10029 30.60 -10% ($1,295,797) ($184,332) ($50,333) 7.0 25.7 $1,111,465 $1,245,464 CZ14 SDG&E -101,398 10056 29.68 -11% ($1,296,156) ($325,928) ($56,578) 4.0 22.9 $970,228 $1,239,578 CZ14-2 SCE -101,398 10056 29.68 -11% ($1,296,156) ($121,662) ($56,578) 10.7 22.9 $1,174,494 $1,239,578 CZ15 SCE -49,853 5579 18.07 -4% ($1,294,276) $209 ($21,420) >1 60.4 $1,294,485 $1,272,856 CZ16 PG&E -216,708 17599 41.89 -50% ($1,300,552) ($645,705) ($239,178) 2.0 5.4 $654,847 $1,061,374 CZ16-2 LA -216,708 17599 41.89 -50% ($1,300,552) $30,974 ($239,178) >1 5.4 $1,331,526 $1,061,374 * The Incremental Package Cost is the addition of the incremental HVAC and water heating equipment costs from Figure 12, the electrical infrastructure incremental cost of $26,800 (see section 3.3.2.1), and the natural gas infrastructure incremental cost savings of $56,020 (see section 3.3.2.2). 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 40 2019-07-15 Figure 35. Cost Effectiveness for Small Hotel Package 3A – All-Electric + EE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp-liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3A: All-Electric + EE CZ01 PG&E -113,259 16917 62.38 1.3% ($1,251,544) ($200,367) $5,460 6.2 >1 $1,051,177 $1,257,005 CZ02 PG&E -90,033 12677 45.46 4% ($1,265,064) ($108,075) $15,685 11.7 >1 $1,156,989 $1,280,749 CZ03 PG&E -83,892 12322 45.93 6% ($1,267,509) ($198,234) $20,729 6.4 >1 $1,069,274 $1,288,237 CZ04 PG&E -91,197 11927 40.36 0.2% ($1,263,932) ($112,892) $703 11.2 >1 $1,151,041 $1,264,635 CZ04-2 CPAU -90,981 11927 40.42 0.2% ($1,263,932) $32,557 $918 >1 >1 $1,296,489 $1,264,850 CZ05 PG&E -82,491 11960 43.62 5% ($1,267,355) ($221,492) $18,488 5.7 >1 $1,045,863 $1,285,843 CZ06 SCE -61,523 8912 32.45 7% ($1,267,916) ($33,475) $15,142 37.9 >1 $1,234,441 $1,283,057 CZ06-2 LADWP -61,523 8912 32.45 7% ($1,267,916) $57,215 $15,142 >1 >1 $1,325,130 $1,283,057 CZ07 SDG&E -53,308 8188 31.22 7% ($1,266,354) ($81,338) $22,516 15.6 >1 $1,185,015 $1,288,870 CZ08 SCE -55,452 8353 31.33 3% ($1,264,408) ($23,893) $9,391 52.9 >1 $1,240,515 $1,273,800 CZ08-2 LADWP -55,452 8353 31.33 3% ($1,264,408) $57,058 $9,391 >1 >1 $1,321,466 $1,273,800 CZ09 SCE -55,887 8402 31.40 2% ($1,266,302) ($19,887) $9,110 63.7 >1 $1,246,415 $1,275,412 CZ09-2 LADWP -55,887 8402 31.40 2% ($1,266,302) $60,441 $9,110 >1 >1 $1,326,743 $1,275,412 CZ10 SDG&E -60,239 8418 29.96 2% ($1,256,002) ($126,072) $7,365 10.0 >1 $1,129,930 $1,263,367 CZ10-2 SCE -60,239 8418 29.96 2% ($1,256,002) ($33,061) $7,365 38.0 >1 $1,222,940 $1,263,367 CZ11 PG&E -77,307 10252 35.12 1% ($1,256,149) ($80,187) $3,114 15.7 >1 $1,175,962 $1,259,263 CZ12 PG&E -75,098 10403 36.73 2% ($1,256,824) ($234,275) $9,048 5.4 >1 $1,022,550 $1,265,872 CZ12-2 SMUD -75,098 10403 36.73 2% ($1,256,824) $54,941 $9,048 >1 >1 $1,311,765 $1,265,872 CZ13 PG&E -75,052 10029 34.72 0.3% ($1,256,109) ($79,378) $1,260 15.8 >1 $1,176,731 $1,257,369 CZ14 SDG&E -76,375 10056 34.28 0.1% ($1,255,704) ($170,975) $543 7.3 >1 $1,084,729 $1,256,247 CZ14-2 SCE -76,375 10056 34.28 0.1% ($1,255,704) ($34,418) $543 36.5 >1 $1,221,286 $1,256,247 CZ15 SCE -33,722 5579 21.43 2% ($1,257,835) $26,030 $12,262 >1 >1 $1,283,864 $1,270,097 CZ16 PG&E -139,676 17599 55.25 -14% ($1,255,364) ($197,174) ($66,650) 6.4 18.8 $1,058,190 $1,188,714 CZ16-2 LADWP -139,676 17599 55.25 -14% ($1,255,364) $165,789 ($66,650) >1 18.8 $1,421,153 $1,188,714 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 41 2019-07-15 Figure 36. Cost Effectiveness for Small Hotel Package 3B – All-Electric + EE + PV + B CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3B: All-Electric + EE + PV + B CZ01 PG&E -8,900 16917 87.15 1% ($1,044,174) $90,964 $324,376 >1 >1 $1,135,139 $1,368,551 CZ02 PG&E 36,491 12677 73.03 4% ($1,057,694) $242,514 $313,711 >1 >1 $1,300,208 $1,371,405 CZ03 PG&E 41,239 12322 73.43 6% ($1,060,139) $155,868 $308,385 >1 >1 $1,216,007 $1,368,524 CZ04 PG&E 36,628 11927 69.70 0.2% ($1,056,562) $240,799 $308,682 >1 >1 $1,297,361 $1,365,244 CZ04-2 CPAU 36,844 11927 69.76 0.2% ($1,056,562) $336,813 $418,836 >1 >1 $1,393,375 $1,475,398 CZ05 PG&E 36,365 11960 73.11 5% ($1,059,985) $119,173 $317,952 >1 >1 $1,179,158 $1,377,937 CZ06 SCE 64,476 8912 60.47 7% ($1,060,545) $156,327 $311,730 >1 >1 $1,216,872 $1,372,275 CZ06-2 LADWP 64,476 8912 60.47 7% ($1,060,545) $180,648 $311,730 >1 >1 $1,241,193 $1,372,275 CZ07 SDG&E 77,715 8188 60.45 7% ($1,058,983) $197,711 $330,458 >1 >1 $1,256,694 $1,389,441 CZ08 SCE 71,990 8353 59.49 3% ($1,057,038) $165,393 $320,814 >1 >1 $1,222,432 $1,377,852 CZ08-2 LADWP 71,990 8353 60.24 3% ($1,057,038) $180,367 $443,809 >1 >1 $1,237,405 $1,500,847 CZ09 SCE 70,465 8402 59.29 2% ($1,058,932) $175,602 $301,459 >1 >1 $1,234,534 $1,360,391 CZ09-2 LADWP 70,465 8402 59.29 2% ($1,058,932) $183,220 $301,459 >1 >1 $1,242,152 $1,360,391 CZ10 SDG&E 69,581 8418 58.04 2% ($1,048,632) $161,513 $294,530 >1 >1 $1,210,145 $1,343,162 CZ10-2 SCE 69,581 8418 58.04 2% ($1,048,632) $164,837 $294,530 >1 >1 $1,213,469 $1,343,162 CZ11 PG&E 47,260 10252 61.57 1% ($1,048,779) $253,717 $286,797 >1 >1 $1,302,496 $1,335,576 CZ12 PG&E 51,115 10403 64.07 2% ($1,049,454) $104,523 $305,446 >1 >1 $1,153,977 $1,354,900 CZ12-2 SMUD 51,115 10403 64.99 2% ($1,049,454) $253,197 $430,977 >1 >1 $1,302,651 $1,480,431 CZ13 PG&E 47,757 10029 60.77 0.3% ($1,048,739) $251,663 $281,877 >1 >1 $1,300,402 $1,330,616 CZ14 SDG&E 66,084 10056 64.54 0.1% ($1,048,334) $148,510 $334,938 >1 >1 $1,196,844 $1,383,272 CZ14-2 SCE 66,084 10056 64.54 0.1% ($1,048,334) $185,018 $334,938 >1 >1 $1,233,352 $1,383,272 CZ15 SCE 98,755 5579 49.04 2.1% ($1,050,465) $233,308 $311,121 >1 >1 $1,283,772 $1,361,585 CZ16 PG&E -873 17599 84.99 -14% ($1,047,994) $191,994 $240,724 >1 >1 $1,239,987 $1,288,718 CZ16-2 LADWP -873 17599 84.99 -14% ($1,047,994) $291,279 $240,724 >1 >1 $1,339,273 $1,288,718 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 42 2019-07-15 Figure 37. Cost Effectiveness for Small Hotel Package 3C – All-Electric + HE CZ Utility Elec Savings (kWh) Gas Savings (therms) GHG Reductions (mtons) Comp- liance Margin Incremental Package Cost Lifecycle Utility Cost Savings $TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Package 3C: All-Electric + HE CZ01 PG&E -154,840 16917 56.24 -24% ($1,281,338) ($606,619) ($101,272) 2.1 12.7 $674,719 $1,180,066 CZ02 PG&E -118,284 12677 41.18 -11% ($1,283,243) ($395,641) ($44,505) 3.2 28.8 $887,602 $1,238,738 CZ03 PG&E -113,413 12322 40.80 -14% ($1,288,782) ($522,458) ($51,582) 2.5 25.0 $766,324 $1,237,200 CZ04 PG&E -115,928 11927 37.09 -13% ($1,287,878) ($383,177) ($53,285) 3.4 24.2 $904,701 $1,234,593 CZ04-2 CPAU -115,928 11927 37.09 -13% ($1,287,878) ($24,170) ($53,285) 53.3 24.2 $1,263,708 $1,234,593 CZ05 PG&E -111,075 11960 38.75 -15% ($1,288,242) ($530,740) ($56,124) 2.4 23.0 $757,502 $1,232,119 CZ06 SCE -83,000 8912 29.41 -15% ($1,288,695) ($154,625) ($32,244) 8.3 40.0 $1,134,069 $1,256,451 CZ06-2 LADWP -83,000 8912 29.41 -15% ($1,288,695) ($17,626) ($32,244) 73.1 40.0 $1,271,068 $1,256,451 CZ07 SDG&E -73,823 8188 28.32 -7% ($1,285,759) ($268,207) ($24,069) 4.8 53.4 $1,017,552 $1,261,690 CZ08 SCE -75,573 8353 28.56 -6% ($1,281,241) ($157,393) ($21,912) 8.1 58.5 $1,123,848 $1,259,329 CZ08-2 LADWP -75,573 8353 28.56 -6% ($1,281,241) ($18,502) ($21,912) 69.2 58.5 $1,262,739 $1,259,329 CZ09 SCE -74,790 8402 29.04 -4% ($1,285,139) ($138,746) ($16,992) 9.3 75.6 $1,146,393 $1,268,147 CZ09-2 LADWP -74,790 8402 29.04 -4% ($1,285,139) ($6,344) ($16,992) 202.6 75.6 $1,278,794 $1,268,147 CZ10 SDG&E -80,248 8418 27.57 -5% ($1,278,097) ($235,479) ($24,107) 5.4 53.0 $1,042,617 $1,253,990 CZ10-2 SCE -80,248 8418 27.57 -5% ($1,278,097) ($123,371) ($24,107) 10.4 53.0 $1,154,726 $1,253,990 CZ11 PG&E -98,041 10252 32.73 -7% ($1,279,528) ($278,242) ($35,158) 4.6 36.4 $1,001,286 $1,244,370 CZ12 PG&E -100,080 10403 33.24 -9% ($1,282,834) ($480,347) ($38,715) 2.7 33.1 $802,487 $1,244,119 CZ12-2 SMUD -100,080 10403 33.24 -9% ($1,282,834) ($23,362) ($38,715) 54.9 33.1 $1,259,472 $1,244,119 CZ13 PG&E -94,607 10029 32.47 -7% ($1,279,301) ($276,944) $244,552 4.6 >1 $1,002,357 $1,523,853 CZ14 SDG&E -97,959 10056 31.91 -7% ($1,279,893) ($302,123) ($37,769) 4.2 33.9 $977,770 $1,242,124 CZ14-2 SCE -97,959 10056 31.91 -7% ($1,279,893) ($129,082) ($37,769) 9.9 33.9 $1,150,811 $1,242,124 CZ15 SCE -45,226 5579 20.17 0.04% ($1,276,847) ($6,533) $227 195.4 >1 $1,270,314 $1,277,074 CZ16 PG&E -198,840 17599 47.73 -39% ($1,288,450) ($605,601) ($185,438) 2.1 6.9 $682,848 $1,103,011 CZ16-2 LADWP -198,840 17599 47.73 -39% ($1,288,450) $40,268 ($185,438) >1 6.9 $1,328,718 $1,103,011 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 43 2019-07-15 4.4 Cost Effectiveness Results – PV-only and PV+Battery The Reach Code Team ran packages of PV-only and PV+Battery measures, without any additional efficiency measures, to assess cost effectiveness on top of the mixed-fuel baseline building and the all- electric federal code minimum reference (Package 2 in Sections 4.1 – 4.3). Jurisdictions interested in adopting PV-only reach codes should reference the mixed-fuel cost effectiveness results because a mixed-fuel building is the baseline for the nonresidential prototypes analyzed in this study. PV or PV+Battery packages are added to all-electric federal code minimum reference which (in many scenarios) do not have a positive compliance margin compared to the mixed- fuel baseline model, and are solely provided for informational purposes. Jurisdictions interested in reach codes requiring all-electric+PV or all-electric+PV+battery should reference package 3B results in Sections 4.1 – 4.3.25 Each of the following eight packages were evaluated against a mixed fuel baseline designed as per 2019 Title 24 Part 6 requirements. ♦ Mixed-Fuel + 3 kW PV Only: ♦ Mixed-Fuel + 3 kW PV + 5 kWh battery ♦ Mixed-Fuel + PV Only: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller ♦ Mixed-Fuel + PV + 50 kWh Battery: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller, along with 50 kWh battery ♦ All-Electric + 3 kW PV Only ♦ All-Electric + 3 kW PV + 5 kWh Battery ♦ All-Electric + PV Only: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller ♦ All-Electric + PV + 50 kWh Battery: PV sized per the roof size of the building, or to offset the annual electricity consumption, whichever is smaller, along with 50 kWh battery Figure 38 through Figure 40 summarize the on-bill and TDV B/C ratios for each prototype for the two PV only packages and the two PV plus battery packages. Compliance margins are 0 percent for all mixed-fuel packages. For all-electric packages, compliance margins are equal to those found in Package 2 for each prototype in Sections 4.1 – 4.3. The compliance margins are not impacted by renewables and battery storage measures and hence not shown in the tables. These figures are formatted in the following way: ♦ Cells highlighted in green have a B/C ratio greater than 1 and are cost-effective. The shade of green gets darker as cost effectiveness increases. ♦ Cells not highlighted have a B/C ratio less than one and are not cost effective. 25 Because this study shows that the addition of battery generally reduces cost effectiveness, removing a battery measure would only increase cost effectiveness. Thus, a jurisdiction can apply the EE+PV+Battery cost effectiveness findings to support EE+PV reach codes, because EE+PV would still remain cost effective without a battery. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 44 2019-07-15 Please see Appendix 6.7 for results in full detail. Generally, for mixed-fuel packages across all prototypes, all climate zones were proven to have cost effective outcomes using TDV except in CZ1 with a 3 kW PV + 5 kWh Battery scenario. Most climate zones also had On-Bill cost effectiveness. The addition of a battery slightly reduces cost effectiveness. In all-electric packages, the results for most climate zones were found cost effective using both TDV and On-Bill approaches with larger PV systems or PV+Battery systems. Most 3 kW PV systems were also found to be cost effective except in some scenarios analyzing the Medium Office using the On-Bill method. CZ16 results continue to show challenges being cost effective with all electric buildings, likely due to the high heating loads in this climate. The addition of a battery slightly reduces the cost effectiveness for all- electric buildings with PV. