HomeMy WebLinkAbout12/11/2001, C3 - MITCHELL PARK PLAYGROUND IMPROVEMENTS councit W-6Dember 11,2001
j agcnaa Repout ".`e3
C I TY OF SAN L U IS O B I S P O
FROM: Michael McCluskey,Public Works Director
Prepared by: Bridget 0. Fraser,Associate.Engineer
SUBJECT: MITCHELL PARK PLAYGROUND IMPROVEMENTS
CAO RECOMMENDATION:
1. Reject all bids for"Mitchell Park Playground, Specification No. 9982T'
2. Approve the revised plans and specifications
3. Authorize staff to re-advertise for bids
4. Approve the transfer of$54,080 from four completed project accounts to the project budget
5. Appropriate an additional $36,900 from the unappropriated balance of the Parkland Development
Fund
6. Authorize the CAO to award the construction contract if the base bid plus accepted alternates
are within $275,000.
DISCUSSION:
On July 17, 2001 the Council approved plans and specifications and authorized staff to advertise
for bids. As shown on the attached bid summary, all bids were substantially higher than the
Engineer's Estimate. This situation may be due to errors in the estimate or the effects of bidding a
project during the busiest part of the year for contractors. Public Works recommends rejecting all
bids and re-advertising for bids this winter. Re-advertising during wintertime may also result in
lower bid prices.
The Mitchell Park playground has play equipment and structures that are aging and out Of compliance
with today's playground standards and the project needs to proceed. this playground must be
retrofitted to comply with current codes for playground safety and accessibility. As a result of the
high bids, minor revisions to the plans were made to shave approximately $10,000 off of equipment
costs.. Also, to allow more flexibility in awarding a project,the plans and specifications have been set
up to include one deductive bid item and 4 additive bid items. If bids come in as expected, the City
should be able to award the base bid and possibly one or several of the additive bid items. . If bids
come in higher than the estimate, the City will have the ability to award a contract for the base bid
less the deductive bid item. For the purposes of award, the lowest "Total Bid," the total of the Base
Bid plus all additive bid items,will determine the low-bidder.
The base bid includes the playground core and the perimeter landscaping (accessible picnic areas and
perimeter berm/shrub removal). These are the elements that are required to satisfy current codes and
safety issues. The additive bid items are items of work that should be done to essentially complete
this quadrant of the park, but could be added later when funds become available. Taking into account
safety issues and park disruption, staff has prioritized the alternates,highest to lowest, as follows:
1. Perimeter Landscaping (Deduct) — Includes removal of the existing berms and shrubbery
along Pismo and Santa Rosa streets. Currently the berm, together with the overgrown
shrubbery inhibits a clear view of the playground from the street by patrol cars. The planters
will be relandscaped with low growing shrubbery and ground covers that will not obstruct the
- e3-/
Council Agenda Report—Mitchell Park Playground
Page 2
view into the playground area. This altemate also includes the addition of picnic tables in the
surrounding turf area and provides an accessible route of travel to two of the three tables. This
alternate is part of the base bid and would only be omitted from the project if bids come in
higher than expected. This alternate is given highest priority due to the safety and
accessibility issues and the significant amount of disruption it would cause the park users to
do this work at a later date.
2. Lighting System (Add) - Includes the installation of pedestal lights within the playground
area. The lighting system would increase visibility of the playground for passing patrol cars
that in turn would help to discourage unwanted loitering during evening hours. The base bid
includes the pull boxes and conduit system, allowing the lights and foundations to be installed
at a later date with only moderate disruption to the playground.
3. Perimeter Fence (Add) — The existing perimeter metal fence along Pismo and Santa Rosa
streets will be removed as a result of the berm removal discussed above. This alternate would
replace the metal fence. The fence was originally installed as a safety measure to keep
playing children from running through the planters and into the street.
4. Comer Entry (Add) —Includes an additional entryway from the existing "Memorial Corner"
at the comer of Pismo and Santa Rosa. The entryway would provide a"formal gateway"into
the playground area. The entryway retaining wall would be lined with ceramic tiles created by
a children's project many years ago. Although the entryway would provide for better
circulation into the playground as well as be a pleasing feature, it is not absolutely necessary
as there are two other walkways into the playground. This item would cause moderate
disruption to park users if installed at a later date.
5. Trellis Structure (Add) — Includes a trellis structure that would "echo" the trellis structure at
the Memorial Comer. .This is an aesthetic feature reinforcing the "gateway" entry into the
playground. It would only make sense to add the trellis if the Corner Entry alternate is
included. Adding this feature at a later date would be moderately disruptive to park users.
Once bids have been opened, a final recommendation of the alternates for award will be made based
on the above prioritization together with the reasonableness of the item price.
