HomeMy WebLinkAbout11/17/1998, C5 - ANNUAL STATEMENTS OF REVENUES AND EXPENDITURES FROM DEVELOPMENT IMPACT FEES council z- 7-
j agenba RepoRt
C I T Y OF SAN LU I S O B I S P O
FROM: Bill Statler,Director of Finance
Prepared By: Linda Asprion, Revenue Manager
SUBJECT: ANNUAL STATEMENTS OF REVENUES AND EXPENDITURES
FROM DEVELOPMENT IMPACT FEES
CAO RECOMN ENDATION
Receive and file annual statements of revenues and expenditures from development impact fees
for 1997-98 (water,wastewater and transportation).
DISCUSSION
Background
On September 3, 1991, the Council adopted Ordinance 1200 implementing water and wastewater
impact fees. On April 5, 1994,the Council adopted Ordinance 1256 implementing transportation
impact fees. These fees are to be used in mitigating the impacts of future development on water,
wastewater and transportation facilities. These fees were implemented within the regulatory
guidelines of AB 1600 and continue to be regulated by this legislation. One of the key
requirements of AB 1600, which was revised with the passage of SB 1693, is that the local
agency, within 180 days after the last day of each fiscal year, shall make available to the public
the following information for the fiscal year:
■ A brief description of the type of fee.
■ The amount of the fee.
■ The beginning and ending balance of the account.
■ The amount of the fees collected and any interest earned.
■ Identification of each public improvement on which fees were expended and the amount of
the expenditures on each improvement including percentage of the cost of public
improvement that was funded with the fees.
■ If agency determines that sufficient funds have been collected to complete financing on an
incomplete public improvement when will construction of the improvement commence.
■ Description of each interfund transfer or loan.
■ Amount of any refunds.
In order to comply with these requirements, water, wastewater, and transportation impact fee
statements have been prepared and are included as Exhibits A, B and C respectively.
C5-!
Council Agenda Report—Annual Statements of Revenues and Expenditures from
Development Impact Fees
Page 2
Impact Fee Statements for Fiscal year 1997-98
Both the water and wastewater impact fee statements show the amount of fees collected during
fiscal years 1991-92 through 1997-98. The transportation impact fee statement shows the
amount of fe°s collected during fiscal years 1995-96 through 1997-98, as the impact fee was
implemented July 1, 1995. The project and debt service costs listed are the obligations analyzed
in the impact fee study adopted by the Council upon which the fees are based. Since total costs
were used in the analysis,prior expenditures for these facilities are available to be funded by the
impact fees along with current year expenditures. It should be noted that only the percentage of
the expenditures attributable to future development as identified in the impact fee studies for the
wastewater and transportation calculation, and the urban Water Management Plan for the water
calculation, are identified for funding from the impact fees.
Conclusion
To be in compliance with AB 1600, the City must make available to the public an annual
statement showing the collection of impact fees and how these fees were spent. The attached
exhibits provide the appropriate information to meet the City's responsibility.
EJHIBITS
A-1 Water impact fee statement for fiscal year 1997-98
A-2 Water impact fee schedule
B-1 Wastewater impact fee statement for fiscal year 1997-98
B-2 Wastewater impact fee schedule
C-1 Transportation impact fee statement for fiscal year 1997-98
C-2 Transportation impact fee schedule
EXHIBIT A-1
City of San Luis Obispo
Water Impact Fee Statement for Fiscal Year 1997-98
Impact Fees Collected
Water Impact Fees collected in prior years $529,518
Water Impact Fees collected during 1997-98 $492,368
Interest on Impact Fees collected S0
Total Water Impact Fees Available $1,021,886
Supply Costs
Capital Expenditures Funded by Impact Fees
Salinas Reservoir Expansion prior years $840,703
Salinas Reservoir Expansion during 1997-98 $92.872
Nacimiento Water Project prior years $236,886
Nacimiento Water Project during 1997-98 $60
Water Reuse Project prior years $61,752
Water Reuse Project during 1997-98 $56,461
Total Expenditures $1,288,734
Percentage applicable to future development* 67.5%
Treatment
Treatment Costs
Debt Service Funded by Impact Fees
1993 Water Revenue Bonds
Debt Service paid during 1993-94 $710,363
Debt Service paid during 1994-95 $756,204
Debt Service paid during 1995-96 $752,704
Debt Service paid during 1996-97 $753,954
Debt Service paid during 1997-98 $754,704
Total Debt Service $3,727,929
Percentage applicable to future development:*::::::.:::::::::..::..::::::::::.::::..:...:.:......:...:':.>::.;;::.;;;:.::.;:.;:.;;;:<.:>;:.;;>; >::;.>:,22.5%,.
OweIlarwa ;herr twusng b water Traci i els S83$X .
Total Costs Allowable for funding by Water Impact Fees $1,708,679
Water Impact Fee Balance ($686,793)
• Percentage based upon the Urban Water Management Plan adopted by Council
on November 15, 1994.