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 45 2019-07-15 Figure 38. Cost Effectiveness for Medium Office - PV and Battery PV Battery Utility On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV CZ01 PG&E 2.8 1.5 1.7 0.9 1.7 1.3 1.6 1.2 0.9 1.6 0.9 1.6 2.5 2.0 2.1 1.7 CZ02 PG&E 3.7 1.9 2.1 1.1 2.2 1.6 2.0 1.4 0.8 2.2 0.9 2.6 3.2 2.4 2.7 2.1 CZ03 PG&E 3.7 1.8 2.2 1.0 2.1 1.5 1.9 1.4 1.9 3.9 2.0 4.0 3.4 2.5 2.9 2.2 CZ04 PG&E 3.6 2.0 2.1 1.2 2.3 1.6 2.1 1.5 0.9 2.1 1.1 2.7 3.3 2.5 2.9 2.2 CZ04-2 CPAU 2.1 2.0 1.3 1.2 1.8 1.6 1.6 1.5 7.7 2.1 9.8 2.7 2.9 2.5 2.5 2.2 CZ05 PG&E 4.2 1.9 2.4 1.1 2.5 1.6 2.3 1.5 1.8 2.7 1.9 2.7 4.0 2.7 3.4 2.3 CZ05-2 SCG 4.2 1.9 2.4 1.1 2.5 1.6 2.3 1.5 >1 >1 >1 >1 >1 3.0 9.4 2.6 CZ06 SCE 2.0 2.0 1.2 1.1 1.3 1.6 1.2 1.5 >1 7.2 >1 8.2 2.4 2.7 2.1 2.3 CZ06-2 LA 1.2 2.0 0.7 1.1 0.8 1.6 0.7 1.5 >1 7.2 >1 8.2 1.5 2.7 1.3 2.3 CZ07 SDG&E 3.2 2.0 1.9 1.2 2.1 1.6 1.9 1.5 >1 >1 >1 >1 3.7 2.7 3.2 2.3 CZ08 SCE 1.9 2.0 1.1 1.2 1.3 1.7 1.2 1.5 >1 >1 >1 >1 2.2 2.7 1.9 2.4 CZ08-2 LA 1.2 2.0 0.7 1.2 0.7 1.7 0.7 1.5 >1 >1 >1 >1 1.3 2.7 1.1 2.4 CZ09 SCE 1.9 2.0 1.1 1.2 1.3 1.7 1.2 1.5 >1 >1 >1 >1 2.2 2.6 1.9 2.3 CZ09-2 LA 1.1 2.0 0.7 1.2 0.7 1.7 0.7 1.5 >1 >1 >1 >1 1.3 2.6 1.2 2.3 CZ10 SDG&E 3.8 1.9 2.2 1.1 2.1 1.6 1.9 1.5 >1 3.3 >1 6.3 3.3 2.3 2.9 2.0 CZ10-2 SCE 2.1 1.9 1.2 1.1 1.3 1.6 1.2 1.5 >1 3.3 >1 6.3 2.0 2.3 1.8 2.0 CZ11 PG&E 3.6 1.9 2.1 1.1 2.2 1.6 2.0 1.5 1.1 2.6 1.5 3.6 3.2 2.4 2.8 2.1 CZ12 PG&E 3.5 1.9 2.1 1.1 2.2 1.6 2.0 1.5 0.9 2.5 1.2 3.2 3.1 2.4 2.7 2.1 CZ12-2 SMUD 1.4 1.9 0.8 1.1 1.1 1.6 1.04 1.5 >1 2.5 >1 3.2 1.9 2.4 1.6 2.1 CZ13 PG&E 3.5 1.8 2.0 1.1 2.2 1.5 2.0 1.4 1.1 2.5 1.5 3.6 3.1 2.3 2.7 2.0 CZ14 SDG&E 3.4 2.3 2.0 1.3 2.2 1.9 2.0 1.7 >1 2.3 >1 3.1 3.6 2.8 3.2 2.5 CZ14-2 SCE 1.9 2.3 1.1 1.3 1.3 1.9 1.2 1.7 >1 2.3 >1 3.1 2.2 2.8 1.9 2.5 CZ15 SCE 1.8 2.1 1.1 1.2 1.2 1.7 1.1 1.6 >1 7.5 >1 >1 1.8 2.4 1.6 2.1 CZ16 PG&E 3.9 2.0 2.3 1.1 2.3 1.6 2.1 1.5 0.3 0.4 0.4 0.6 2.5 1.8 2.2 1.6 CZ16-2 LA 1.2 2.0 0.7 1.1 0.7 1.6 0.7 1.5 >1 0.4 >1 0.6 1.3 1.8 1.2 1.6 CZ 135kW 0 05kWh 50kWh 3kW 0 135kW 0 3kW 5kWh 135kW 50kWh Mixed Fuel All-Electric 3kW 135kW3kW 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 46 2019-07-15 Figure 39. Cost Effectiveness for Medium Retail - PV and Battery PV Battery Utility On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV CZ01 PG&E 2.3 1.5 1.3 0.9 1.8 1.3 1.6 1.2 >1 3.0 >1 2.7 2.5 1.6 2.2 1.5 CZ02 PG&E 3.2 1.8 1.9 1.1 1.9 1.5 1.8 1.5 >1 >1 >1 >1 2.7 2.1 2.3 1.9 CZ03 PG&E 2.7 1.8 1.6 1.1 2.2 1.5 2.0 1.4 >1 >1 >1 >1 3.0 2.1 2.6 1.9 CZ04 PG&E 3.3 1.9 1.9 1.1 2.0 1.6 1.9 1.5 >1 >1 >1 >1 2.7 2.1 2.5 2.0 CZ04-2 CPAU 2.1 1.9 1.2 1.1 1.7 1.6 1.5 1.5 >1 >1 >1 >1 2.4 2.1 2.1 2.0 CZ05 PG&E 2.8 1.9 1.6 1.1 2.3 1.6 2.0 1.5 >1 >1 >1 >1 3.2 2.1 2.7 2.0 CZ05-2 SCG 2.8 1.9 1.6 1.1 2.3 1.6 2.0 1.5 >1 >1 >1 >1 3.7 1.9 3.2 1.6 CZ06 SCE 2.0 1.9 1.2 1.1 1.2 1.6 1.1 1.5 >1 >1 >1 >1 1.7 2.2 1.5 2.0 CZ06-2 LA 1.3 1.9 0.7 1.1 0.7 1.6 0.6 1.5 >1 >1 >1 >1 1.01 2.2 0.9 2.0 CZ07 SDG&E 4.0 2.0 2.4 1.2 1.5 1.6 1.6 1.6 >1 >1 >1 >1 2.4 2.3 2.3 2.1 CZ08 SCE 2.1 2.0 1.2 1.2 1.2 1.7 1.1 1.6 >1 >1 >1 >1 1.7 2.4 1.5 2.1 CZ08-2 LA 1.3 2.0 0.8 1.2 0.7 1.7 0.6 1.6 >1 >1 >1 >1 1.01 2.4 0.9 2.1 CZ09 SCE 2.0 2.0 1.2 1.2 1.2 1.7 1.1 1.5 >1 >1 >1 >1 1.8 2.4 1.6 2.1 CZ09-2 LA 1.2 2.0 0.7 1.2 0.7 1.7 0.7 1.5 >1 >1 >1 >1 1.1 2.4 0.99 2.1 CZ10 SDG&E 3.8 2.0 2.2 1.2 1.7 1.6 1.7 1.5 >1 >1 >1 >1 2.6 2.3 2.5 2.0 CZ10-2 SCE 2.0 2.0 1.2 1.2 1.2 1.6 1.1 1.5 >1 >1 >1 >1 1.8 2.3 1.6 2.0 CZ11 PG&E 2.8 1.9 1.6 1.1 1.9 1.6 1.8 1.5 >1 >1 >1 >1 2.7 2.3 2.5 2.1 CZ12 PG&E 3.0 1.9 1.7 1.1 1.9 1.6 1.8 1.5 >1 >1 >1 >1 2.7 2.3 2.5 2.1 CZ12-2 SMUD 1.5 1.9 0.9 1.1 1.1 1.6 0.997 1.5 >1 >1 >1 >1 1.7 2.3 1.4 2.1 CZ13 PG&E 3.0 1.9 1.7 1.1 1.9 1.6 1.8 1.4 >1 >1 >1 >1 2.7 2.2 2.4 1.9 CZ14 SDG&E 3.5 2.2 2.1 1.3 1.6 1.8 1.5 1.6 >1 >1 >1 >1 2.5 2.6 2.2 2.2 CZ14-2 SCE 1.8 2.2 1.1 1.3 1.2 1.8 1.1 1.6 >1 >1 >1 >1 1.7 2.6 1.5 2.2 CZ15 SCE 1.9 2.0 1.1 1.2 1.1 1.7 1.02 1.5 >1 >1 >1 >1 1.7 2.4 1.5 2.1 CZ16 PG&E 3.7 2.0 2.1 1.2 2.1 1.7 1.9 1.6 0.6 0.5 0.5 0.4 2.7 2.0 2.3 1.8 CZ16-2 LA 1.3 2.0 0.7 1.2 0.7 1.7 0.6 1.6 >1 0.5 >1 0.4 1.2 2.0 1.0 1.8 3kW 90 kW3kW 0 05kWh 50kWh CZ Mixed Fuel 0 05kWh 50kWh 3kW 90 kW3kW 90 kW All-Electric 90 kW 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 47 2019-07-15 Figure 40. Cost Effectiveness for Small Hotel - PV and Battery PV Battery Utility On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV On-Bill TDV CZ01 PG&E 2.3 1.5 1.3 0.9 1.9 1.2 1.6 1.1 2.3 >1 2.3 >1 4.8 >1 4.7 >1 CZ02 PG&E 2.3 1.9 1.3 1.1 1.8 1.5 1.6 1.4 5.6 >1 5.6 >1 >1 >1 >1 >1 CZ03 PG&E 2.7 1.8 1.6 1.05 2.3 1.5 1.9 1.4 4.2 >1 4.2 >1 >1 >1 >1 >1 CZ04 PG&E 2.4 1.9 1.4 1.1 1.8 1.6 1.6 1.5 6.2 >1 6.2 >1 >1 >1 >1 >1 CZ04-2 CPAU 2.1 1.9 1.2 1.1 1.7 1.6 1.5 1.5 >1 >1 >1 >1 >1 >1 >1 >1 CZ05 PG&E 2.9 1.9 1.7 1.1 2.4 1.6 2.0 1.5 3.9 >1 3.9 >1 >1 >1 >1 >1 CZ05-2 SCG 2.9 1.9 1.7 1.1 2.4 1.6 2.0 1.5 >1 >1 >1 >1 >1 >1 >1 >1 CZ06 SCE 1.8 1.9 1.1 1.1 1.1 1.6 0.9 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ06-2 LA 1.1 1.9 0.7 1.1 0.7 1.6 0.6 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ07 SDG&E 2.6 2.0 1.5 1.1 1.4 1.6 1.3 1.5 >1 >1 >1 >1 >1 >1 >1 >1 CZ08 SCE 1.9 2.0 1.1 1.2 1.2 1.7 1.0 1.5 >1 >1 >1 >1 >1 >1 >1 >1 CZ08-2 LA 1.2 2.0 0.7 1.2 0.7 1.7 0.6 1.5 >1 >1 >1 >1 >1 >1 >1 >1 CZ09 SCE 1.9 1.9 1.1 1.1 1.2 1.6 0.997 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ09-2 LA 1.1 1.9 0.7 1.1 0.7 1.6 0.6 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ10 SDG&E 2.9 1.9 1.7 1.1 1.5 1.6 1.4 1.4 8.2 >1 8.2 >1 >1 >1 >1 >1 CZ10-2 SCE 1.7 1.9 0.99 1.1 1.2 1.6 0.99 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ11 PG&E 2.6 1.9 1.5 1.1 1.8 1.6 1.5 1.4 7.6 >1 7.6 >1 >1 >1 >1 >1 CZ12 PG&E 2.7 1.9 1.6 1.1 2.3 1.6 1.9 1.4 4.0 >1 4.0 >1 >1 >1 >1 >1 CZ12-2 SMUD 1.4 1.9 0.8 1.1 1.1 1.6 0.95 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ13 PG&E 2.6 1.8 1.5 1.1 1.8 1.5 1.5 1.4 7.7 >1 7.7 >1 >1 >1 >1 >1 CZ14 SDG&E 3.0 2.2 1.7 1.3 1.7 1.8 1.5 1.6 4.2 >1 4.2 >1 >1 >1 >1 >1 CZ14-2 SCE 1.8 2.2 1.1 1.3 1.3 1.8 1.1 1.6 >1 >1 >1 >1 >1 >1 >1 >1 CZ15 SCE 1.7 2.0 1.002 1.2 1.2 1.7 1.003 1.4 >1 >1 >1 >1 >1 >1 >1 >1 CZ16 PG&E 2.7 2.0 1.6 1.2 1.9 1.6 1.7 1.5 2.1 5.7 2.1 5.6 5.8 >1 5.8 >1 CZ16-2 LA 1.02 2.0 0.6 1.2 0.6 1.6 0.6 1.5 >1 5.7 >1 5.6 >1 >1 >1 >1 5kWh 50kWh 0 CZ Mixed Fuel All-Electric 3kW 80kW3kW 80kW 3kW 80kW3kW 80kW 05kWh 50kWh00 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 48 2019-07-15 5 Summary, Conclusions, and Further Considerations The Reach Codes Team developed packages of energy efficiency measures as well as packages combining energy efficiency with PV generation and battery storage systems, simulated them in building modeling software, and gathered costs to determine the cost effectiveness of multiple scenarios. The Reach Codes team coordinated assumptions with multiple utilities, cities, and building community experts to develop a set of assumptions considered reasonable in the current market. Changing assumptions, such as the period of analysis, measure selection, cost assumptions, energy escalation rates, or utility tariffs are likely to change results. 5.1 Summary Figure 41 through Figure 43 summarize results for each prototype and depict the compliance margins achieved for each climate zone and package. Because local reach codes must both exceed the Energy Commission performance budget (i.e., have a positive compliance margin) and be cost-effective, the Reach Code Team highlighted cells meeting these two requirements to help clarify the upper boundary for potential reach code policies: ♦ Cells highlighted in green depict a positive compliance margin and cost-effective results using both On-Bill and TDV approaches. ♦ Cells highlighted in yellow depict a positive compliance and cost-effective results using either the On-Bill or TDV approach. ♦ Cells not highlighted either depict a negative compliance margin or a package that was not cost effective using either the On-Bill or TDV approach. For more detail on the results in the Figures, please refer to Section 4 Results. As described in Section 4.4, PV-only and PV+Battery packages in the mixed-fuel building were found to be cost effective across all prototypes, climate zones, and packages using the TDV approach, and results are not reiterated in the following figures. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 49 2019-07-15 Figure 41. Medium Office Summary of Compliance Margin and Cost Effectiveness CZ Utility Mixed Fuel All Electric EE EE + PV + B HE Fed Code EE EE + PV + B HE CZ01 PG&E 18% 18% 3% -15% 7% 7% -14% CZ02 PG&E 17% 17% 4% -7% 10% 10% -5% CZ03 PG&E 20% 20% 3% -7% 16% 16% -6% CZ04 PG&E 14% 14% 5% -6% 9% 9% -3% CZ04-2 CPAU 14% 14% 5% -6% 9% 9% -3% CZ05 PG&E 18% 18% 4% -8% 12% 12% -6% CZ05-2 SCG 18% 18% 4% NA NA NA NA CZ06 SCE 20% 20% 3% -4% 18% 18% -2% CZ06-2 LADWP 20% 20% 3% -4% 18% 18% -2% CZ07 SDG&E 20% 20% 4% -2% 20% 20% 1% CZ08 SCE 18% 18% 4% -2% 18% 18% 1% CZ08-2 LADWP 18% 18% 4% -2% 18% 18% 1% CZ09 SCE 16% 16% 4% -2% 15% 15% 2% CZ09-2 LADWP 16% 16% 4% -2% 15% 15% 2% CZ10 SDG&E 17% 17% 4% -4% 13% 13% -1% CZ10-2 SCE 17% 17% 4% -4% 13% 13% -1% CZ11 PG&E 13% 13% 5% -4% 10% 10% 0% CZ12 PG&E 14% 14% 5% -5% 10% 10% -1% CZ12-2 SMUD 14% 14% 5% -5% 10% 10% -1% CZ13 PG&E 13% 13% 5% -4% 9% 9% 0% CZ14 SDG&E 14% 14% 5% -5% 9% 9% -1% CZ14-2 SCE 14% 14% 5% -5% 9% 9% -1% CZ15 SCE 12% 12% 5% -2% 10% 10% 3% CZ16 PG&E 14% 14% 5% -27% -15% -15% -26% CZ16-2 LADWP 14% 14% 5% -27% -15% -15% -26% 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 50 2019-07-15 Figure 42. Medium Retail Summary of Compliance Margin and Cost Effectiveness CZ Utility Mixed Fuel All Electric EE EE + PV + B HE Fed Code EE EE + PV + B HE CZ01 PG&E 18% 18% 2% -4.1% 15% 15% -2% CZ02 PG&E 13% 13% 3% -1.0% 13% 13% 3% CZ03 PG&E 16% 16% 2% -0.4% 16% 16% 2% CZ04 PG&E 14% 14% 3% -0.1% 14% 14% 3% CZ04-2 CPAU 14% 14% 3% -0.1% 14% 14% 3% CZ05 PG&E 16% 16% 1% -1.2% 15% 15% 1% CZ05-2 SCG 16% 16% 1% NA NA NA NA CZ06 SCE 10% 10% 3% 0.5% 11% 11% 3% CZ06-2 LADWP 10% 10% 3% 0.5% 11% 11% 3% CZ07 SDG&E 13% 13% 2% 0.3% 13% 13% 3% CZ08 SCE 10% 10% 3% 0.4% 10% 10% 4% CZ08-2 LADWP 10% 10% 3% 0.4% 10% 10% 4% CZ09 SCE 10% 10% 4% 0.4% 10% 10% 4% CZ09-2 LADWP 10% 10% 4% 0.4% 10% 10% 4% CZ10 SDG&E 12% 12% 4% 0.1% 12% 12% 4% CZ10-2 SCE 12% 12% 4% 0.1% 12% 12% 4% CZ11 PG&E 13% 13% 4% 0.5% 12% 12% 5% CZ12 PG&E 13% 13% 4% -0.1% 12% 12% 4% CZ12-2 SMUD 13% 13% 4% -0.1% 12% 12% 4% CZ13 PG&E 15% 15% 4% -0.4% 14% 14% 4% CZ14 SDG&E 13% 13% 4% 0.7% 15% 15% 5% CZ14-2 SCE 13% 13% 4% 0.7% 15% 15% 5% CZ15 SCE 12% 12% 5% 0.9% 12% 12% 6% CZ16 PG&E 13% 13% 3% -12.2% 3% 3% -8% CZ16-2 LADWP 13% 13% 3% -12.2% 3% 3% -8% 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 51 2019-07-15 Figure 43. Small Hotel Summary of Compliance Margin and Cost Effectiveness CZ Utility Mixed Fuel All Electric EE EE + PV + B HE Fed Code EE EE + PV + B HE CZ01 PG&E 9% 9% 2% -28% 1% 1% -24% CZ02 PG&E 7% 7% 3% -12% 4% 4% -11% CZ03 PG&E 10% 10% 2% -14% 6% 6% -14% CZ04 PG&E 6% 6% 2% -13% 0.2% 0.2% -13% CZ04-2 CPAU 6% 6% 2% -13% 0.2% 0.2% -13% CZ05 PG&E 9% 9% 2% -15% 5% 5% -15% CZ05-2 SCG 9% 9% 2% NA NA NA NA CZ06 SCE 8% 8% 2% -5% 7% 7% -15% CZ06-2 LADWP 8% 8% 2% -5% 7% 7% -15% CZ07 SDG&E 8% 8% 2% -7% 7% 7% -7% CZ08 SCE 7% 7% 2% -6% 3% 3% -6% CZ08-2 LADWP 7% 7% 2% -6% 3% 3% -6% CZ09 SCE 6% 6% 3% -6% 2% 2% -4% CZ09-2 LADWP 6% 6% 3% -6% 2% 2% -4% CZ10 SDG&E 5% 5% 4% -8% 2% 2% -5% CZ10-2 SCE 5% 5% 4% -8% 2% 2% -5% CZ11 PG&E 4% 4% 4% -10% 1% 1% -7% CZ12 PG&E 5% 5% 4% -10% 2% 2% -9% CZ12-2 SMUD 5% 5% 4% -10% 2% 2% -9% CZ13 PG&E 4% 4% 3% -10% 0.3% 0.3% -7% CZ14 SDG&E 4% 4% 4% -11% 0.1% 0.1% -7% CZ14-2 SCE 4% 4% 4% -11% 0.1% 0.1% -7% CZ15 SCE 3% 3% 5% -4% 2% 2% 0.04% CZ16 PG&E 6% 6% 3% -50% -14% -14% -39% CZ16-2 LADWP 6% 6% 3% -50% -14% -14% -39% 5.2 Conclusions and Further Considerations Findings are specific to the scenarios analyzed under this specific methodology, and largely pertain to office, retail, and hotel-type occupancies. Nonresidential buildings constitute a wide variety of occupancy profiles and process loads, making findings challenging to generalize across multiple building types. Findings indicate the following overall conclusions: 1. This study assumed that electrifying space heating and service water heating could eliminate natural gas infrastructure alone, because these were the only gas end-uses included the prototypes. Avoiding the installation of natural gas infrastructure results in significant cost savings and is a primary factor toward cost-effective outcomes in all-electric designs, even with necessary increases in electrical capacity. 2. There is ample opportunity for cost effective energy efficiency improvements, as demonstrated by the compliance margins achieved in many of the efficiency-only and efficiency + PV packages. Though much of the energy savings are attributable to lighting measures, efficiency measures selected for these prototypes are confined to the building systems that can be modeled. There is 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 52 2019-07-15 likely further opportunity for energy savings through measures that cannot be currently demonstrated in compliance software, such as high-performance control sequences or variable speed parallel fan powered boxes. 3. High efficiency appliances triggering federal preemption do not achieve as high compliance margins as the other efficiency measures analyzed in this study. Cost effectiveness appears to be dependent on the system type and building type. Nonetheless, specifying high efficiency equipment will always be a key feature in integrated design. 4. Regarding the Small Hotel prototype: a. The Small Hotel presents a challenging prototype to cost-effectively exceed the state’s energy performance budget without efficiency measures. The Reach Code Team is uncertain of the precision of the results due to the inability to directly model either drain water heat recovery or a central heat pump water heater with a recirculation loop. b. Hotel results may be applicable to high-rise (4 or more stories) multifamily buildings. Both hotel and multifamily buildings have the same or similar mandatory and prescriptive compliance options for hot water systems, lighting, and envelope. Furthermore, the Alternate Calculation Method Reference Manual specifies the same baseline HVAC system for both building types. c. Hotel compliance margins were the lowest among the three building types analyzed, and thus the most conservative performance thresholds applicable to other nonresidential buildings not analyzed in this study. As stated previously, the varying occupancy and energy profiles of nonresidential buildings makes challenging to directly apply these results across all buildings. 5. Many all-electric and solar PV packages demonstrated greater GHG reductions than their mixed- fuel counterparts, contrary to TDV-based performance, suggesting a misalignment among the TDV metric and California’s long-term GHG-reduction goals. The Energy Commission has indicated that they are aware of this issue and are seeking to address it. 6. Changes to the Nonresidential Alternative Calculation Method (ACM) Reference Manual can drastically impact results. Two examples include: a. When performance modeling residential buildings, the Standard Design is electric if the Proposed Design is electric, which removes TDV-related penalties and associated negative compliance margins. This essentially allows for a compliance pathway for all-electric residential buildings. If nonresidential buildings were treated in the same way, all-electric cost effectiveness using the TDV approach would improve. b. The baseline mixed-fuel system for a hotel includes a furnace in each guest room, which carries substantial plumbing costs and labor costs for assembly. A change in the baseline system would lead to different base case costs and different cost effectiveness outcomes. 