Due to an oversight by staff, the bid submitted by Wayne Vinciguerra was unintentionally omitted
from the public opening held at 3.P.M. on August 30. That bid, which was opened shortly
thereafter, happened to be the low bidder, although still well over the engineer's estimate. The
second low bidder lodged a formal protest. Because the City will be re-bidding the project the
protest is moot.
This project has been selected to include public art. Taking this into consideration, the plans identify
a location for future installation of a public art feature. The public art component will follow
completion of the playground project.
CONCURRENCES:
The Architectural Review Commission has reviewed and approved the plans. The Community
Development Department has granted this project a categorical exemption..The Parks and Recreation
Department concurs with the various budget transfers.
C3.z
Council Agenda Report—Mitchell Park Playground
Page 3
FISCAL IMPACT:
This project is included in the 1997-99 Financial Plan, Appendix B, Pages 151-153. A recap of the
engineer's estimate and the recommended budget is shown below:
Engineer's Estimate:
Base Contract(includes the deductive bid item) $266,623
Additive Alternates:
Lighting system (includes four lights/poles) $6,000
Additional two lights/poles 4,400
Trellis structure 12,500
Comer entry 18,269
Perimeter fence 15,000 56,169
Total Engineer's Estimate $322,792
Recommended Budget:
In the Parkland Development Fund:
Current Project Account Balance $208,802
Balances Transferred from Three Completed Projects 13,549
New Appropriation from Unappropriated Fund Balance 36,900 $259,251
In the Capital Outlay Fund:
Balance Transferred from One Completed Project 40,231
Total Recommended Budget ' $299,482
Less Amount Reserved for Contingencies (approx. 9%) -24,482
Net Recommended Budget for Contract.Award $275,000
The current project account balance of$208,802 is not enough to cover the estimated costs shown
above. However, account balances from four completed parks projects (Santa Rosa Skate Park,
Throop Park Restroom, Vista Lago Playground, and Park Renovations) are recommended for use
along with a new appropriation from the Parkland Development Fund, which has an unappropriated
balance of$36,900.
These budget adjustments will allow awarding a contract up to $275,000 while reserving about nine
percent for contingencies. Public Works is recommending that the Council authorize the CAO to
award a contract consisting of the base bid and accepted alternates that will not exceed$275,000.
Attachment:
1. Bid Summary
Plans and Specifications are available for review in the Council Office.
G:\-Current Projects\Parks-Landscaping\99827 Mitchell Park Playground\ DocumentsV9827 Rebid CAR Adv A.Doc
C3-3
Page 1 of 2
CITY OF SAN LULS OBISPO:BID SUMMARY SAE' ATTACHMENT 1
Project: Mitchell Park Playground v Spec.No.:
Bid Opening:August 30.2001
Project Manager.Bridget Fraser I Dan Van Bevemn
ENGINEER'S Wayne Vinciguerra Merino Construction Bee Construction
BID ITEM&DESCRIPTION ESTIMATE. General Contractor Company.Inc.
UNIT'• TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
No. ITEM UNIT QUAN PRICE PRICE PRICE PRICE PRICE PRICE PRICE PRICE
BaseEk!
1 Demolition LS 1 7000.00 $7.000.0 16000.00 516.000.0 17960.00 $17.960.00 20300.00 520300.00
2 Excavation IS 1 3000.00 $3.000.0 4500.00 54500.0 5812.00 55,812.00 10150.00 $10.150.00
3 Concrete Flztsvork -M2 362 4150 515,023. 80.00 528.960.0 7550 527,331.00 53.80 $19.475.60
4 Brick- ecd Wa0uray, M2 30 65.00 $1.950. 122.00 53,660.0 79.00 $2370.00 175.00 55.250.00