C5% 3
Exhibit
WATER BOACT FEE SCHEDULE
EFFECTIVE JULY 19 1998
RESIDENTIAL IMPACT FEE SCHEDULE
Unit LW Service Units Water Impact Fee
Single Family Dwelling 1.00 $6,543.00
Duplex, Townhouse, Condo
Apartment 0.80 $5,235.00
Mobile Home 0.60 $3,926.00
NON-RESIDENTIAL IMPACT FEE SCHEDULE
Unit Tvne Service Units Water hWact Fee
5/8" -3/4" 1.00 $ 6,543.00
1" 2.00 $ 13,086.00
1 1/2" 4.00 $ 26,172.00
2" 6.40 $41,878.00
3" 14.00 $ 91,607.00
4" 22.00 $143,954.00
6" 45.00 $294,452.00
Pursuant to Resolution No. 8389 (1995 Series), a variable water impact fee credit for the cost of
retrofitting, at $150 per bathroom be provided to applicants who are required to retrofit as a
condition of development pursuant to the requirements of Municipal Code Chapter 17.89.030 B.
EXHIBIT B-1
City of San Luis Obispo
Wastewater Impact Fee Statement for Fiscal Year 1997-98
Impact Fees Collected
Wastewater Impact Fees collected in prior years $595,672
Wastewater Impact Fees collected during 1997-98 $446,826
Interest on Impact Fees collected during 1997-98 $6,578
Total Wastewater Impact Fees Available $1,049,076
Treatment and Trunk Collection Costs
Debt Service Funded by Impact Fees
1992 State Revolving Fund Loan
Debt Service paid during 1993-94 $2,051,329
Debt Service paid during 1994-95 $2,120,642
Debt Service paid during 1995-96 $2,135,672
Debt Service paid during 1996-97 $2,135,682
Debt Service paid during 1997-98 $2,135,682
Total Debt Service $10,579,007
Percentage applicable to future development`
0
g
ot
2 :
38+t
...
Total Costs Allowable for funding by Wastewater Impact Fees $846,321
Wastewater Impact Fee Balance $202,755
• Percentage based upon impact fee study adopted by Council on September 3, 1991.
Cs-s
Exhibit
WASTEWATER R"ACr FEE SCHEDULE
EFFECTIVE JULY 19 1"8
RESIDENTIAL R"ACT FEE SCHEDULE
Unit Service Units Wastewater Impact Fee
Single Family Dwelling 1.00 $2,591.00
Duplex, Townhouse, Condo
Apartment 0.80 $2,073.00
Mobile Home 0.60 $1,555.00
NON-RESIDENTIAL DaACT FEE SCHEDULE
Unit TyM Service Units Wastewater Impact Fee
5/8" - 3/4" 1.00 $ 2,696.00
1" 2.00 $ 5,392.00
1 1/2" 4.00 $ 10,784.00
2" 6.40 $ 17,254.00
3" 14.00 $ 37,745.00
4" 22.00 $59,313.00
6" 45.00 $121,323.00
e.�-6
EXHIBIT C-1
City of San Luis Obispo
Transportation Impact Fee Statement for Fiscal Year 1997-98
Fund Balance, Beginning of Year 1995-96 $0
Impact Fees Collected
Transportation Impact Fees collected during 1995-96 $224,470
Transportation Impact Fees collected during 1996-97 $163,058
Transportation Impact Fees collected during 1997-98 $283,440
Interest on Impact Fees collected during 1995-96 $11.744
Interest on Impact Fes collected during 1996-97 $6,534
Interest on Impact Fees collected during 1997-98 6,690
Total Transportation Impact Fee Revenue $695,936
Capital Expenditures Funded by Impact Fees
Computer Traffic Model during 1996-97 $27,200
Computer Traffic Model during 1997-98 $2,680
Railroad Bike Path Phase I - SPRR Right of Way during 1995-96 $181,000
Railroad Bike Path Phase I - SPRR Right of Way during 1996-97 $30,100
Railroad Bike Path Phase I - SPRR Right of Way during 1997-98 $15,090
Jennifer Street Bike Bridge during 1997-98 $278,000
Traffic Signals during 1997-98 $56,130
Bike Path Land Acquisition during 1997-98 $63,905
Total Costs Allowable for funding by Transportation Impact Fees $654,105
Fund Balance, End of Year June 30, 1998 $41,831
G3'"?
Exhibit
TRANSPORTATION MACT FEES
EFFECTIVE JULY 19 1998
Land Use Category _ Impact Fee per Unit
of Development
Single Family Residential $ 1,329/DU
Multi-Family Residential $ 1,179/DU
Retail* $2,096/KSF*
Office $2,665/KSF
Service Commercial $ 1,445/KSF
Industrial $ 770/KSF
Hospital $2,386/KSF
Motel/Hotel* $ 616/Room*
Service Station (includes 1,000 square feet)** $ 1,14ZTump
Other $ 124/Trip
* Fees for retail and hotel/motel are set at 50% of the adjusted study costs in recognition of
the fiscal benefits these developments bring to the City.
** Square footage above this amount will be charged at the service commercial rate,
excluding structures that are specifically built to cover pump areas.
DU = Dwelling Unit
KSF = 1,000 Square Feet
cs �