7. All-electric federal code-minimum packages appear to be cost effective, largely due to avoided natural gas infrastructure, but in most cases do not comply with the Energy Commission’s minimum performance budget (as described in item 7a above). For most cases it appears that adding cost-effective efficiency measures achieves compliance. All-electric nonresidential projects can leverage the initial cost savings of avoiding natural gas infrastructure by adding energy efficiency measures that would not be cost effective independently. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 53 2019-07-15 6 Appendices 6.1 Map of California Climate Zones Climate zone geographical boundaries are depicted in Figure 44. The map in Figure 44 along with a zip- code search directory is available at: https://ww2.energy.ca.gov/maps/renewable/building_climate_zones.html Figure 44. Map of California Climate Zones 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 54 2019-07-15 6.2 Lighting Efficiency Measures Figure 45 details the applicability and impact of each lighting efficiency measure by prototype and space function and includes the resulting LPD that is modeled as the proposed by building type and by space function. Figure 45. Impact of Lighting Measures on Proposed LPDs by Space Function Space Function Baseline Impact Modeled Proposed LPD (W/ft2) Interior Lighting Reduced LPD Institutional Tuning Daylight Dimming Plus OFF Occupant Sensing in Open Office Plan LPD (W/ft2) Medium Office Office Area (Open plan office) - Interior 0.65 15% 10% - 17% 0.429 Office Area (Open plan office) - Perimeter 0.65 15% 5% 10% 30% 0.368 Medium Retail Commercial/Industrial Storage (Warehouse) 0.45 10% 5% - - 0.386 Main Entry Lobby 0.85 10% 5% - - 0.729 Retail Sales Area (Retail Merchandise Sales) 0.95 5% 5% - - 0.857 Small Hotel Commercial/Industrial Storage (Warehouse) 0.45 10% 5% - - 0.386 Convention, Conference, Multipurpose, and Meeting 0.85 10% 5% - - 0.729 Corridor Area 0.60 10% 5% - - 0.514 Exercise/Fitness Center and Gymnasium Areas 0.50 10% - - - 0.450 Laundry Area 0.45 10% - - - 0.405 Lounge, Breakroom, or Waiting Area 0.65 10% 5% - - 0.557 Mechanical 0.40 10% - - - 0.360 Office Area (>250 ft2) 0.65 10% 5% - - 0.557 6.3 Drain Water Heat Recovery Measure Analysis To support potential DWHR savings in the Small Hotel prototype, the Reach Code Team modeled the drain water heat recovery measure in CBECC-Res 2019 in the all-electric and mixed fuel 6,960 ft2 prototype residential buildings. The Reach Code Team assumed one heat recovery device for every three showers assuming unequal flow to the shower. Based on specifications from three different drain water heat recovery device manufacturers for device effectiveness in hotel applications, the team assumed a heat recovery efficiency of 50 percent. The Reach Code Team modeled mixed fuel and all-electric residential prototype buildings both with and without heat recovery in each climate zone. Based on these model results, the Reach Code Team determined the percentage savings of domestic water heating energy in terms of gas, electricity, and TDV for mixed fuel and all-electric, in each climate zone. The Reach Code Team then applied the savings 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 55 2019-07-15 percentages to the Small Hotel prototype domestic water heating energy in both the mixed-fuel and all- electric to determine energy savings for the drain water heat recovery measure in the Small Hotel. The Reach Code Team applied volumetric energy rates to estimate on-bill cost impacts from this measure. 6.4 Utility Rate Schedules The Reach Codes Team used the IOU and POU rates depicted in Figure 46 to determine the On-Bill savings for each prototype. Figure 46. Utility Tariffs Analyzed Based on Climate Zone – Detailed View Climate Zones Electric / Gas Utility Electricity (Time-of-use) Natural Gas Medium Office Medium Retail Small Hotel All Prototypes CZ01 PG&E A-10 A-1 A-1 or A-10 G-NR1 CZ02 PG&E A-10 A-10 A-1 or A-10 G-NR1 CZ03 PG&E A-10 A-1 or A-10 A-1 or A-10 G-NR1 CZ04 PG&E A-10 A-10 A-1 or A-10 G-NR1 CZ04-2 CPAU/PG&E E-2 E-2 E-2 G-NR1 CZ05 PG&E A-10 A-1 A-1 or A-10 G-NR1 CZ05-2 PG&E/SCG A-10 A-1 A-1 or A-10 G-10 (GN-10) CZ06 SCE/SCG TOU-GS-2 TOU-GS-2 TOU-GS-2 or TOU-GS-3 G-10 (GN-10) CZ06 LADWP/SCG TOU-GS-2 TOU-GS-2 TOU-GS-2 or TOU-GS-3 G-10 (GN-10) CZ07 SDG&E AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) GN-3 CZ08 SCE/SCG TOU-GS-2 TOU-GS-2 TOU-GS-2 or TOU-GS-3 G-10 (GN-10) CZ08-2 LADWP/SCG A-2 (B) A-2 (B) A-2 (B) G-10 (GN-10) CZ09 SCE/SCG TOU-GS-2 TOU-GS-2 TOU-GS-2 or TOU-GS-3 G-10 (GN-10) CZ09-2 LADWP/SCG A-2 (B) A-2 (B) A-2 (B) G-10 (GN-10) CZ10 SCE/SCG TOU-GS-2 TOU-GS-2 TOU-GS-2 G-10 (GN-10) CZ10-2 SDG&E AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) GN-3 CZ11 PG&E A-10 A-10 A-10 G-NR1 CZ12 PG&E A-10 A-10 A-1 or A-10 G-NR1 CZ12-2 SMUD/PG&E GS GS GS G-NR1 CZ13 PG&E A-10 A-10 A-10 G-NR1 CZ14 SCE/SCG TOU-GS-3 TOU-GS-3 TOU-GS-3 G-10 (GN-10) CZ14-2 SDG&E AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) AL-TOU+EECC (AL-TOU) GN-3 CZ15 SCE/SCG TOU-GS-3 TOU-GS-2 TOU-GS-2 G-10 (GN-10) CZ16 PG&E A-10 A-10 A-1 or A-10 G-NR1 CZ16-2 LADWP/SCG A-2 (B) A-2 (B) A-2 (B) G-10 (GN-10) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 56 2019-07-15 6.5 Mixed Fuel Baseline Energy Figures Figures 47 to 49 show the annual electricity and natural gas consumption and cost, compliance TDV, and GHG emissions for each prototype under the mixed fuel design baseline. Figure 47. Medium Office – Mixed Fuel Baseline Climate Zone Utility Electricity Consumption (kWh) Natural Gas Consumption (Therms) Electricity Cost Natural Gas Cost Compliance TDV GHG Emissions (lbs) Medium Office Mixed Fuel Baseline CZ01 PG&E 358,455 4,967 $109,507 $6,506 84 266,893 CZ02 PG&E 404,865 3,868 $130,575 $5,256 122 282,762 CZ03 PG&E 370,147 3,142 $116,478 $4,349 88 251,759 CZ04 PG&E 431,722 3,759 $140,916 $5,144 141 299,993 CZ04-2 CPAU 431,722 3,759 $75,363 $5,144 141 299,993 CZ05 PG&E 400,750 3,240 $131,277 $4,481 106 269,768 CZ05-2 SCG 400,750 3,240 $131,277 $3,683 106 269,768 CZ06 SCE 397,441 2,117 $74,516 $2,718 105 253,571 CZ06-2 LA 397,441 2,117 $44,311 $2,718 105 253,571 CZ07 SDG&E 422,130 950 $164,991 $4,429 118 257,324 CZ08 SCE 431,207 1,219 $79,181 $1,820 132 265,179 CZ08-2 LA 431,207 1,219 $46,750 $1,820 132 265,179 CZ09 SCE 456,487 1,605 $86,190 $2,196 155 287,269 CZ09-2 LA 456,487 1,605 $51,111 $2,196 155 287,269 CZ10 SDG&E 431,337 2,053 $173,713 $5,390 130 272,289 CZ10-2 SCE 431,337 2,053 $80,636 $2,603 130 272,289 CZ11 PG&E 464,676 3,062 $150,520 $4,333 163 310,307 CZ12 PG&E 441,720 3,327 $142,902 $4,647 152 299,824 CZ12-2 SMUD 441,720 3,327 $65,707 $4,647 152 299,824 CZ13 PG&E 471,540 3,063 $150,919 $4,345 161 316,228 CZ14 SDG&E 467,320 3,266 $185,812 $6,448 165 314,258 CZ14-2 SCE 467,320 3,266 $92,071 $3,579 165 314,258 CZ15 SCE 559,655 1,537 $105,388 $2,058 211 347,545 CZ16 PG&E 405,269 6,185 $127,201 $8,056 116 312,684 CZ16-2 LA 405,269 6,185 $43,115 $8,056 116 312,684 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 57 2019-07-15 Figure 48. Medium Retail – Mixed Fuel Baseline Climate Zone Utility Electricity Consumption (kWh) Natural Gas Consumption (Therms) Electricity Cost Natural Gas Cost Compliance TDV GHG Emissions (lbs) Medium Retail Mixed Fuel Baseline CZ01 PG&E 184,234 3,893 $43,188 $5,247 155 156,972 CZ02 PG&E 214,022 2,448 $70,420 $3,572 202 157,236 CZ03 PG&E 199,827 1,868 $47,032 $2,871 165 140,558 CZ04 PG&E 208,704 1,706 $66,980 $2,681 187 143,966 CZ04-2 CPAU 208,704 1,706 $36,037 $2,681 187 143,966 CZ05 PG&E 195,864 1,746 $45,983 $2,697 155 135,849 CZ05-2 SCG 195,864 1,746 $45,983 $2,342 155 135,849 CZ06 SCE 211,123 1,002 $36,585 $1,591 183 135,557 CZ06-2 LA 211,123 1,002 $21,341 $1,591 183 135,557 CZ07 SDG&E 211,808 522 $75,486 $4,055 178 130,436 CZ08 SCE 212,141 793 $36,758 $1,373 190 133,999 CZ08-2 LA 212,141 793 $21,436 $1,373 190 133,999 CZ09 SCE 227,340 970 $40,083 $1,560 218 146,680 CZ09-2 LA 227,340 970 $23,487 $1,560 218 146,680 CZ10 SDG&E 235,465 1,262 $87,730 $4,700 228 154,572 CZ10-2 SCE 235,465 1,262 $41,000 $1,853 228 154,572 CZ11 PG&E 234,560 2,415 $76,670 $3,547 244 170,232 CZ12 PG&E 228,958 2,309 $75,084 $3,426 234 165,133 CZ12-2 SMUD 228,958 2,309 $32,300 $3,426 234 165,133 CZ13 PG&E 242,927 1,983 $81,995 $3,034 258 170,345 CZ14 SDG&E 264,589 1,672 $97,581 $5,059 277 178,507 CZ14-2 SCE 264,589 1,672 $46,217 $2,172 277 178,507 CZ15 SCE 290,060 518 $50,299 $1,083 300 179,423 CZ16 PG&E 212,204 4,304 $67,684 $5,815 197 180,630 CZ16-2 LA 212,204 4,304 $20,783 $5,815 197 180,630 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 58 2019-07-15 Figure 49. Small Hotel – Mixed Fuel Baseline Climate Zone Utility Electricity Consumption (kWh) Natural Gas Consumption (Therms) Electricity Cost Natural Gas Cost Compliance TDV GHG Emissions (lbs) Small Hotel Mixed Fuel Baseline CZ01 PG&E 184,234 3,893 $43,188 $5,247 155 340,491 CZ02 PG&E 214,022 2,448 $70,420 $3,572 202 293,056 CZ03 PG&E 199,827 1,868 $47,032 $2,871 165 284,217 CZ04 PG&E 208,704 1,706 $66,980 $2,681 187 281,851 CZ04-2 CPAU 208,704 1,706 $36,037 $2,681 187 281,851 CZ05 PG&E 195,864 1,746 $45,983 $2,697 155 281,183 CZ05-2 SCG 195,864 1,746 $45,983 $2,342 155 281,183 CZ06 SCE 211,123 1,002 $36,585 $1,591 183 244,664 CZ06-2 LA 211,123 1,002 $21,341 $1,591 183 244,664 CZ07 SDG&E 211,808 522 $75,486 $4,055 178 233,884 CZ08 SCE 212,141 793 $36,758 $1,373 190 236,544 CZ08-2 LA 212,141 793 $21,436 $1,373 190 236,544 CZ09 SCE 227,340 970 $40,083 $1,560 218 242,296 CZ09-2 LA 227,340 970 $23,487 $1,560 218 242,296 CZ10 SDG&E 235,465 1,262 $87,730 $4,700 228 255,622 CZ10-2 SCE 235,465 1,262 $41,000 $1,853 228 255,622 CZ11 PG&E 234,560 2,415 $76,670 $3,547 244 282,232 CZ12 PG&E 228,958 2,309 $75,084 $3,426 234 270,262 CZ12-2 SMUD 228,958 2,309 $32,300 $3,426 234 270,262 CZ13 PG&E 242,927 1,983 $81,995 $3,034 258 284,007 CZ14 SDG&E 264,589 1,672 $97,581 $5,059 277 283,287 CZ14-2 SCE 264,589 1,672 $46,217 $2,172 277 283,287 CZ15 SCE 290,060 518 $50,299 $1,083 300 260,378 CZ16 PG&E 212,204 4,304 $67,684 $5,815 197 358,590 CZ16-2 LA 212,204 4,304 $20,783 $5,815 197 358,590 6.6 Hotel TDV Cost Effectiveness with Propane Baseline The Reach Codes Team further analyzed TDV cost effectiveness of the all-electric packages with a mixed- fuel design baseline using propane instead of natural gas. Results for each package are shown in Figure 50. through Figure 53. below. All electric models compared to a propane baseline have positive compliance margins in all climate zones when compared to results using a natural gas baseline. Compliance margin improvement is roughly 30 percent, which also leads to improved cost effectiveness for the all-electric packages. These outcomes are likely due to the TDV penalty associated with propane when compared to natural gas. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 59 2019-07-15 Across packages, TDV cost effectiveness with a propane baseline follows similar trends as the natural gas baseline. Adding efficiency measures increased compliance margins by 3 to 10 percent depending on climate zone, while adding high efficiency HVAC and SHW equipment alone increased compliance margins by smaller margins of about 2 to 4 percent compared to the All-Electric package. Figure 50. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 2 All- Electric Federal Code Minimum Climate Zone Complianc e Margin (%) Incremental Package Cost $-TDV Savings B/C Ratio (TDV) NPV (TDV) CZ01 -4% ($1,271,869) ($28,346) 44.9 $1,243,523 CZ02 27% ($1,272,841) $170,263 >1 $1,443,104 CZ03 -3% ($1,275,114) ($16,425) 77.6 $1,258,689 CZ04 26% ($1,274,949) $155,466 >1 $1,430,414 CZ05 27% ($1,275,002) $154,709 >1 $1,429,710 CZ06 17% ($1,275,143) $126,212 >1 $1,401,355 CZ07 25% ($1,273,490) $117,621 >1 $1,391,111 CZ08 24% ($1,271,461) $122,087 >1 $1,393,548 CZ09 23% ($1,273,259) $123,525 >1 $1,396,784 CZ10 18% ($1,270,261) $109,522 >1 $1,379,783 CZ11 19% ($1,271,070) $129,428 >1 $1,400,498 CZ12 -4% ($1,272,510) ($26,302) 48.4 $1,246,208 CZ13 18% ($1,270,882) $124,357 >1 $1,395,239 CZ14 17% ($1,271,241) $117,621 >1 $1,388,861 CZ15 -7% ($1,269,361) ($45,338) 28.0 $1,224,023 CZ16 9% ($1,275,637) $68,272 >1 $1,343,908 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 60 2019-07-15 Figure 51. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3A (All- Electric + EE) Climate Zone Compliance Margin (%) Incremental Package Cost $-TDV Savings B/C Ratio (TDV) NPV (TDV) CZ01 35% ($1,250,898) $252,831 >1 $1,503,729 CZ02 34% ($1,251,870) $217,238 >1 $1,469,108 CZ03 37% ($1,254,142) $218,642 >1 $1,472,784 CZ04 31% ($1,250,769) $191,393 >1 $1,442,162 CZ05 36% ($1,254,031) $208,773 >1 $1,462,804 CZ06 25% ($1,250,964) $159,714 >1 $1,410,677 CZ07 32% ($1,249,311) $154,111 >1 $1,403,422 CZ08 29% ($1,247,282) $146,536 >1 $1,393,818 CZ09 27% ($1,249,080) $146,671 >1 $1,395,751 CZ10 22% ($1,246,081) $134,477 >1 $1,380,559 CZ11 23% ($1,246,891) $157,138 >1 $1,404,029 CZ12 27% ($1,248,330) $167,945 >1 $1,416,276 CZ13 22% ($1,246,703) $149,270 >1 $1,395,973 CZ14 21% ($1,247,061) $145,269 >1 $1,392,331 CZ15 14% ($1,245,182) $93,647 >1 $1,338,829 CZ16 20% ($1,254,665) $154,035 >1 $1,408,701 Figure 52. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3B (All- Electric + EE + PV) Climate Zone Compliance Margin (%) Incremental Package Cost $-TDV Savings B/C Ratio (TDV) NPV (TDV) CZ01 35% ($1,043,528) $511,688 >1 $1,555,215 CZ02 34% ($1,044,500) $524,460 >1 $1,568,960 CZ03 37% ($1,046,772) $518,485 >1 $1,565,257 CZ04 31% ($1,043,399) $505,579 >1 $1,548,978 CZ05 36% ($1,046,660) $526,668 >1 $1,573,328 CZ06 25% ($1,043,594) $469,623 >1 $1,513,216 CZ07 32% ($1,041,941) $471,513 >1 $1,513,454 CZ08 29% ($1,039,912) $475,973 >1 $1,515,885 CZ09 27% ($1,041,710) $467,971 >1 $1,509,681 CZ10 22% ($1,038,711) $454,832 >1 $1,493,543 CZ11 23% ($1,039,521) $474,844 >1 $1,514,364 CZ12 27% ($1,040,960) $484,667 >1 $1,525,627 CZ13 22% ($1,039,333) $454,108 >1 $1,493,441 CZ14 21% ($1,039,691) $505,398 >1 $1,545,090 CZ15 14% ($1,037,811) $423,879 >1 $1,461,691 CZ16 20% ($1,047,295) $480,407 >1 $1,527,702 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 61 2019-07-15 Figure 53. TDV Cost Effectiveness for Small Hotel, Propane Baseline – Package 3C (All Electric + HE) Climate Zone Compliance Margin (%) Incremental Package Cost $-TDV Savings B/C Ratio (TDV) NPV (TDV) CZ01 27% ($1,256,423) $194,975 >1 $1,451,398 CZ02 28% ($1,258,328) $177,378 >1 $1,435,706 CZ03 28% ($1,263,867) $164,094 >1 $1,427,961 CZ04 26% ($1,262,963) $155,314 >1 $1,418,277 CZ05 26% ($1,263,327) $153,271 >1 $1,416,598 CZ06 17% ($1,263,779) $122,011 >1 $1,385,790 CZ07 24% ($1,260,844) $116,751 >1 $1,377,594 CZ08 25% ($1,256,326) $122,995 >1 $1,379,321 CZ09 24% ($1,260,223) $128,482 >1 $1,388,706 CZ10 20% ($1,253,181) $121,595 >1 $1,374,776 CZ11 21% ($1,254,613) $143,658 >1 $1,398,271 CZ12 23% ($1,257,919) $142,901 >1 $1,400,820 CZ13 21% ($1,254,386) $138,625 >1 $1,393,011 CZ14 20% ($1,254,978) $136,430 >1 $1,391,407 CZ15 14% ($1,251,932) $96,087 >1 $1,348,019 CZ16 15% ($1,263,534) $122,011 >1 $1,385,545 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 62 2019-07-15 6.7 PV-only and PV+Battery-only Cost Effectiveness Results Details The Reach Code Tea evaluated cost effectiveness of installing a PV system and battery storage in six different measure combinations over a 2019 code-compliant baseline for all climate zones. The baseline for all nonresidential buildings is a mixed-fuel design. All mixed fuel models are compliant with 2019 Title24, whereas all electric models can show negative compliance. The compliance margin is the same as that of their respective federal minimum design and is not affected by addition of solar PV or battery. These scenarios evaluate the cost effectiveness of PV and/or battery measure individually. The climate zones where all-electric design is not compliant will have the flexibility to ramp up the efficiency of appliance or add another measure to be code compliant, as per package 1B and 3B in main body of the report. The large negative lifecycle costs in all electric packages are due to lower all-electric HVAC system costs and avoided natural gas infrastructure costs. This is commonly applied across all climate zones and packages over any additional costs for PV and battery. 6.7.1 Cost Effectiveness Results – Medium Office Figure 54 through Figure 61 contain the cost-effectiveness findings for the Medium Office packages. Notable findings for each package include: ♦ Mixed-Fuel + 3 kW PV Only: All packages are cost effective using the On-Bill and TDV approaches. ♦ Mixed-Fuel + 3 kW PV + 5 kWh Battery: The packages are mostly cost effective on a TDV basis except in CZ1. As compared to the 3 kW PV only package, battery reduces cost effectiveness. This package is not cost effective for LADWP and SMUD territories using an On-Bill approach. ♦ Mixed-Fuel + PV only: The packages are less cost effective as compared to 3 kW PV packages in most climate zones. In areas served by LADWP, the B/C ratio is narrowly less than 1 and not cost effective. ♦ Mixed-Fuel + PV + 50 kWh Battery: The packages are cost effective in all climate zones except for in the areas served by LADWP. On-Bill and TDV B/C ratios are slightly lower compared to the PV only package. ♦ All-Electric + 3 kW PV: Packages are on-bill cost effective in ten of sixteen climate zones. Climate zones 1,2,4,12, and 16 were not found to be cost-effective from an on-bill perspective. These zones are within PG&E’s service area. Packages are cost effective using TDV in all climate zones except CZ16. ♦ All-Electric + 3 kW PV + 5 kWh Battery: Packages are slightly more cost effective than the previous minimal PV only package. Packages are on-bill cost effective in most climate zones except for 1,2 and 16 from an on-bill perspective. These zones are within PG&E’s service area. Packages are cost effective using TDV in all climate zones except CZ16. ♦ All-Electric + PV only: All packages are cost effective and achieve savings using the On-Bill and TDV approaches. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 63 2019-07-15 ♦ All-Electric + PV + 50 kWh Battery: All packages are cost effective and achieve savings using the On-Bill and TDV approaches. On-Bill and TDV B/C ratios are slightly lower compared to the PV only package. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 64 2019-07-15 Figure 54. Cost Effectiveness for Medium Office - Mixed Fuel + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle $- TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On-bill) NPV (TDV) Mixed Fuel + 3kW PV CZ01 PG&E 3,941 0 0.8 $5,566 $15,743 $8,448 2.8 1.5 $10,177 $2,882 CZ02 PG&E 4,785 0 0.9 $5,566 $20,372 $10,500 3.7 1.9 $14,806 $4,934 CZ03 PG&E 4,660 0 0.9 $5,566 $20,603 $9,975 3.7 1.8 $15,037 $4,409 CZ04 PG&E 5,056 0 1.0 $5,566 $20,235 $11,073 3.6 2.0 $14,669 $5,507 CZ04-2 CPAU 5,056 0 1.0 $5,566 $11,945 $11,073 2.1 2.0 $6,379 $5,507 CZ05 PG&E 5,027 0 1.0 $5,566 $23,159 $10,834 4.2 1.9 $17,593 $5,268 CZ06 SCE 4,853 0 0.9 $5,566 $10,968 $10,930 2.0 2.0 $5,402 $5,364 CZ06-2 LADWP 4,853 0 0.9 $5,566 $6,575 $10,930 1.2 2.0 $1,009 $5,364 CZ07 SDG&E 4,960 0 1.0 $5,566 $17,904 $11,025 3.2 2.0 $12,338 $5,459 CZ08 SCE 4,826 0 0.9 $5,566 $10,768 $11,359 1.9 2.0 $5,202 $5,793 CZ08-2 LADWP 4,826 0 0.9 $5,566 $6,503 $11,359 1.2 2.0 $937 $5,793 CZ09 SCE 4,889 0 1.0 $5,566 $10,622 $11,216 1.9 2.0 $5,056 $5,650 CZ09-2 LADWP 4,889 0 1.0 $5,566 $6,217 $11,216 1.1 2.0 $651 $5,650 CZ10 SDG&E 4,826 0 0.9 $5,566 $21,280 $10,787 3.8 1.9 $15,714 $5,221 CZ10-2 SCE 4,826 0 0.9 $5,566 $11,598 $10,787 2.1 1.9 $6,032 $5,221 CZ11 PG&E 4,701 0 0.9 $5,566 $19,869 $10,644 3.6 1.9 $14,303 $5,078 CZ12 PG&E 4,707 0 0.9 $5,566 $19,643 $10,644 3.5 1.9 $14,077 $5,078 CZ12-2 SMUD 4,707 0 0.9 $5,566 $8,005 $10,644 1.4 1.9 $2,439 $5,078 CZ13 PG&E 4,633 0 0.9 $5,566 $19,231 $10,262 3.5 1.8 $13,665 $4,696 CZ14 SDG&E 5,377 0 1.0 $5,566 $18,789 $12,600 3.4 2.3 $13,223 $7,034 CZ14-2 SCE 5,377 0 1.0 $5,566 $10,512 $12,600 1.9 2.3 $4,946 $7,034 CZ15 SCE 5,099 0 1.0 $5,566 $10,109 $11,550 1.8 2.1 $4,543 $5,984 CZ16 PG&E 5,096 0 1.0 $5,566 $21,836 $10,882 3.9 2.0 $16,270 $5,316 CZ16-2 LADWP 5,096 0 1.0 $5,566 $6,501 $10,882 1.2 2.0 $935 $5,316 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 65 2019-07-15 Figure 55. Cost Effectiveness for Medium Office – Mixed Fuel + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 3kW PV + 5kWh Battery CZ01 PG&E 3,941 0 0.8 $9,520 $15,743 $8,448 1.7 0.9 $6,223 ($1,072) CZ02 PG&E 4,785 0 0.9 $9,520 $20,372 $10,500 2.1 1.1 $10,852 $980 CZ03 PG&E 4,660 0 0.9 $9,520 $20,603 $9,975 2.2 1.0 $11,083 $455 CZ04 PG&E 5,056 0 1.0 $9,520 $20,235 $11,073 2.1 1.2 $10,714 $1,553 CZ04-2 CPAU 5,056 0 1.0 $9,520 $11,945 $11,073 1.3 1.2 $2,425 $1,553 CZ05 PG&E 5,027 0 1.0 $9,520 $23,159 $10,834 2.4 1.1 $13,639 $1,314 CZ06 SCE 4,853 0 0.9 $9,520 $10,968 $10,930 1.2 1.1 $1,448 $1,410 CZ06-2 LADWP 4,853 0 0.9 $9,520 $6,575 $10,930 0.7 1.1 ($2,945) $1,410 CZ07 SDG&E 4,960 0 1.0 $9,520 $17,904 $11,025 1.9 1.2 $8,384 $1,505 CZ08 SCE 4,826 0 0.9 $9,520 $10,768 $11,359 1.1 1.2 $1,248 $1,839 CZ08-2 LADWP 4,826 0 0.9 $9,520 $6,503 $11,359 0.7 1.2 ($3,017) $1,839 CZ09 SCE 4,889 0 1.0 $9,520 $10,622 $11,216 1.1 1.2 $1,102 $1,696 CZ09-2 LADWP 4,889 0 1.0 $9,520 $6,217 $11,216 0.7 1.2 ($3,303) $1,696 CZ10 SDG&E 4,826 0 0.9 $9,520 $21,280 $10,787 2.2 1.1 $11,760 $1,267 CZ10-2 SCE 4,826 0 0.9 $9,520 $11,598 $10,787 1.2 1.1 $2,078 $1,267 CZ11 PG&E 4,701 0 0.9 $9,520 $19,869 $10,644 2.1 1.1 $10,349 $1,123 CZ12 PG&E 4,707 0 0.9 $9,520 $19,643 $10,644 2.1 1.1 $10,123 $1,123 CZ12-2 SMUD 4,707 0 0.9 $9,520 $8,005 $10,644 0.8 1.1 ($1,515) $1,123 CZ13 PG&E 4,633 0 0.9 $9,520 $19,231 $10,262 2.0 1.1 $9,711 $742 CZ14 SDG&E 5,377 0 1.0 $9,520 $18,789 $12,600 2.0 1.3 $9,269 $3,080 CZ14-2 SCE 5,377 0 1.0 $9,520 $10,512 $12,600 1.1 1.3 $992 $3,080 CZ15 SCE 5,099 0 1.0 $9,520 $10,109 $11,550 1.1 1.2 $589 $2,030 CZ16 PG&E 5,096 0 1.0 $9,520 $21,836 $10,882 2.3 1.1 $12,316 $1,362 CZ16-2 LADWP 5,096 0 1.0 $9,520 $6,501 $10,882 0.7 1.1 ($3,019) $1,362 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 66 2019-07-15 Figure 56. Cost Effectiveness for Medium Office – Mixed Fuel + 135kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel +135kW PV CZ01 PG&E 177,340 0 34.3 $302,856 $526,352 $380,399 1.7 1.3 $223,497 $77,544 CZ02 PG&E 215,311 0 41.5 $302,856 $666,050 $471,705 2.2 1.6 $363,194 $168,849 CZ03 PG&E 209,717 0 40.7 $302,856 $645,010 $449,797 2.1 1.5 $342,154 $146,942 CZ04 PG&E 227,535 0 44.0 $302,856 $686,434 $497,431 2.3 1.6 $383,578 $194,575 CZ04-2 CPAU 227,535 0 44.0 $302,856 $537,521 $497,431 1.8 1.6 $234,665 $194,575 CZ05 PG&E 226,195 0 44.1 $302,856 $753,230 $486,596 2.5 1.6 $450,374 $183,741 CZ06 SCE 218,387 0 42.3 $302,856 $401,645 $492,515 1.3 1.6 $98,789 $189,659 CZ06-2 LADWP 218,387 0 42.3 $302,856 $233,909 $492,515 0.8 1.6 ($68,947) $189,659 CZ07 SDG&E 223,185 0 43.3 $302,856 $623,078 $496,667 2.1 1.6 $320,223 $193,811 CZ08 SCE 217,171 0 42.0 $302,856 $389,435 $510,270 1.3 1.7 $86,579 $207,414 CZ08-2 LADWP 217,171 0 42.0 $302,856 $222,066 $510,270 0.7 1.7 ($80,790) $207,414 CZ09 SCE 220,010 0 43.2 $302,856 $387,977 $505,783 1.3 1.7 $85,122 $202,928 CZ09-2 LADWP 220,010 0 43.2 $302,856 $226,516 $505,783 0.7 1.7 ($76,340) $202,928 CZ10 SDG&E 217,148 0 42.5 $302,856 $632,726 $485,451 2.1 1.6 $329,870 $182,595 CZ10-2 SCE 217,148 0 42.5 $302,856 $394,884 $485,451 1.3 1.6 $92,028 $182,595 CZ11 PG&E 211,556 0 40.9 $302,856 $671,691 $478,912 2.2 1.6 $368,835 $176,056 CZ12 PG&E 211,824 0 40.9 $302,856 $653,242 $478,101 2.2 1.6 $350,386 $175,245 CZ12-2 SMUD 211,824 0 40.9 $302,856 $345,255 $478,101 1.1 1.6 $42,399 $175,245 CZ13 PG&E 208,465 0 40.5 $302,856 $651,952 $462,732 2.2 1.5 $349,096 $159,876 CZ14 SDG&E 241,965 0 46.7 $302,856 $659,487 $566,351 2.2 1.9 $356,632 $263,496 CZ14-2 SCE 241,965 0 46.7 $302,856 $401,712 $566,351 1.3 1.9 $98,856 $263,496 CZ15 SCE 229,456 0 43.9 $302,856 $378,095 $520,102 1.2 1.7 $75,239 $217,246 CZ16 PG&E 229,317 0 44.8 $302,856 $707,095 $489,508 2.3 1.6 $404,239 $186,652 CZ16-2 LADWP 229,317 0 44.8 $302,856 $223,057 $489,508 0.7 1.6 ($79,799) $186,652 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 67 2019-07-15 Figure 57. Cost Effectiveness for Medium Office – Mixed Fuel + 135kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 135kW PV + 50 kWh Battery CZ01 PG&E 176,903 0 35.3 $330,756 $525,948 $381,450 1.6 1.2 $195,192 $50,694 CZ02 PG&E 214,861 0 42.6 $330,756 $665,864 $472,898 2.0 1.4 $335,108 $142,142 CZ03 PG&E 209,255 0 41.8 $330,756 $644,170 $451,611 1.9 1.4 $313,414 $120,855 CZ04 PG&E 227,076 0 45.0 $330,756 $685,605 $502,108 2.1 1.5 $354,849 $171,352 CZ04-2 CPAU 227,076 0 45.0 $330,756 $536,463 $502,108 1.6 1.5 $205,707 $171,352 CZ05 PG&E 225,752 0 45.1 $330,756 $753,558 $487,742 2.3 1.5 $422,803 $156,986 CZ06 SCE 217,939 0 43.4 $330,756 $401,356 $494,042 1.2 1.5 $70,601 $163,286 CZ06-2 LADWP 217,939 0 43.4 $330,756 $233,673 $494,042 0.7 1.5 ($97,083) $163,286 CZ07 SDG&E 222,746 0 44.4 $330,756 $628,383 $498,147 1.9 1.5 $297,627 $167,391 CZ08 SCE 216,724 0 43.1 $330,756 $389,184 $511,511 1.2 1.5 $58,428 $180,755 CZ08-2 LADWP 216,724 0 43.1 $330,756 $221,839 $511,511 0.7 1.5 ($108,917) $180,755 CZ09 SCE 219,563 0 44.2 $330,756 $387,728 $506,929 1.2 1.5 $56,972 $176,173 CZ09-2 LADWP 219,563 0 44.2 $330,756 $226,303 $506,929 0.7 1.5 ($104,453) $176,173 CZ10 SDG&E 216,700 0 43.5 $330,756 $638,040 $486,644 1.9 1.5 $307,284 $155,888 CZ10-2 SCE 216,700 0 43.5 $330,756 $394,633 $486,644 1.2 1.5 $63,877 $155,888 CZ11 PG&E 211,129 0 41.9 $330,756 $670,932 $481,298 2.0 1.5 $340,177 $150,543 CZ12 PG&E 211,386 0 41.9 $330,756 $652,465 $482,826 2.0 1.5 $321,709 $152,070 CZ12-2 SMUD 211,386 0 41.9 $330,756 $344,668 $482,826 1.0 1.5 $13,913 $152,070 CZ13 PG&E 208,045 0 41.5 $330,756 $651,191 $473,280 2.0 1.4 $320,435 $142,524 CZ14 SDG&E 241,502 0 47.7 $330,756 $672,601 $569,454 2.0 1.7 $341,846 $238,698 CZ14-2 SCE 241,502 0 47.7 $330,756 $401,450 $569,454 1.2 1.7 $70,694 $238,698 CZ15 SCE 229,062 0 44.8 $330,756 $377,827 $521,963 1.1 1.6 $47,071 $191,208 CZ16 PG&E 228,825 0 45.9 $330,756 $706,201 $496,190 2.1 1.5 $375,445 $165,434 CZ16-2 LADWP 228,825 0 45.9 $330,756 $222,802 $496,190 0.7 1.5 ($107,953) $165,434 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 68 2019-07-15 Figure 58. Cost Effectiveness for Medium Office– All-Electric + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On-bill) NPV (TDV) All-Electric + 3kW PV CZ01 PG&E -49,716 4967 10.9 ($80,523) ($84,765) ($49,972) 0.9 1.6 ($4,242) $30,551 CZ02 PG&E -44,899 3868 6.0 ($66,965) ($83,115) ($30,928) 0.8 2.2 ($16,150) $36,037 CZ03 PG&E -31,226 3142 6.5 ($75,600) ($39,441) ($19,617) 1.9 3.9 $36,159 $55,983 CZ04 PG&E -43,772 3759 5.7 ($62,282) ($70,999) ($29,496) 0.9 2.1 ($8,717) $32,786 CZ04-2 CPAU -43,772 3759 5.7 ($62,282) ($8,050) ($29,496) 7.7 2.1 $54,232 $32,786 CZ05 PG&E -35,504 3240 5.5 ($77,773) ($42,559) ($29,162) 1.8 2.7 $35,214 $48,611 CZ06 SCE -21,321 2117 4.0 ($69,422) $35,862 ($9,641) >1 7.2 $105,284 $59,781 CZ06-2 LADWP -21,321 2117 4.0 ($69,422) $32,936 ($9,641) >1 7.2 $102,358 $59,781 CZ07 SDG&E -7,943 950 1.9 ($63,595) $64,781 ($382) >1 166.6 $128,376 $63,214 CZ08 SCE -10,854 1219 2.5 ($62,043) $28,651 ($1,289) >1 48.1 $90,694 $60,755 CZ08-2 LADWP -10,854 1219 2.5 ($62,043) $25,122 ($1,289) >1 48.1 $87,165 $60,755 CZ09 SCE -14,878 1605 3.3 ($56,372) $31,542 ($3,246) >1 17.4 $87,913 $53,126 CZ09-2 LADWP -14,878 1605 3.3 ($56,372) $28,145 ($3,246) >1 17.4 $84,517 $53,126 CZ10 SDG&E -22,588 2053 3.1 ($41,171) $59,752 ($12,553) >1 3.3 $100,924 $28,619 CZ10-2 SCE -22,588 2053 3.1 ($41,171) $32,039 ($12,553) >1 3.3 $73,211 $28,619 CZ11 PG&E -35,455 3062 4.5 ($57,257) ($53,776) ($22,194) 1.1 2.6 $3,481 $35,063 CZ12 PG&E -38,704 3327 5.0 ($61,613) ($66,808) ($24,819) 0.9 2.5 ($5,195) $36,794 CZ12-2 SMUD -38,704 3327 5.0 ($61,613) $2,897 ($24,819) >1 2.5 $64,510 $36,794 CZ13 PG&E -35,016 3063 4.7 ($55,996) ($52,159) ($22,146) 1.1 2.5 $3,836 $33,849 CZ14 SDG&E -38,945 3266 4.5 ($58,426) $24,867 ($25,821) >1 2.3 $83,293 $32,605 CZ14-2 SCE -38,945 3266 4.5 ($58,426) $15,338 ($25,821) >1 2.3 $73,764 $32,605 CZ15 SCE -14,818 1537 2.8 ($29,445) $22,852 ($3,914) >1 7.5 $52,298 $25,532 CZ16 PG&E -88,966 6185 6.6 ($57,366) ($193,368) ($139,989) 0.3 0.4 ($136,002) ($82,623) CZ16-2 LADWP -88,966 6185 6.6 ($57,366) $36,354 ($139,989) >1 0.4 $93,720 ($82,623) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 69 2019-07-15 Figure 59. Cost Effectiveness for Medium Office – All-Electric + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 3kW PV + 5 kWh Battery CZ01 PG&E -49,716 4967 10.9 ($78,897) ($84,765) ($49,972) 0.9 1.6 ($5,868) $28,925 CZ02 PG&E -44,899 3868 6.0 ($78,897) ($83,115) ($30,928) 0.9 2.6 ($4,218) $47,969 CZ03 PG&E -31,226 3142 6.5 ($78,897) ($39,441) ($19,617) 2.0 4.0 $39,456 $59,280 CZ04 PG&E -43,772 3759 5.7 ($78,897) ($70,999) ($29,496) 1.1 2.7 $7,898 $49,400 CZ04-2 CPAU -43,772 3759 5.7 ($78,897) ($8,050) ($29,496) 9.8 2.7 $70,847 $49,400 CZ05 PG&E -35,504 3240 5.5 ($78,897) ($42,559) ($29,162) 1.9 2.7 $36,338 $49,735 CZ06 SCE -21,321 2117 4.0 ($78,897) $35,862 ($9,641) >1 8.2 $114,759 $69,256 CZ06-2 LADWP -21,321 2117 4.0 ($78,897) $32,936 ($9,641) >1 8.2 $111,833 $69,256 CZ07 SDG&E -7,943 950 1.9 ($78,897) $64,781 ($382) >1 206.6 $143,678 $78,515 CZ08 SCE -10,854 1219 2.5 ($78,897) $28,651 ($1,289) >1 61.2 $107,548 $77,608 CZ08-2 LADWP -10,854 1219 2.5 ($78,897) $25,122 ($1,289) >1 61.2 $104,019 $77,608 CZ09 SCE -14,878 1605 3.3 ($78,897) $31,542 ($3,246) >1 24.3 $110,439 $75,651 CZ09-2 LADWP -14,878 1605 3.3 ($78,897) $28,145 ($3,246) >1 24.3 $107,042 $75,651 CZ10 SDG&E -22,588 2053 3.1 ($78,897) $59,752 ($12,553) >1 6.3 $138,649 $66,344 CZ10-2 SCE -22,588 2053 3.1 ($78,897) $32,039 ($12,553) >1 6.3 $110,936 $66,344 CZ11 PG&E -35,455 3062 4.5 ($78,897) ($53,776) ($22,194) 1.5 3.6 $25,121 $56,703 CZ12 PG&E -38,704 3327 5.0 ($78,897) ($66,808) ($24,819) 1.2 3.2 $12,089 $54,078 CZ12-2 SMUD -38,704 3327 5.0 ($78,897) $2,897 ($24,819) >1 3.2 $81,794 $54,078 CZ13 PG&E -35,016 3063 4.7 ($78,897) ($52,159) ($22,146) 1.5 3.6 $26,738 $56,751 CZ14 SDG&E -38,945 3266 4.5 ($78,897) $24,867 ($25,821) >1 3.1 $103,764 $53,076 CZ14-2 SCE -38,945 3266 4.5 ($78,897) $15,338 ($25,821) >1 3.1 $94,235 $53,076 CZ15 SCE -14,818 1537 2.8 ($78,897) $22,852 ($3,914) >1 20.2 $101,749 $74,983 CZ16 PG&E -88,966 6185 6.6 ($78,897) ($193,368) ($139,989) 0.4 0.6 ($114,472) ($61,092) CZ16-2 LADWP -88,966 6185 6.6 ($78,897) $36,354 ($139,989) >1 0.6 $115,250 ($61,092) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 70 2019-07-15 Figure 60. Cost Effectiveness for Medium Office – All-Electric + 135kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 135kW PV CZ01 PG&E 123,683 4967 44.5 $163,217 $405,731 $321,979 2.5 2.0 $242,514 $158,762 CZ02 PG&E 165,627 3868 46.6 $176,775 $562,528 $430,276 3.2 2.4 $385,753 $253,501 CZ03 PG&E 173,831 3142 46.3 $168,140 $575,864 $420,205 3.4 2.5 $407,725 $252,066 CZ04 PG&E 178,706 3759 48.7 $181,458 $601,431 $456,861 3.3 2.5 $419,973 $275,403 CZ04-2 CPAU 178,706 3759 48.7 $181,458 $517,526 $456,861 2.9 2.5 $336,069 $275,403 CZ05 PG&E 185,664 3240 48.6 $165,967 $664,842 $446,600 4.0 2.7 $498,875 $280,633 CZ06 SCE 192,214 2117 45.3 $174,317 $423,657 $471,944 2.4 2.7 $249,340 $297,626 CZ06-2 LADWP 192,214 2117 45.3 $174,317 $259,270 $471,944 1.5 2.7 $84,953 $297,626 CZ07 SDG&E 210,282 950 44.3 $180,145 $669,979 $485,260 3.7 2.7 $489,834 $305,115 CZ08 SCE 201,491 1219 43.5 $181,696 $407,277 $497,622 2.2 2.7 $225,580 $315,925 CZ08-2 LADWP 201,491 1219 43.5 $181,696 $240,657 $497,622 1.3 2.7 $58,960 $315,925 CZ09 SCE 200,242 1605 45.6 $187,368 $408,922 $491,322 2.2 2.6 $221,554 $303,953 CZ09-2 LADWP 200,242 1605 45.6 $187,368 $248,452 $491,322 1.3 2.6 $61,084 $303,953 CZ10 SDG&E 189,734 2053 44.7 $202,568 $667,551 $462,111 3.3 2.3 $464,982 $259,543 CZ10-2 SCE 189,734 2053 44.7 $202,568 $412,659 $462,111 2.0 2.3 $210,091 $259,543 CZ11 PG&E 171,399 3062 44.5 $186,483 $597,807 $446,074 3.2 2.4 $411,324 $259,592 CZ12 PG&E 168,413 3327 45.0 $182,127 $571,758 $442,638 3.1 2.4 $389,632 $260,511 CZ12-2 SMUD 168,413 3327 45.0 $182,127 $343,602 $442,638 1.9 2.4 $161,475 $260,511 CZ13 PG&E 168,817 3063 44.3 $187,744 $581,964 $430,324 3.1 2.3 $394,220 $242,580 CZ14 SDG&E 197,643 3266 50.1 $185,314 $667,762 $527,930 3.6 2.8 $482,449 $342,616 CZ14-2 SCE 197,643 3266 50.1 $185,314 $408,424 $527,930 2.2 2.8 $223,110 $342,616 CZ15 SCE 209,539 1537 45.7 $214,294 $390,267 $504,638 1.8 2.4 $175,972 $290,343 CZ16 PG&E 135,255 6185 50.4 $186,374 $470,199 $338,637 2.5 1.8 $283,825 $152,263 CZ16-2 LADWP 135,255 6185 50.4 $186,374 $250,807 $338,637 1.3 1.8 $64,433 $152,263 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 71 2019-07-15 Figure 61. Cost Effectiveness for Medium Office – All-Electric + 135kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 135kW PV + 50 kWh Battery CZ01 PG&E 123,280 4967 45.4 $191,117 $404,994 $323,077 2.1 1.7 $213,877 $131,960 CZ02 PG&E 165,200 3868 47.7 $204,675 $561,747 $431,469 2.7 2.1 $357,072 $226,795 CZ03 PG&E 173,384 3142 47.4 $196,040 $575,043 $422,019 2.9 2.2 $379,003 $225,979 CZ04 PG&E 178,259 3759 49.8 $209,358 $600,621 $461,634 2.9 2.2 $391,263 $252,276 CZ04-2 CPAU 178,259 3759 49.8 $209,358 $516,495 $461,634 2.5 2.2 $307,137 $252,276 CZ05 PG&E 185,229 3240 49.7 $193,867 $664,046 $447,793 3.4 2.3 $470,179 $253,926 CZ06 SCE 191,767 2117 46.5 $202,217 $423,369 $473,519 2.1 2.3 $221,152 $271,301 CZ06-2 LADWP 191,767 2117 46.5 $202,217 $259,033 $473,519 1.3 2.3 $56,816 $271,301 CZ07 SDG&E 209,848 950 45.4 $208,045 $675,307 $486,787 3.2 2.3 $467,262 $278,743 CZ08 SCE 201,047 1219 44.7 $209,596 $407,027 $498,910 1.9 2.4 $197,430 $289,314 CZ08-2 LADWP 201,047 1219 44.7 $209,596 $240,432 $498,910 1.1 2.4 $30,835 $289,314 CZ09 SCE 199,802 1605 46.6 $215,268 $408,676 $492,515 1.9 2.3 $193,408 $277,246 CZ09-2 LADWP 199,802 1605 46.6 $215,268 $248,242 $492,515 1.2 2.3 $32,974 $277,246 CZ10 SDG&E 189,293 2053 45.7 $230,468 $672,867 $463,352 2.9 2.0 $442,399 $232,884 CZ10-2 SCE 189,293 2053 45.7 $230,468 $412,412 $463,352 1.8 2.0 $181,944 $232,884 CZ11 PG&E 170,987 3062 45.5 $214,383 $597,062 $448,509 2.8 2.1 $382,680 $234,126 CZ12 PG&E 167,995 3327 46.0 $210,027 $571,002 $447,411 2.7 2.1 $360,975 $237,384 CZ12-2 SMUD 167,995 3327 46.0 $210,027 $343,043 $447,411 1.6 2.1 $133,017 $237,384 CZ13 PG&E 168,408 3063 45.3 $215,644 $581,225 $440,920 2.7 2.0 $365,580 $225,275 CZ14 SDG&E 197,188 3266 51.2 $213,214 $680,893 $531,080 3.2 2.5 $467,679 $317,866 CZ14-2 SCE 197,188 3266 51.2 $213,214 $408,166 $531,080 1.9 2.5 $194,952 $317,866 CZ15 SCE 209,148 1537 46.6 $242,194 $390,000 $506,499 1.6 2.1 $147,806 $264,305 CZ16 PG&E 134,809 6185 51.4 $214,274 $469,378 $341,978 2.2 1.6 $255,105 $127,704 CZ16-2 LADWP 134,809 6185 51.4 $214,274 $250,580 $341,978 1.2 1.6 $36,306 $127,704 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 72 2019-07-15 6.7.2 Cost Effectiveness Results – Medium Retail Figure 62 through Figure 69 contain the cost-effectiveness findings for the Medium Retail packages. Notable findings for each package include: ♦ Mixed-Fuel + 3 kW PV: Packages are cost effective and achieve savings for all climate zones using the On-Bill and TDV approaches. ♦ Mixed-Fuel + 3 kW PV + 5 kWh Battery: The packages are less cost effective as compared to the 3 kW PV only package and not cost effective for LADWP and SMUD service area. ♦ Mixed-Fuel + PV only: Packages achieve positive energy cost savings and are cost effective using the On-Bill approach for all climate zones except for LADWP territory (CZs 6, 8, 9 and 16). Packages achieve positive savings and are cost effective using the TDV approach for all climate zones. ♦ Mixed Fuel + PV + 5 kWh Battery: Adding battery slightly reduces On-Bill B/C ratios but is still cost effective for all climate zones except for LADWP territory. Packages achieve savings and cost effective using the TDV approach for all climate zones. ♦ All-Electric + 3 kW PV: Packages are cost effective using the On-Bill and TDV approach for all climate zones except for CZ16 under PG&E service. ♦ All-Electric + 3 kW PV + 5 kWh Battery: Similar to minimal PV only package, adding battery is cost effective as well using the On-Bill and TDV approach for all climate zones except for CZ16 under PG&E service. ♦ All-Electric + PV only: Packages are cost effective and achieve savings in all climate zones for both the On-Bill and TDV approaches ♦ All-Electric + PV + 50 kWh Battery: Adding battery slightly reduces B/C ratios for both the On-Bill and TDV approaches. Packages are not cost effective for all climate zones except CZ6, CZ8 and CZ9 under LADWP service area. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 73 2019-07-15 Figure 62. Cost Effectiveness for Medium Retail – Mixed-Fuel + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On-bill) NPV (TDV) Mixed Fuel + 3kW PV CZ01 PG&E 3,941 0 0.76 $5,566 $12,616 $8,460 2.3 1.5 $7,050 $2,894 CZ02 PG&E 4,685 0 0.91 $5,566 $17,635 $10,262 3.2 1.8 $12,069 $4,696 CZ03 PG&E 4,733 0 0.92 $5,566 $15,146 $10,152 2.7 1.8 $9,580 $4,586 CZ04 PG&E 4,834 0 0.94 $5,566 $18,519 $10,614 3.3 1.9 $12,953 $5,048 CZ04-2 CPAU 4,834 0 0.94 $5,566 $11,507 $10,614 2.1 1.9 $5,941 $5,048 CZ05 PG&E 4,910 0 0.95 $5,566 $15,641 $10,548 2.8 1.9 $10,075 $4,982 CZ06 SCE 4,769 0 0.93 $5,566 $11,374 $10,724 2.0 1.9 $5,808 $5,158 CZ06-2 LA 4,769 0 0.93 $5,566 $7,069 $10,724 1.3 1.9 $1,503 $5,158 CZ07 SDG&E 4,960 0 0.96 $5,566 $22,452 $11,031 4.0 2.0 $16,886 $5,465 CZ08 SCE 4,826 0 0.93 $5,566 $11,838 $11,339 2.1 2.0 $6,272 $5,773 CZ08-2 LA 4,826 0 0.93 $5,566 $7,342 $11,339 1.3 2.0 $1,776 $5,773 CZ09 SCE 4,889 0 0.96 $5,566 $11,187 $11,229 2.0 2.0 $5,621 $5,663 CZ09-2 LA 4,889 0 0.96 $5,566 $6,728 $11,229 1.2 2.0 $1,162 $5,663 CZ10 SDG&E 4,948 0 0.97 $5,566 $20,999 $10,987 3.8 2.0 $15,433 $5,421 CZ10-2 SCE 4,948 0 0.97 $5,566 $11,384 $10,987 2.0 2.0 $5,818 $5,421 CZ11 PG&E 4,718 0 0.91 $5,566 $15,381 $10,680 2.8 1.9 $9,815 $5,114 CZ12 PG&E 4,707 0 0.91 $5,566 $16,442 $10,614 3.0 1.9 $10,876 $5,048 CZ12-2 SMUD 4,707 0 0.91 $5,566 $8,247 $10,614 1.5 1.9 $2,681 $5,048 CZ13 PG&E 4,750 0 0.92 $5,566 $16,638 $10,592 3.0 1.9 $11,072 $5,026 CZ14 SDG&E 5,258 0 1.01 $5,566 $19,576 $12,218 3.5 2.2 $14,010 $6,652 CZ14-2 SCE 5,258 0 1.01 $5,566 $10,227 $12,218 1.8 2.2 $4,661 $6,652 CZ15 SCE 4,997 0 0.96 $5,566 $10,476 $11,339 1.9 2.0 $4,910 $5,773 CZ16 PG&E 5,336 0 1.04 $5,566 $20,418 $11,361 3.7 2.0 $14,852 $5,795 CZ16-2 LA 5,336 0 1.04 $5,566 $6,987 $11,361 1.3 2.0 $1,421 $5,795 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 74 2019-07-15 Figure 63. Cost Effectiveness for Medium Retail – Mixed Fuel + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 3kW PV + 5 kWh Battery CZ01 PG&E 3,941 0 0.76 $9,520 $12,616 $8,460 1.3 0.9 $3,096 ($1,060) CZ02 PG&E 4,685 0 0.91 $9,520 $17,635 $10,262 1.9 1.1 $8,115 $742 CZ03 PG&E 4,733 0 0.92 $9,520 $15,146 $10,152 1.6 1.1 $5,626 $632 CZ04 PG&E 4,834 0 0.94 $9,520 $18,519 $10,614 1.9 1.1 $8,999 $1,094 CZ04-2 CPAU 4,834 0 0.94 $9,520 $11,507 $10,614 1.2 1.1 $1,987 $1,094 CZ05 PG&E 4,910 0 0.95 $9,520 $15,641 $10,548 1.6 1.1 $6,120 $1,028 CZ05-2 SCG 4,910 0 0.95 $9,520 $15,641 $10,548 1.6 1.1 $6,120 $1,028 CZ06 SCE 4,769 0 0.93 $9,520 $11,374 $10,724 1.2 1.1 $1,854 $1,204 CZ06-2 LA 4,769 0 0.93 $9,520 $7,069 $10,724 0.7 1.1 ($2,452) $1,204 CZ07 SDG&E 4,960 0 0.96 $9,520 $22,452 $11,031 2.4 1.2 $12,932 $1,511 CZ08 SCE 4,826 0 0.93 $9,520 $11,838 $11,339 1.2 1.2 $2,317 $1,819 CZ08-2 LA 4,826 0 0.93 $9,520 $7,342 $11,339 0.8 1.2 ($2,178) $1,819 CZ09 SCE 4,889 0 0.96 $9,520 $11,187 $11,229 1.2 1.2 $1,667 $1,709 CZ09-2 LA 4,889 0 0.96 $9,520 $6,728 $11,229 0.7 1.2 ($2,792) $1,709 CZ10 SDG&E 4,948 0 0.97 $9,520 $20,999 $10,987 2.2 1.2 $11,479 $1,467 CZ10-2 SCE 4,948 0 0.97 $9,520 $11,384 $10,987 1.2 1.2 $1,863 $1,467 CZ11 PG&E 4,718 0 0.91 $9,520 $15,381 $10,680 1.6 1.1 $5,861 $1,160 CZ12 PG&E 4,707 0 0.91 $9,520 $16,442 $10,614 1.7 1.1 $6,922 $1,094 CZ12-2 SMUD 4,707 0 0.91 $9,520 $8,247 $10,614 0.9 1.1 ($1,273) $1,094 CZ13 PG&E 4,750 0 0.92 $9,520 $16,638 $10,592 1.7 1.1 $7,117 $1,072 CZ14 SDG&E 5,258 0 1.01 $9,520 $19,576 $12,218 2.1 1.3 $10,056 $2,698 CZ14-2 SCE 5,258 0 1.01 $9,520 $10,227 $12,218 1.1 1.3 $707 $2,698 CZ15 SCE 4,997 0 0.96 $9,520 $10,476 $11,339 1.1 1.2 $956 $1,819 CZ16 PG&E 5,336 0 1.04 $9,520 $20,418 $11,361 2.1 1.2 $10,898 $1,841 CZ16-2 LA 5,336 0 1.04 $9,520 $6,987 $11,361 0.7 1.2 ($2,533) $1,841 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 75 2019-07-15 Figure 64. Cost Effectiveness for Medium Retail – Mixed-Fuel + 110kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 110kW PV CZ01 PG&E 144,499 0 27.97 $201,904 $454,462 $309,935 2.3 1.5 $252,558 $108,031 CZ02 PG&E 171,790 0 33.31 $201,904 $477,584 $376,300 2.4 1.9 $275,681 $174,396 CZ03 PG&E 173,534 0 33.55 $201,904 $538,530 $372,146 2.7 1.8 $336,626 $170,243 CZ04 PG&E 177,229 0 34.42 $201,904 $489,934 $389,067 2.4 1.9 $288,030 $187,163 CZ04-2 CPAU 177,229 0 34.42 $201,904 $418,173 $389,067 2.1 1.9 $216,269 $187,163 CZ05 PG&E 180,044 0 34.84 $201,904 $556,787 $386,958 2.8 1.9 $354,883 $185,054 CZ06 SCE 174,855 0 33.92 $201,904 $288,188 $393,198 1.4 1.9 $86,284 $191,295 CZ06-2 LA 174,855 0 33.92 $201,904 $165,538 $393,198 0.8 1.9 ($36,366) $191,295 CZ07 SDG&E 181,854 0 35.32 $201,904 $373,974 $404,713 1.9 2.0 $172,070 $202,809 CZ08 SCE 176,954 0 34.23 $201,904 $284,481 $415,789 1.4 2.1 $82,577 $213,885 CZ08-2 LA 176,954 0 34.23 $201,904 $161,366 $415,789 0.8 2.1 ($40,538) $213,885 CZ09 SCE 179,267 0 35.18 $201,904 $289,050 $412,097 1.4 2.0 $87,146 $210,193 CZ09-2 LA 179,267 0 35.18 $201,904 $168,822 $412,097 0.8 2.0 ($33,082) $210,193 CZ10 SDG&E 181,443 0 35.41 $201,904 $410,310 $402,999 2.0 2.0 $208,406 $201,095 CZ10-2 SCE 181,443 0 35.41 $201,904 $291,236 $402,999 1.4 2.0 $89,332 $201,095 CZ11 PG&E 172,983 0 33.46 $201,904 $464,776 $391,550 2.3 1.9 $262,872 $189,646 CZ12 PG&E 172,597 0 33.33 $201,904 $467,870 $389,573 2.3 1.9 $265,966 $187,669 CZ12-2 SMUD 172,597 0 33.33 $201,904 $267,086 $389,573 1.3 1.9 $65,182 $187,669 CZ13 PG&E 174,151 0 33.81 $201,904 $478,857 $387,968 2.4 1.9 $276,953 $186,065 CZ14 SDG&E 192,789 0 36.97 $201,904 $396,181 $448,268 2.0 2.2 $194,277 $246,364 CZ14-2 SCE 192,789 0 36.97 $201,904 $288,782 $448,268 1.4 2.2 $86,878 $246,364 CZ15 SCE 183,214 0 35.12 $201,904 $277,867 $415,789 1.4 2.1 $75,963 $213,885 CZ16 PG&E 195,665 0 37.97 $201,904 $522,352 $416,558 2.6 2.1 $320,448 $214,654 CZ16-2 LA 195,665 0 37.97 $201,904 $171,802 $416,558 0.9 2.1 ($30,101) $214,654 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 76 2019-07-15 Figure 65. Cost Effectiveness for Medium Retail – Mixed-Fuel + 110 kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 110kW PV + 50 kWh Battery CZ01 PG&E 143,423 0 29.48 $229,804 $452,119 $324,373 2.0 1.4 $222,315 $94,569 CZ02 PG&E 170,542 0 35.14 $229,804 $486,704 $398,363 2.1 1.7 $256,900 $168,559 CZ03 PG&E 172,266 0 35.66 $229,804 $535,974 $395,374 2.3 1.7 $306,170 $165,570 CZ04 PG&E 175,940 0 36.32 $229,804 $525,788 $422,579 2.3 1.8 $295,984 $192,775 CZ04-2 CPAU 175,940 0 36.32 $229,804 $416,019 $422,579 1.8 1.8 $186,216 $192,775 CZ05 PG&E 178,728 0 36.91 $229,804 $554,968 $409,086 2.4 1.8 $325,164 $179,283 CZ06 SCE 173,567 0 35.99 $229,804 $290,599 $412,690 1.3 1.8 $60,795 $182,886 CZ06-2 LA 173,567 0 35.99 $229,804 $169,786 $412,690 0.7 1.8 ($60,018) $182,886 CZ07 SDG&E 180,508 0 37.61 $229,804 $425,793 $427,040 1.9 1.9 $195,989 $197,236 CZ08 SCE 175,616 0 36.29 $229,804 $296,318 $434,687 1.3 1.9 $66,514 $204,883 CZ08-2 LA 175,616 0 36.29 $229,804 $170,489 $434,687 0.7 1.9 ($59,315) $204,883 CZ09 SCE 177,966 0 36.74 $229,804 $300,540 $421,195 1.3 1.8 $70,736 $191,391 CZ09-2 LA 177,966 0 36.74 $229,804 $178,852 $421,195 0.8 1.8 ($50,952) $191,391 CZ10 SDG&E 180,248 0 36.91 $229,804 $459,486 $410,537 2.0 1.8 $229,683 $180,733 CZ10-2 SCE 180,248 0 36.91 $229,804 $301,219 $410,537 1.3 1.8 $71,415 $180,733 CZ11 PG&E 171,779 0 34.85 $229,804 $490,245 $417,679 2.1 1.8 $260,442 $187,875 CZ12 PG&E 171,392 0 34.77 $229,804 $497,363 $417,371 2.2 1.8 $267,559 $187,567 CZ12-2 SMUD 171,392 0 34.77 $229,804 $273,783 $417,371 1.2 1.8 $43,979 $187,567 CZ13 PG&E 173,052 0 34.97 $229,804 $488,196 $397,791 2.1 1.7 $258,392 $167,987 CZ14 SDG&E 191,703 0 38.31 $229,804 $420,241 $452,641 1.8 2.0 $190,437 $222,837 CZ14-2 SCE 191,703 0 38.31 $229,804 $294,010 $452,641 1.3 2.0 $64,206 $222,837 CZ15 SCE 182,299 0 36.01 $229,804 $279,036 $416,382 1.2 1.8 $49,232 $186,578 CZ16 PG&E 194,293 0 40.00 $229,804 $535,137 $432,951 2.3 1.9 $305,333 $203,147 CZ16-2 LA 194,293 0 40.00 $229,804 $175,573 $432,951 0.8 1.9 ($54,231) $203,147 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 77 2019-07-15 Figure 66. Cost Effectiveness for Medium Retail – All-Electric + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 3kW PV CZ01 PG&E -25,214 3893 14.61 ($16,318) $4,288 ($5,450) >1 3.0 $20,606 $10,868 CZ02 PG&E -17,101 2448 8.40 ($20,734) $859 $5,779 >1 >1 $21,593 $26,513 CZ03 PG&E -9,851 1868 7.18 ($17,381) $15,418 $8,702 >1 >1 $32,799 $26,083 CZ04 PG&E -9,353 1706 6.24 ($16,166) $9,110 $10,394 >1 >1 $25,276 $26,560 CZ04-2 CPAU -9,353 1706 6.24 ($16,166) $24,000 $10,394 >1 >1 $40,166 $26,560 CZ05 PG&E -9,423 1746 6.42 ($18,776) $14,076 $6,351 >1 >1 $32,852 $25,127 CZ06 SCE -2,759 1002 4.24 ($15,032) $29,710 $12,592 >1 >1 $44,741 $27,623 CZ06-2 LA -2,759 1002 4.24 ($15,032) $26,292 $12,592 >1 >1 $41,324 $27,623 CZ07 SDG&E 1,148 522 2.72 ($17,032) $76,810 $12,350 >1 >1 $93,842 $29,382 CZ08 SCE -979 793 3.64 ($20,192) $28,576 $13,185 >1 >1 $48,768 $33,377 CZ08-2 LA -979 793 3.64 ($20,192) $24,475 $13,185 >1 >1 $44,667 $33,377 CZ09 SCE -2,352 970 4.28 ($25,383) $29,776 $13,207 >1 >1 $55,159 $38,590 CZ09-2 LA -2,352 970 4.28 ($25,383) $25,823 $13,207 >1 >1 $51,207 $38,590 CZ10 SDG&E -5,388 1262 4.95 ($20,541) $75,458 $11,493 >1 >1 $95,999 $32,034 CZ10-2 SCE -5,388 1262 4.95 ($20,541) $32,394 $11,493 >1 >1 $52,936 $32,034 CZ11 PG&E -14,533 2415 8.86 ($25,471) $7,618 $13,295 >1 >1 $33,090 $38,766 CZ12 PG&E -14,764 2309 8.19 ($25,774) $2,210 $10,152 >1 >1 $27,984 $35,926 CZ12-2 SMUD -14,764 2309 8.19 ($25,774) $21,215 $10,152 >1 >1 $46,988 $35,926 CZ13 PG&E -12,069 1983 7.08 ($21,428) $5,647 $8,570 >1 >1 $27,075 $29,998 CZ14 SDG&E -7,950 1672 6.45 ($19,926) $60,412 $16,679 >1 >1 $80,338 $36,605 CZ14-2 SCE -7,950 1672 6.45 ($19,926) $28,631 $16,679 >1 >1 $48,557 $36,605 CZ15 SCE 2,534 518 3.10 ($22,813) $27,271 $17,162 >1 >1 $50,084 $39,976 CZ16 PG&E -36,081 4304 14.26 ($19,041) ($30,111) ($41,181) 0.6 0.5 ($11,070) ($22,140) CZ16-2 LA -36,081 4304 14.26 ($19,041) $45,706 ($41,181) >1 0.5 $64,747 ($22,140) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 78 2019-07-15 Figure 67. Cost Effectiveness for Medium Retail – All-Electric + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 3kW PV + 5 kWh Battery CZ01 PG&E -25,214 3893 14.61 ($14,692) $4,288 ($5,450) >1 2.7 $18,980 $9,242 CZ02 PG&E -17,101 2448 8.40 ($14,692) $859 $5,779 >1 >1 $15,551 $20,472 CZ03 PG&E -9,851 1868 7.18 ($14,692) $15,418 $8,702 >1 >1 $30,110 $23,394 CZ04 PG&E -9,353 1706 6.24 ($14,692) $9,110 $10,394 >1 >1 $23,802 $25,086 CZ04-2 CPAU -9,353 1706 6.24 ($14,692) $24,000 $10,394 >1 >1 $38,693 $25,086 CZ05 PG&E -9,423 1746 6.42 ($14,692) $14,076 $6,351 >1 >1 $28,768 $21,043 CZ06 SCE -2,759 1002 4.24 ($14,692) $29,710 $12,592 >1 >1 $44,402 $27,284 CZ06-2 LA -2,759 1002 4.24 ($14,692) $26,292 $12,592 >1 >1 $40,984 $27,284 CZ07 SDG&E 1,148 522 2.72 ($14,692) $76,810 $12,350 >1 >1 $91,502 $27,042 CZ08 SCE -979 793 3.64 ($14,692) $28,576 $13,185 >1 >1 $43,268 $27,877 CZ08-2 LA -979 793 3.64 ($14,692) $24,475 $13,185 >1 >1 $39,167 $27,877 CZ09 SCE -2,352 970 4.28 ($14,692) $29,776 $13,207 >1 >1 $44,468 $27,899 CZ09-2 LA -2,352 970 4.28 ($14,692) $25,823 $13,207 >1 >1 $40,516 $27,899 CZ10 SDG&E -5,388 1262 4.95 ($14,692) $75,458 $11,493 >1 >1 $90,150 $26,185 CZ10-2 SCE -5,388 1262 4.95 ($14,692) $32,394 $11,493 >1 >1 $47,086 $26,185 CZ11 PG&E -14,533 2415 8.86 ($14,692) $7,618 $13,295 >1 >1 $22,310 $27,987 CZ12 PG&E -14,764 2309 8.19 ($14,692) $2,210 $10,152 >1 >1 $16,902 $24,845 CZ12-2 SMUD -14,764 2309 8.19 ($14,692) $21,215 $10,152 >1 >1 $35,907 $24,845 CZ13 PG&E -12,069 1983 7.08 ($14,692) $5,647 $8,570 >1 >1 $20,339 $23,262 CZ14 SDG&E -7,950 1672 6.45 ($14,692) $60,412 $16,679 >1 >1 $75,104 $31,371 CZ14-2 SCE -7,950 1672 6.45 ($14,692) $28,631 $16,679 >1 >1 $43,323 $31,371 CZ15 SCE 2,534 518 3.10 ($14,692) $27,271 $17,162 >1 >1 $41,963 $31,855 CZ16 PG&E -36,081 4304 14.26 ($14,692) ($30,111) ($41,181) 0.5 0.4 ($15,419) ($26,489) CZ16-2 LA -36,081 4304 14.26 ($14,692) $45,706 ($41,181) >1 0.4 $60,398 ($26,489) 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 79 2019-07-15 Figure 68. Cost Effectiveness for Medium Retail – All-Electric + 110kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 110kW PV CZ01 PG&E 115,344 3893 41.82 $143,932 $454,277 $296,025 3.2 2.1 $310,345 $152,093 CZ02 PG&E 150,004 2448 40.80 $139,516 $470,236 $371,817 3.4 2.7 $330,720 $232,301 CZ03 PG&E 158,951 1868 39.82 $142,869 $544,095 $370,696 3.8 2.6 $401,226 $227,827 CZ04 PG&E 163,043 1706 39.73 $144,084 $488,619 $388,847 3.4 2.7 $344,534 $244,763 CZ04-2 CPAU 163,043 1706 39.73 $144,084 $432,905 $388,847 3.0 2.7 $288,821 $244,763 CZ05 PG&E 165,711 1746 40.30 $141,473 $565,525 $382,760 4.0 2.7 $424,051 $241,287 CZ06 SCE 167,328 1002 37.24 $145,218 $306,670 $395,066 2.1 2.7 $161,452 $249,848 CZ06-2 LA 167,328 1002 37.24 $145,218 $184,797 $395,066 1.3 2.7 $39,579 $249,848 CZ07 SDG&E 178,042 522 37.07 $143,218 $428,332 $406,032 3.0 2.8 $285,114 $262,814 CZ08 SCE 171,149 793 36.94 $140,058 $301,219 $417,635 2.2 3.0 $161,161 $277,577 CZ08-2 LA 171,149 793 36.94 $140,058 $178,419 $417,635 1.3 3.0 $38,361 $277,577 CZ09 SCE 172,027 970 38.50 $134,867 $307,640 $414,075 2.3 3.1 $172,773 $279,208 CZ09-2 LA 172,027 970 38.50 $134,867 $187,813 $414,075 1.4 3.1 $52,946 $279,208 CZ10 SDG&E 171,107 1262 39.40 $139,708 $463,692 $403,505 3.3 2.9 $323,984 $263,796 CZ10-2 SCE 171,107 1262 39.40 $139,708 $311,464 $403,505 2.2 2.9 $171,755 $263,796 CZ11 PG&E 153,732 2415 41.41 $134,778 $467,356 $394,165 3.5 2.9 $332,578 $259,387 CZ12 PG&E 153,126 2309 40.61 $134,476 $467,106 $389,111 3.5 2.9 $332,630 $254,635 CZ12-2 SMUD 153,126 2309 40.61 $134,476 $283,343 $389,111 2.1 2.9 $148,867 $254,635 CZ13 PG&E 157,332 1983 39.97 $138,822 $477,831 $385,947 3.4 2.8 $339,008 $247,124 CZ14 SDG&E 179,582 1672 42.42 $140,324 $437,575 $452,729 3.1 3.2 $297,251 $312,405 CZ14-2 SCE 179,582 1672 42.42 $140,324 $309,064 $452,729 2.2 3.2 $168,740 $312,405 CZ15 SCE 180,751 518 37.26 $137,436 $294,877 $421,612 2.1 3.1 $157,440 $284,176 CZ16 PG&E 154,248 4304 51.20 $141,209 $473,892 $364,016 3.4 2.6 $332,682 $222,807 CZ16-2 LA 154,248 4304 51.20 $141,209 $211,677 $364,016 1.5 2.6 $70,467 $222,807 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 80 2019-07-15 Figure 69. Cost Effectiveness for Medium Retail – All-Electric + 110kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 90kW PV + 50 kWh Battery CZ01 PG&E 114,356 3893 43.52 $171,832 $451,043 $310,265 2.6 1.8 $279,211 $138,433 CZ02 PG&E 148,793 2448 42.89 $167,416 $475,081 $394,099 2.8 2.4 $307,664 $226,683 CZ03 PG&E 157,707 1868 42.12 $170,769 $541,418 $394,034 3.2 2.3 $370,649 $223,265 CZ04 PG&E 161,769 1706 41.82 $171,984 $523,603 $422,535 3.0 2.5 $351,618 $250,551 CZ04-2 CPAU 161,769 1706 41.82 $171,984 $430,567 $422,535 2.5 2.5 $258,582 $250,551 CZ05 PG&E 164,408 1746 42.68 $169,373 $561,966 $405,087 3.3 2.4 $392,592 $235,714 CZ06 SCE 166,052 1002 39.48 $173,118 $306,697 $414,756 1.8 2.4 $133,579 $241,638 CZ06-2 LA 166,052 1002 39.48 $173,118 $187,941 $414,756 1.1 2.4 $14,823 $241,638 CZ07 SDG&E 176,705 522 39.47 $171,118 $479,038 $428,490 2.8 2.5 $307,920 $257,372 CZ08 SCE 169,825 793 39.14 $167,958 $312,602 $436,709 1.9 2.6 $144,645 $268,751 CZ08-2 LA 169,825 793 39.14 $167,958 $187,142 $436,709 1.1 2.6 $19,185 $268,751 CZ09 SCE 170,747 970 40.23 $162,767 $318,113 $423,370 2.0 2.6 $155,346 $260,604 CZ09-2 LA 170,747 970 40.23 $162,767 $197,006 $423,370 1.2 2.6 $34,240 $260,604 CZ10 SDG&E 169,935 1262 41.08 $167,608 $503,504 $411,284 3.0 2.5 $335,896 $243,675 CZ10-2 SCE 169,935 1262 41.08 $167,608 $317,927 $411,284 1.9 2.5 $150,319 $243,675 CZ11 PG&E 152,559 2415 42.99 $162,678 $491,775 $420,667 3.0 2.6 $329,096 $257,989 CZ12 PG&E 151,956 2309 42.21 $162,376 $494,703 $417,063 3.0 2.6 $332,327 $254,687 CZ12-2 SMUD 151,956 2309 42.21 $162,376 $288,950 $417,063 1.8 2.6 $126,573 $254,687 CZ13 PG&E 156,271 1983 41.25 $166,722 $485,422 $395,770 2.9 2.4 $318,699 $229,047 CZ14 SDG&E 178,505 1672 43.94 $168,224 $452,456 $457,387 2.7 2.7 $284,232 $289,163 CZ14-2 SCE 178,505 1672 43.94 $168,224 $311,520 $457,387 1.9 2.7 $143,296 $289,163 CZ15 SCE 179,840 518 38.23 $165,336 $296,004 $422,293 1.8 2.6 $130,668 $256,957 CZ16 PG&E 152,965 4304 53.53 $169,109 $483,205 $378,299 2.9 2.2 $314,096 $209,190 CZ16-2 LA 152,965 4304 53.53 $169,109 $215,341 $378,299 1.3 2.2 $46,231 $209,190 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 81 2019-07-15 6.7.3 Cost Effectiveness Results – Small Hotel Figure 70 through Figure 77 contain the cost-effectiveness findings for the Small Hotel packages. Notable findings for each package include: ♦ Mixed-Fuel + 3 kW PV: Packages are cost effective and achieve savings for all climate zones for both the On-Bill and TDV approaches. ♦ Mixed-Fuel + 3 kW PV + 5 kWh Battery: The packages are less cost effective as compared to the previous minimal PV only package and not cost effective for LADWP and SMUD service area. The addition of battery reduces the cost effectiveness of packages. ♦ Mixed-Fuel + PV only: Packages are cost effective and achieve savings for the On-Bill approach for all climate zones except for LADWP territory. Packages are cost effective and achieve savings for the TDV approach for all climate zones. ♦ Mixed-Fuel + PV + 50 kWh Battery: Adding battery slightly reduces On-Bill B/C ratios. Packages are not cost effective for LADWP territory, SMUD territory as well as for climate zones 6,8,9 under PG&E service area. ♦ All-Electric + 3 kW PV: All packages are cost effective using the On-Bill approach. All packages are cost effective using the TDV approach but do not achieve positive energy cost savings. ♦ All-Electric + 3 kW PV + 5 kWh Battery: Similar to minimal PV only package, all packages are cost effective using the On-Bill approach. All packages are cost effective using the TDV approach but do not achieve positive energy cost savings. ♦ All-Electric + PV only: All packages are cost effective for both On-Bill and TDV approaches. Packages achieve on-bill savings for all climate zones. ♦ All-Electric + PV + 50 kWh Battery: Adding battery slightly reduces On-Bill B/C ratios but is still cost effective for all climate zones. 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 82 2019-07-15 Figure 70. Cost Effectiveness for Small Hotel – Mixed Fuel + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle $- TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On-bill) NPV (TDV) Mixed Fuel + 3kW PV CZ01 PG&E 3,941 0 0.8 $5,566 $12,616 $8,326 2.3 1.5 $7,050 $2,760 CZ02 PG&E 4,785 0 0.9 $5,566 $12,639 $10,332 2.3 1.9 $7,073 $4,766 CZ03 PG&E 4,733 0 0.9 $5,566 $15,146 $9,991 2.7 1.8 $9,580 $4,425 CZ04 PG&E 4,834 0 1.0 $5,566 $13,266 $10,445 2.4 1.9 $7,700 $4,879 CZ04-2 CPAU 4,834 0 1.0 $5,566 $11,507 $10,445 2.1 1.9 $5,941 $4,879 CZ05 PG&E 5,027 0 1.0 $5,566 $16,048 $10,634 2.9 1.9 $10,482 $5,068 CZ06 SCE 4,769 0 0.9 $5,566 $10,276 $10,559 1.8 1.9 $4,710 $4,993 CZ06-2 LA 4,769 0 0.9 $5,566 $6,307 $10,559 1.1 1.9 $741 $4,993 CZ07 SDG&E 4,960 0 1.0 $5,566 $14,576 $10,861 2.6 2.0 $9,010 $5,295 CZ08 SCE 4,824 0 0.9 $5,566 $10,837 $11,202 1.9 2.0 $5,271 $5,636 CZ08-2 LA 4,824 0 0.9 $5,566 $6,505 $11,202 1.2 2.0 $939 $5,636 CZ09 SCE 4,779 0 0.9 $5,566 $10,298 $10,824 1.9 1.9 $4,732 $5,258 CZ09-2 LA 4,779 0 0.9 $5,566 $6,201 $10,824 1.1 1.9 $635 $5,258 CZ10 SDG&E 4,905 0 1.0 $5,566 $16,302 $10,710 2.9 1.9 $10,736 $5,144 CZ10-2 SCE 4,905 0 1.0 $5,566 $9,468 $10,710 1.7 1.9 $3,902 $5,144 CZ11 PG&E 4,701 0 0.9 $5,566 $14,193 $10,483 2.6 1.9 $8,627 $4,917 CZ12 PG&E 4,770 0 0.9 $5,566 $15,262 $10,596 2.7 1.9 $9,696 $5,030 CZ12-2 SMUD 4,770 0 0.9 $5,566 $7,848 $10,596 1.4 1.9 $2,282 $5,030 CZ13 PG&E 4,633 0 0.9 $5,566 $14,674 $10,105 2.6 1.8 $9,108 $4,539 CZ14 SDG&E 5,377 0 1.1 $5,566 $16,615 $12,375 3.0 2.2 $11,049 $6,809 CZ14-2 SCE 5,377 0 1.1 $5,566 $10,021 $12,375 1.8 2.2 $4,455 $6,809 CZ15 SCE 4,997 0 1.0 $5,566 $9,542 $11,164 1.7 2.0 $3,976 $5,598 CZ16 PG&E 5,240 0 1.0 $5,566 $14,961 $10,975 2.7 2.0 $9,395 $5,409 CZ16-2 LA 5,240 0 1.0 $5,566 $5,670 $10,975 1.0 2.0 $104 $5,409 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 83 2019-07-15 Figure 71. Cost Effectiveness for Small Hotel – Mixed Fuel + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On-bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 3kW PV + 5kWh Battery CZ01 PG&E 3,941 0 0.8 $9,520 $12,616 $8,326 1.3 0.9 $3,096 ($1,194) CZ02 PG&E 4,785 0 0.9 $9,520 $12,639 $10,332 1.3 1.1 $3,119 $811 CZ03 PG&E 4,733 0 0.9 $9,520 $15,146 $9,991 1.6 1.0 $5,626 $471 CZ04 PG&E 4,834 0 1.0 $9,520 $13,266 $10,445 1.4 1.1 $3,746 $925 CZ04-2 CPAU 4,834 0 1.0 $9,520 $11,507 $10,445 1.2 1.1 $1,987 $925 CZ05 PG&E 5,027 0 1.0 $9,520 $16,048 $10,634 1.7 1.1 $6,528 $1,114 CZ05-2 SCG 5,027 0 1.0 $9,520 $16,048 $10,634 1.7 1.1 $6,528 $1,114 CZ06 SCE 4,769 0 0.9 $9,520 $10,276 $10,559 1.1 1.1 $756 $1,039 CZ06-2 LA 4,769 0 0.9 $9,520 $6,307 $10,559 0.7 1.1 ($3,213) $1,039 CZ07 SDG&E 4,960 0 1.0 $9,520 $14,576 $10,861 1.5 1.1 $5,056 $1,341 CZ08 SCE 4,824 0 0.9 $9,520 $10,837 $11,202 1.1 1.2 $1,317 $1,682 CZ08-2 LA 4,824 0 0.9 $9,520 $6,505 $11,202 0.7 1.2 ($3,015) $1,682 CZ09 SCE 4,779 0 0.9 $9,520 $10,298 $10,824 1.1 1.1 $778 $1,303 CZ09-2 LA 4,779 0 0.9 $9,520 $6,201 $10,824 0.7 1.1 ($3,319) $1,303 CZ10 SDG&E 4,905 0 1.0 $9,520 $16,302 $10,710 1.7 1.1 $6,782 $1,190 CZ10-2 SCE 4,905 0 1.0 $9,520 $9,468 $10,710 0.99 1.1 ($52) $1,190 CZ11 PG&E 4,701 0 0.9 $9,520 $14,193 $10,483 1.5 1.1 $4,673 $963 CZ12 PG&E 4,770 0 0.9 $9,520 $15,262 $10,596 1.6 1.1 $5,742 $1,076 CZ12-2 SMUD 4,770 0 0.9 $9,520 $7,848 $10,596 0.8 1.1 ($1,672) $1,076 CZ13 PG&E 4,633 0 0.9 $9,520 $14,674 $10,105 1.5 1.1 $5,154 $584 CZ14 SDG&E 5,377 0 1.1 $9,520 $16,615 $12,375 1.7 1.3 $7,095 $2,855 CZ14-2 SCE 5,377 0 1.1 $9,520 $10,021 $12,375 1.1 1.3 $501 $2,855 CZ15 SCE 4,997 0 1.0 $9,520 $9,542 $11,164 1.0 1.2 $22 $1,644 CZ16 PG&E 5,240 0 1.0 $9,520 $14,961 $10,975 1.6 1.2 $5,441 $1,455 CZ16-2 LA 5,240 0 1.0 $9,520 $5,670 $10,975 0.6 1.2 ($3,851) $1,455 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 84 2019-07-15 Figure 72. Cost Effectiveness for Small Hotel - Mixed Fuel +80kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 80kW PV CZ01 PG&E 105,090 0 20.6 $179,470 $336,440 $221,883 1.9 1.2 $156,970 $42,413 CZ02 PG&E 127,592 0 25.0 $179,470 $320,009 $275,130 1.8 1.5 $140,539 $95,660 CZ03 PG&E 126,206 0 24.8 $179,470 $403,900 $266,426 2.3 1.5 $224,430 $86,956 CZ04 PG&E 128,894 0 25.4 $179,470 $322,782 $278,536 1.8 1.6 $143,312 $99,066 CZ04-2 CPAU 128,894 0 25.4 $179,470 $306,862 $278,536 1.7 1.6 $127,392 $99,066 CZ05 PG&E 134,041 0 26.5 $179,470 $427,935 $283,834 2.4 1.6 $248,465 $104,364 CZ06 SCE 127,168 0 25.0 $179,470 $200,425 $281,488 1.1 1.6 $20,955 $102,018 CZ06-2 LA 127,168 0 25.0 $179,470 $119,357 $281,488 0.7 1.6 ($60,113) $102,018 CZ07 SDG&E 132,258 0 26.1 $179,470 $247,646 $289,700 1.4 1.6 $68,176 $110,230 CZ08 SCE 128,641 0 25.3 $179,470 $207,993 $298,594 1.2 1.7 $28,523 $119,124 CZ08-2 LA 128,641 0 25.3 $179,470 $122,591 $298,594 0.7 1.7 ($56,879) $119,124 CZ09 SCE 127,447 0 25.3 $179,470 $211,567 $288,830 1.2 1.6 $32,096 $109,360 CZ09-2 LA 127,447 0 25.3 $179,470 $123,486 $288,830 0.7 1.6 ($55,984) $109,360 CZ10 SDG&E 130,792 0 25.8 $179,470 $274,832 $285,386 1.5 1.6 $95,361 $105,916 CZ10-2 SCE 130,792 0 25.8 $179,470 $206,865 $285,386 1.2 1.6 $27,395 $105,916 CZ11 PG&E 125,366 0 24.6 $179,470 $316,781 $279,331 1.8 1.6 $137,311 $99,861 CZ12 PG&E 127,203 0 25.0 $179,470 $406,977 $282,358 2.3 1.6 $227,507 $102,888 CZ12-2 SMUD 127,203 0 25.0 $179,470 $198,254 $282,358 1.1 1.6 $18,784 $102,888 CZ13 PG&E 123,535 0 24.4 $179,470 $317,261 $269,908 1.8 1.5 $137,791 $90,437 CZ14 SDG&E 143,387 0 28.1 $179,470 $309,521 $330,345 1.7 1.8 $130,051 $150,875 CZ14-2 SCE 143,387 0 28.1 $179,470 $225,083 $330,345 1.3 1.8 $45,612 $150,875 CZ15 SCE 133,246 0 25.9 $179,470 $207,277 $297,648 1.2 1.7 $27,807 $118,177 CZ16 PG&E 139,738 0 27.3 $179,470 $341,724 $292,728 1.9 1.6 $162,254 $113,258 CZ16-2 LA 139,738 0 27.3 $179,470 $114,215 $292,728 0.6 1.6 ($65,255) $113,258 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 85 2019-07-15 Figure 73. Cost Effectiveness for Small Hotel – Mixed Fuel + 80kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) Mixed Fuel + 80kW PV + 50kWh Battery CZ01 PG&E 104,026 0 23.2 $207,370 $332,596 $237,740 1.6 1.1 $125,226 $30,370 CZ02 PG&E 126,332 0 28.1 $207,370 $336,179 $296,058 1.6 1.4 $128,809 $88,688 CZ03 PG&E 124,934 0 28.0 $207,370 $399,220 $289,360 1.9 1.4 $191,850 $81,990 CZ04 PG&E 127,602 0 28.5 $207,370 $332,161 $308,887 1.6 1.5 $124,790 $101,517 CZ04-2 CPAU 127,602 0 28.5 $207,370 $303,828 $308,887 1.5 1.5 $96,458 $101,517 CZ05 PG&E 132,725 0 29.8 $207,370 $423,129 $303,627 2.0 1.5 $215,758 $96,257 CZ06 SCE 125,880 0 28.4 $207,370 $193,814 $297,950 0.9 1.4 ($13,556) $90,580 CZ06-2 LA 125,880 0 28.4 $207,370 $123,083 $297,950 0.6 1.4 ($84,287) $90,580 CZ07 SDG&E 130,940 0 29.5 $207,370 $274,313 $309,682 1.3 1.5 $66,943 $102,312 CZ08 SCE 127,332 0 28.5 $207,370 $199,786 $312,899 1.0 1.5 ($7,584) $105,529 CZ08-2 LA 127,332 0 28.5 $207,370 $124,651 $312,899 0.6 1.5 ($82,719) $105,529 CZ09 SCE 126,232 0 28.2 $207,370 $206,706 $292,804 1.0 1.4 ($664) $85,433 CZ09-2 LA 126,232 0 28.2 $207,370 $126,710 $292,804 0.6 1.4 ($80,660) $85,433 CZ10 SDG&E 129,683 0 28.4 $207,370 $292,202 $287,278 1.4 1.4 $84,832 $79,908 CZ10-2 SCE 129,683 0 28.4 $207,370 $206,171 $287,278 1.0 1.4 ($1,199) $79,908 CZ11 PG&E 124,337 0 26.9 $207,370 $315,330 $283,683 1.5 1.4 $107,960 $76,313 CZ12 PG&E 126,013 0 27.8 $207,370 $403,127 $297,118 1.9 1.4 $195,757 $89,748 CZ12-2 SMUD 126,013 0 27.8 $207,370 $198,007 $297,118 1.0 1.4 ($9,363) $89,748 CZ13 PG&E 122,591 0 26.5 $207,370 $315,541 $280,996 1.5 1.4 $108,171 $73,626 CZ14 SDG&E 142,257 0 30.7 $207,370 $317,565 $334,697 1.5 1.6 $110,195 $127,327 CZ14-2 SCE 142,257 0 30.7 $207,370 $224,195 $334,697 1.1 1.6 $16,824 $127,327 CZ15 SCE 132,418 0 27.8 $207,370 $208,044 $299,199 1.0 1.4 $674 $91,829 CZ16 PG&E 138,402 0 30.7 $207,370 $358,582 $315,699 1.7 1.5 $151,212 $108,329 CZ16-2 LA 138,402 0 30.7 $207,370 $118,770 $315,699 0.6 1.5 ($88,600) $108,329 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 86 2019-07-15 Figure 74. Cost Effectiveness for Small Hotel – All-Electric + 3kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost* Lifecycle Energy Cost Savings Lifecycle TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 3kW PV CZ01 PG&E -155,861 16917 54.7 ($1,265,139) ($568,892) ($106,835) 2.2 11.8 $696,246 $1,158,304 CZ02 PG&E -113,954 12677 40.9 ($1,266,111) ($229,433) ($41,288) 5.5 30.7 $1,036,679 $1,224,823 CZ03 PG&E -105,862 12322 41.4 ($1,268,383) ($309,874) ($41,175) 4.1 30.8 $958,510 $1,227,208 CZ04 PG&E -108,570 11927 37.5 ($1,268,218) ($208,239) ($42,689) 6.1 29.7 $1,059,980 $1,225,530 CZ04-2 CPAU -108,570 11927 37.5 ($1,268,218) ($6,261) ($42,689) 202.6 29.7 $1,261,958 $1,225,530 CZ05 PG&E -103,579 11960 39.3 ($1,268,272) ($332,879) ($44,051) 3.8 28.8 $935,393 $1,224,221 CZ06 SCE -73,524 8912 30.3 ($1,268,413) $48,898 ($17,484) >1 72.5 $1,317,311 $1,250,929 CZ06-2 LA -64,859 8188 29.0 ($1,266,760) ($120,842) ($12,337) 10.5 102.7 $1,145,918 $1,254,423 CZ07 SDG&E -67,090 8353 29.2 ($1,264,731) ($43,964) ($11,618) 28.8 108.9 $1,220,767 $1,253,113 CZ08 SCE -67,090 8353 29.2 ($1,264,731) $48,736 ($11,618) >1 108.9 $1,313,467 $1,253,113 CZ08-2 LA -67,483 8402 29.3 ($1,266,529) ($35,547) ($11,126) 35.6 113.8 $1,230,982 $1,255,403 CZ09 SCE -67,483 8402 29.3 ($1,266,529) $52,410 ($11,126) >1 113.8 $1,318,939 $1,255,403 CZ09-2 LA -75,157 8418 27.2 ($1,263,531) ($156,973) ($25,469) 8.0 49.6 $1,106,558 $1,238,061 CZ10 SDG&E -75,157 8418 27.2 ($1,263,531) ($54,711) ($25,469) 23.1 49.6 $1,208,820 $1,238,061 CZ10-2 SCE -94,783 10252 31.9 ($1,264,340) ($169,847) ($38,904) 7.4 32.5 $1,094,493 $1,225,436 CZ11 PG&E -94,702 10403 33.0 ($1,265,779) ($324,908) ($34,968) 3.9 36.2 $940,872 $1,230,811 CZ12 PG&E -94,297 10403 33.1 ($1,265,779) $13,603 ($33,757) >1 37.5 $1,279,382 $1,232,022 CZ12-2 SMUD -92,196 10029 31.5 ($1,264,152) ($168,358) ($40,229) 7.5 31.4 $1,095,794 $1,223,923 CZ13 PG&E -96,021 10056 30.7 ($1,264,510) ($308,542) ($44,202) 4.1 28.6 $955,969 $1,220,308 CZ14 SDG&E -96,021 10056 30.7 ($1,264,510) ($110,730) ($44,202) 11.4 28.6 $1,153,780 $1,220,308 CZ14-2 SCE -44,856 5579 19.0 ($1,262,631) $8,996 ($10,256) >1 123.1 $1,271,627 $1,252,375 CZ15 SCE -211,468 17599 42.9 ($1,268,907) ($625,671) ($228,203) 2.0 5.6 $643,236 $1,040,704 CZ16 PG&E -211,468 17599 42.9 ($1,268,907) $37,142 ($228,203) >1 5.6 $1,306,049 $1,040,704 CZ16-2 LA -155,861 16917 54.7 ($1,265,139) ($568,892) ($106,835) 2.2 11.8 $696,246 $1,158,304 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 87 2019-07-15 Figure 75. Cost Effectiveness for Small Hotel – All-Electric + 3kW PV + 5 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 3kW PV + 5kWh Battery CZ01 PG&E -155,861 16917 54.7 ($1,288,428) ($568,892) ($106,835) 2.3 12.1 $719,536 $1,181,593 CZ02 PG&E -113,954 12677 40.9 ($1,288,428) ($229,433) ($41,288) 5.6 31.2 $1,058,996 $1,247,140 CZ03 PG&E -105,862 12322 41.4 ($1,288,428) ($309,874) ($41,175) 4.2 31.3 $978,554 $1,247,253 CZ04 PG&E -108,570 11927 37.5 ($1,288,428) ($208,239) ($42,689) 6.2 30.2 $1,080,190 $1,245,740 CZ04-2 CPAU -108,570 11927 37.5 ($1,288,428) ($6,261) ($42,689) 205.8 30.2 $1,282,167 $1,245,740 CZ05 PG&E -103,579 11960 39.3 ($1,288,428) ($332,879) ($44,051) 3.9 29.2 $955,549 $1,244,377 CZ06 SCE -73,524 8912 30.3 ($1,288,428) ($52,341) ($17,484) 24.6 73.7 $1,236,087 $1,270,944 CZ06-2 LA -73,524 8912 30.3 ($1,288,428) $48,898 ($17,484) >1 73.7 $1,337,326 $1,270,944 CZ07 SDG&E -64,859 8188 29.0 ($1,288,428) ($120,842) ($12,337) 10.7 104.4 $1,167,586 $1,276,091 CZ08 SCE -67,090 8353 29.2 ($1,288,428) ($43,964) ($11,618) 29.3 110.9 $1,244,464 $1,276,810 CZ08-2 LA -67,090 8353 29.2 ($1,288,428) $48,736 ($11,618) >1 110.9 $1,337,164 $1,276,810 CZ09 SCE -67,483 8402 29.3 ($1,288,428) ($35,547) ($11,126) 36.2 115.8 $1,252,881 $1,277,302 CZ09-2 LA -67,483 8402 29.3 ($1,288,428) $52,410 ($11,126) >1 115.8 $1,340,838 $1,277,302 CZ10 SDG&E -75,157 8418 27.2 ($1,288,428) ($156,973) ($25,469) 8.2 50.6 $1,131,455 $1,262,959 CZ10-2 SCE -75,157 8418 27.2 ($1,288,428) ($54,711) ($25,469) 23.5 50.6 $1,233,718 $1,262,959 CZ11 PG&E -94,783 10252 31.9 ($1,288,428) ($169,847) ($38,904) 7.6 33.1 $1,118,582 $1,249,524 CZ12 PG&E -94,702 10403 33.0 ($1,288,428) ($324,908) ($34,968) 4.0 36.8 $963,520 $1,253,460 CZ12-2 SMUD -94,297 10403 33.1 ($1,288,428) $13,603 ($33,757) >1 38.2 $1,302,031 $1,254,671 CZ13 PG&E -92,196 10029 31.5 ($1,288,428) ($168,358) ($40,229) 7.7 32.0 $1,120,071 $1,248,199 CZ14 SDG&E -96,021 10056 30.7 ($1,288,428) ($308,542) ($44,202) 4.2 29.1 $979,887 $1,244,226 CZ14-2 SCE -96,021 10056 30.7 ($1,288,428) ($110,730) ($44,202) 11.6 29.1 $1,177,698 $1,244,226 CZ15 SCE -44,856 5579 19.0 ($1,288,428) $8,996 ($10,256) >1 125.6 $1,297,425 $1,278,172 CZ16 PG&E -211,468 17599 42.9 ($1,288,428) ($625,671) ($228,203) 2.1 5.6 $662,757 $1,060,225 CZ16-2 LA -211,468 17599 42.9 ($1,288,428) $37,142 ($228,203) >1 5.6 $1,325,570 $1,060,225 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 88 2019-07-15 Figure 76. Cost Effectiveness for Small Hotel – All-Electric + 80kW PV CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 80kW PV CZ01 PG&E -54,712 16917 74.6 ($1,123,442) ($240,170) $106,722 4.7 >1 $883,272 $1,230,164 CZ02 PG&E 8,853 12677 65.0 ($1,124,415) $128,649 $223,510 >1 >1 $1,253,063 $1,347,925 CZ03 PG&E 15,612 12322 65.3 ($1,126,687) $44,532 $215,260 >1 >1 $1,171,219 $1,341,947 CZ04 PG&E 15,490 11927 62.0 ($1,126,522) $145,778 $225,402 >1 >1 $1,272,300 $1,351,924 CZ04-2 CPAU 15,490 11927 62.0 ($1,126,522) $289,094 $225,402 >1 >1 $1,415,616 $1,351,924 CZ05 PG&E 25,436 11960 64.8 ($1,126,575) $56,019 $229,149 >1 >1 $1,182,594 $1,355,724 CZ06 SCE 48,875 8912 54.4 ($1,126,716) $163,343 $253,445 >1 >1 $1,290,060 $1,380,161 CZ06-2 LA 62,439 8188 54.1 ($1,125,064) $115,822 $266,502 >1 >1 $1,240,886 $1,391,565 CZ07 SDG&E 56,727 8353 53.5 ($1,123,034) $147,987 $275,773 >1 >1 $1,271,022 $1,398,808 CZ08 SCE 56,727 8353 53.5 ($1,123,034) $163,971 $275,773 >1 >1 $1,287,005 $1,398,808 CZ08-2 LA 55,185 8402 53.7 ($1,124,832) $155,101 $266,880 >1 >1 $1,279,933 $1,391,712 CZ09 SCE 55,185 8402 53.7 ($1,124,832) $169,010 $266,880 >1 >1 $1,293,843 $1,391,712 CZ09-2 LA 50,731 8418 52.0 ($1,121,834) $113,936 $249,207 >1 >1 $1,235,770 $1,371,041 CZ10 SDG&E 50,731 8418 52.0 ($1,121,834) $138,265 $249,207 >1 >1 $1,260,099 $1,371,041 CZ10-2 SCE 25,882 10252 55.6 ($1,122,643) $162,626 $229,944 >1 >1 $1,285,269 $1,352,587 CZ11 PG&E 27,731 10403 57.1 ($1,124,083) $12,954 $236,794 >1 >1 $1,137,037 $1,360,876 CZ12 PG&E 28,136 10403 57.2 ($1,124,083) $206,756 $238,005 >1 >1 $1,330,839 $1,362,087 CZ12-2 SMUD 26,706 10029 55.0 ($1,122,455) $165,991 $219,574 >1 >1 $1,288,446 $1,342,030 CZ13 PG&E 41,989 10056 57.8 ($1,122,814) $22,333 $273,768 >1 >1 $1,145,147 $1,396,582 CZ14 SDG&E 41,989 10056 57.8 ($1,122,814) $120,943 $273,768 >1 >1 $1,243,757 $1,396,582 CZ14-2 SCE 83,393 5579 44.0 ($1,120,934) $210,511 $276,228 >1 >1 $1,331,445 $1,397,162 CZ15 SCE -76,971 17599 69.2 ($1,127,210) ($199,308) $53,550 5.7 >1 $927,902 $1,180,760 CZ16 PG&E -76,971 17599 69.2 ($1,127,210) $172,787 $53,550 >1 >1 $1,299,997 $1,180,760 CZ16-2 LA -54,712 16917 74.6 ($1,123,442) ($240,170) $106,722 4.7 >1 $883,272 $1,230,164 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 89 2019-07-15 Figure 77. Cost Effectiveness for Small Hotel – All-Electric + 80kW PV + 50 kWh Battery CZ IOU territory Elec Savings (kWh) Gas Savings (therms) GHG savings (tons) Incremental Package Cost Lifecycle Energy Cost Savings $-TDV Savings B/C Ratio (On- bill) B/C Ratio (TDV) NPV (On- bill) NPV (TDV) All-Electric + 80kW PV + 50kWh Battery CZ01 PG&E -55,323 16917 75.7 ($1,095,542) ($238,351) $118,605 4.6 >1 $857,191 $1,214,147 CZ02 PG&E 7,849 12677 67.4 ($1,096,515) $129,794 $239,632 >1 >1 $1,226,309 $1,336,146 CZ03 PG&E 14,594 12322 67.7 ($1,098,787) $43,166 $235,280 >1 >1 $1,141,953 $1,334,067 CZ04 PG&E 14,459 11927 64.4 ($1,098,622) $148,698 $249,244 >1 >1 $1,247,320 $1,347,866 CZ04-2 CPAU 14,459 11927 64.4 ($1,098,622) $286,573 $249,244 >1 >1 $1,385,195 $1,347,866 CZ05 PG&E 24,292 11960 67.6 ($1,098,675) $53,719 $244,514 >1 >1 $1,152,394 $1,343,189 CZ06 SCE 47,762 8912 57.2 ($1,098,816) $165,763 $267,221 >1 >1 $1,264,579 $1,366,037 CZ06-2 LA 61,252 8188 57.1 ($1,097,164) $138,060 $283,797 >1 >1 $1,235,223 $1,380,960 CZ07 SDG&E 55,588 8353 56.2 ($1,095,134) $138,718 $286,483 >1 >1 $1,233,852 $1,381,618 CZ08 SCE 55,588 8353 56.2 ($1,095,134) $165,932 $286,483 >1 >1 $1,261,066 $1,381,618 CZ08-2 LA 54,162 8402 56.1 ($1,096,932) $149,615 $269,453 >1 >1 $1,246,548 $1,366,386 CZ09 SCE 54,162 8402 56.1 ($1,096,932) $171,168 $269,453 >1 >1 $1,268,101 $1,366,386 CZ09-2 LA 49,832 8418 54.1 ($1,093,934) $120,627 $250,720 >1 >1 $1,214,561 $1,344,654 CZ10 SDG&E 49,832 8418 54.1 ($1,093,934) $136,144 $250,720 >1 >1 $1,230,078 $1,344,654 CZ10-2 SCE 25,148 10252 57.3 ($1,094,743) $160,744 $233,842 >1 >1 $1,255,487 $1,328,585 CZ11 PG&E 26,813 10403 59.2 ($1,096,183) $10,314 $247,504 >1 >1 $1,106,497 $1,343,686 CZ12 PG&E 27,217 10403 59.3 ($1,096,183) $206,749 $248,790 >1 >1 $1,302,931 $1,344,973 CZ12-2 SMUD 26,027 10029 56.5 ($1,094,555) $164,506 $229,300 >1 >1 $1,259,061 $1,323,856 CZ13 PG&E 41,123 10056 59.7 ($1,094,914) $25,707 $276,947 >1 >1 $1,120,621 $1,371,860 CZ14 SDG&E 41,123 10056 59.7 ($1,094,914) $119,382 $276,947 >1 >1 $1,214,296 $1,371,860 CZ14-2 SCE 82,697 5579 45.5 ($1,093,034) $209,837 $277,287 >1 >1 $1,302,871 $1,370,321 CZ15 SCE -77,815 17599 71.1 ($1,099,310) ($193,758) $65,850 5.7 >1 $905,552 $1,165,160 CZ16 PG&E -77,815 17599 71.1 ($1,099,310) $175,872 $65,850 >1 >1 $1,275,182 $1,165,160 CZ16-2 LA -55,323 16917 75.7 ($1,095,542) ($238,351) $118,605 4.6 >1 $857,191 $1,214,147 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 90 2019-07-15 6.8 List of Relevant Efficiency Measures Explored The Reach Code Team started with a potential list of energy efficiency measures proposed for 2022 Title 24 codes and standards enhancement measures, as well as measures from the 2018 International Green Construction Code, which is based on ASHRAE Standard 189.1-2017. The team also developed new measures based on their experience. This original list was over 100 measures long. The measures were filtered based on applicability to the prototypes in this study, ability to model in simulation software, previously demonstrated energy savings potential, and market readiness. The list of 28 measures below represent the list of efficiency measures that meet these criteria and were investigated to some degree. The column to the far right indicates whether the measure was ultimately included in analysis or not. Figure 78. List of Relevant Efficiency Measures Explored Building Component Measure Name Measure Description Notes Include? Water Heating Drain water Heat Recovery Add drain water heat recovery in hotel prototype Requires calculations outside of modeling software. Y Envelope High performance fenestration Improved fenestration SHGC (reduce to 0.22). Y Envelope High SHGC for cold climates Raise prescriptive fenestration SHGC (to 0.45) in cold climates where additional heat is beneficial. Y Envelope Allowable fenestration by orientation Limit amount of fenestration as a function of orientation Y Envelope High Thermal Mass Buildings Increase building thermal mass. Thermal mass slows the change in internal temperature of buildings with respect to the outdoor temperature, allowing the peak cooling load during summer to be pushed to the evening, resulting in lower overall cooling loads. Initial energy modeling results showed marginal cooling savings, negative heating savings. N Envelope Opaque Insulation Increases the insulation requirement for opaque envelopes (i.e., roof and above-grade wall). Initial energy modeling results showed marginal energy savings at significant costs which would not meet c/e criteria. N Envelope Triple pane windows U-factor of 0.20 for all windows Initial energy modeling results showed only marginal energy savings and, in some cases, increased energy use. N 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 91 2019-07-15 Building Component Measure Name Measure Description Notes Include? Envelope Duct Leakage Testing Expand duct leakage testing requirements based on ASHRAE Standard 215-2018: Method of Test to Determine Leakage of Operating HVAC Air Distribution Systems (ANSI Approved). More research needs to be done on current duct leakage and how it can be addressed. N Envelope Fenestration area Reduce maximum allowable fenestration area to 30%. Instead of this measure, analyzed measure which looked at limiting fenestration based on wall orientation. N Envelope Skinny triple pane windows U-factor of 0.20 for all windows, with no changes to existing framing or building structure. Market not ready. No commercially-available products for commercial buildings. N Envelope Permanent projections Detailed prescriptive requirements for shading based on ASHRAE 189. PF >0.50 for first story and >0.25 for other floors. Many exceptions. Corresponding SHGC multipliers to be used. Title 24 already allows owner to trade off SHGC with permanent projections. Also, adding requirements for permanent projections would raise concerns. N Envelope Reduced infiltration Reduce infiltration rates by improving building sealing. Infiltration rates are a fixed ACM input and cannot be changed. A workaround attempt would not be precise, and the practicality of implementation by developers is low given the modeling capabilities and the fact that in-field verification is challenging. Benefits would predominantly be for air quality rather than energy. N 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 92 2019-07-15 Building Component Measure Name Measure Description Notes Include? HVAC Heat recovery ventilation For the hotel, recover and transfer heat from exhausted air to ventilation air. For small hotels, the ventilation requirement could be met by various approaches, and the most common ones are: a. Exhaust only system, and ventilation is met by infiltration or window operation. b. Through a Z-duct that connects the zone AC unit’s intake to an outside air intake louver. c. Centralized ventilation system (DOAS) The prototype developed for the small hotel is using Type 2 above. The major consideration is that currently, HRV + PTACs cannot be modeled at each guest room, only at the rooftop system. Option 1 would require the same type of HRV implementation as Option 2. Option 3 may be pursuable, but would require a significant redesign of the system, with questionable impacts. Previous studies have found heat recovery as cost effective in California only in buildings with high loads or high air exchange rates, given the relatively mild climate. N HVAC Require Economizers in Smaller Capacity Systems Lower the capacity trigger for air economizers. Previous studies have shown cost effectiveness for systems as low as 3 tons. Y HVAC Reduce VAV minimum flow limit Current T24 and 90.1 requirements limit VAV minimum flow rates to no more than 20% of maximum flow. Proposal based on ASHRAE Guideline 36 which includes sequences that remove technical barriers that previously existed. Also, most new DDC controllers are now capable of lower limits. The new limit may be as low as the required ventilation rate. A non-energy benefit of this measure is a reduction in over-cooling, thus improving comfort. Y 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 93 2019-07-15 Building Component Measure Name Measure Description Notes Include? HVAC Building Automation System (BAS) improvements With adoption of ASHRAE Guideline 36 (GDL-36), there is now a national consensus standard for the description of high-performance sequences of operation. This measure will update BAS control requirements to improve usability and enforcement and to increase energy efficiency. BAS control requirement language will be improved either by adoption of similar language to GDL- 36, or reference to GDL-36. Specific T24 BAS control topics that will be addressed include at a minimum: DCV, demand-based reset of SAT, demand-based reset of SP, dual-maximum zone sequences, and zone groups for scheduling. In order to realize any savings in the difference, we would need a very detailed energy model with space- by-space load/occupant diversity, etc. We would also need more modeling capability than is currently available in CBECC-Com. N HVAC Fault Detection Devices (FDD) Expand FDD requirements to a wider range of AHU faults beyond the economizer. Fault requirements will be based on NIST field research, which has consequently been integrated into ASHRAE Guideline 36 Best in Class Sequences of Operations. Costs are solely to develop the sequences, which is likely minimal, and much of the hardware required for economizer FDD is also used to detect other faults. Market not ready. N HVAC Small circulator pumps ECM, trim to flow rate Circulator pumps for industry and commercial. Hot water pump energy use is small already (<1% building electricity usage) so not much savings potential. More savings for CHW pumps. Modeling limitations as well. N HVAC High Performance Ducts to Reduce Static Pressure Revise requirements for duct sizing to reduce static pressure. Preliminary energy modeling results showed only marginal energy savings compared to measure cost. N HVAC Parallel fan-powered boxes Use of parallel fan-powered boxes Unable to model PFPB with variable speed fans in modeling software. N Lighting Daylight Dimming Plus OFF Automatic daylight dimming controls requirements include the OFF step. Y Lighting Occupant Sensing in Open Plan Offices Take the PAF without allowing for increased design wattage Y Lighting Institutional tuning Take the PAF without allowing for increased design wattage Y 2019 Nonresidential New Construction Reach Code Cost Effectiveness Study 94 2019-07-15 Building Component Measure Name Measure Description Notes Include? Lighting Reduced Interior Lighting Power Density Reduced interior LPD values. Y Lighting Shift from general to task illumination Low levels of general illumination with task and accent lighting added to locations where higher light levels are required. The shift from general to task illumination measure is based on the assumption that proper lighting of a desk surface with high efficacy lighting can allow for the significant reduction of ambient general lighting. This is a tough measure to require as the LPDs decrease. N Lighting Future-proof lighting controls Fill any holes in the current code that could lead to the situations where TLEDS or LED fixtures that are not dimmable or upgradable in the future, or any other issues with code that make it hard to transition to ALCS/IoT lighting in the future Major lighting controls already covered in other measures being considered N Lighting Integrated control of lighting and HVAC systems Formalize the definition of "lighting and HVAC control integration" by defining the level of data sharing required between systems and the mechanism needed to share such data. The highest savings potential would likely be generated from VAV HVAC systems by closing the damper in unoccupied zones based on the occupancy sensor information from the lighting systems. Not market ready enough. N Other NR Plug Load Controls Energy savings opportunities for plug loads, which may include: energy efficient equipment, equipment power management, occupancy sensor control, and occupant awareness programs. The proposal could be extending controlled receptacles requirements in Section 130.5(d) to more occupancy types. It would also consider circuit- level controls. Office equipment now all have their own standby power modes that use very little power, making plug load controls very difficult to be cost-effective. N