5 Thickened Edge at Wage M 63 69.00 53347.0 14.00 5882.0 62.00 53,906.00 54.67 $3,44411
6 Raised Perimeter/Ararat Curb M 110 62.00 $6.820.0 50.00 55500.0 6750 57,425.00 6550 $7,205.00
7 Area Drain M 90 40.00 53,600.0 30.00 $2.700.0 110.00 $9.900.00 125AO $11186.00
8 Fmnrh Drain M 42 50.00 52,100.0 30.00 $1160.0 110.00 $4.620.00 98.40 5.13290
9 Play Sand M3 11 100.00 51,100.0 50.00 5550.0 95.00 $1.045.00 7855 $864.05
10 Engineered Wood Fiber M3 160 50.00 58,000.0 40.00 56,400.0 6750 $10.800.00 60.00 $9,600.00
II Drinking Fountain FA 1 1500.00 $1.500.0 2000.00 $2,000.0 3942.00 53.942.00 2785.00 52.785.00
12 Benches EA 6 1200.00 57.200.0 1375.00 $8,250.0 .1126.00 56.756.00 1136.25 56917.50
13 Bike Rack EA 2. 800.00 51.600.0 552.00 31.104.0 593.50 51,167.00 576.00 $1.152.00
14 Trash Receptacle EA 4 800.00 53,200.0 1 743.00 $2.972.0 78850 53,154.00 90550 53,622.00
15 Tube Steel Railing M 1 48 150.00 57.200.0 40.001 $1.920.0 220.00 510560.00 26253 $12.601.44
16 Wood Fen. M 6 50.00 $300.0 32.00 $192.0 75.00 $450.00 114.80 5688.80
17 Conduits/Pull Boxes(Lighting System) LS 1 2000.00 $2.000.0 3000.00 $3,000.0 3379.00 $3379.00 8640.00 58.640.00
18 (E)Conduit Reloaren LS 1 500.00 $500.0 800.00 $800.0 788.00 5788.00 780.00 5780.00
19 Playvcntme Structure EA 1 50000.00 550.000.0 59963.00 559.963.0 64030.00 564,030.00 5996252 559.96252
20 Clubhouse EA 2 5000.00 510,000.0 3985.00 $7,970.0 4310.00 58,620.00 4218.00 $8,436.00
21 Toddler Town Plav Structure 1S 1 12000.00 $12,000.0 12541.00 512541.0 13292.00 $13.292.00 13087.20 $13.087.20
..:. Tot Swing EA 1 2000.00 52.000.0 1391.00 51391.0 1466.00 $1.466.00 1452.00 SIA52.00
23 Belt Swing EA 1 1500.00 $1500.0 2012.00 52,012.0 3598.00 53598.00 2100.00 52.100.00
24 May Area Signs EA 2 750.00 $1500.0 679.00 $1.358.0 718.00 $1,436.00 708.00 51,416.00
25 ISoil Pmpamtion/Finish Grading M2 1 240 1 2.25 5540.0 11.00 $2.640.0 650 51560.00 14.72 53532.80
26 Drip RC Valve Assembly EA 2 200.00 5400.0 160.00 $320.0 .131.00 5262.00 31625 $632.50
27 Mainline(all saes) M 75 6.00 $450.0 15.00 $1.125.0 15.00 $1.125.00 90.85 56,813.75
2HA Lamtals(all sizes) M 100 3.90 5390.0 13.00 SI300.0 450 $450.00 12.65 $1,265.00
2HB Sleeves(all sins) M 50 1.00 $50.0 10.00 $500.0 950 5475.00 36.80 51.840.00
29 Quirk Couplers EA 3 150.00 5450.0 80.00 $240.0 .153.00 5459.00 233AS $700.35
30 Drip Irrigation M2. 240 2.00 .5480.0 6.00 51,440.0 4.10 5984.00 13.82 53316.80
31 Shrubs-I ger! EA 242 10.00 $2.420.0 10.00 52,420.0 650 $1573.00 9.20 52.226.40
32 Shrubs S Gal EA 55 20.00 $1.100.0 25.00 $1375.0 .21.00 $1.155.00 23.00 51.265.00
33 Tures-15 Bal EA 19 120.00 52,280.0 80.00 $1520.0 105.00 $1.995.00 207.00 .$3.933.00
34 Mulch M2 240 2.50 5600.0 30.00 57100.0 425 $1.020.00 5.75 SI380.00
35 Top Sod M3 36 50.00 .$1.800.0 28.00 $1,008.0 46.25 $1.665.00 56.00 $2.016.00
36 Imdsape Maintcaan.-3 Months LS 1 600.00 $600.0 3000.00 53,000.0 322.00 5322.00 1035.00 51.035.00
BASE BID TOTAL 51651000. 5299973. -$2269$2.00 5245104.72
ALTERNATES
AI lighting Svstcm-I Down,3 Pole(Add) US 1 10000.00 510.000. 5000.00 55.000. 6575.00 56575. 4680.00 ¢1.680.
A2 Additional Pok Lights(Additive) EA 2 2500.00 $5.000. 3000.00 $6.000. 1992.00 63.9"00 2880.00 Z.760.00
A3 Tmllia Structum(Additive) IS 1 '7000.00 S7.0000 26000.00 $26.000.04 13500.00 S13.500.00 10300.00 510300.
Phase 2-Oma Perimeter(Additive)
A4.1 DcmoliaoulaavatioNGrading LS 1 1500.00 $1500.0 20000.00 520,000.0 9765.00 59.765.00 12000.00 512.000.00
741 Concrete Flatwork M2 106 43.00 $4558.0 160.00 516,960.0 87.00 59,222.00 53.80 55.702.80
44.3 150mm Mow Curb M 59 50.00 $2,950.0 30.00 51.770.0 46.00 $2.714.00 49.20 $2.902.80
444 Returning Wall&Foundation M 20 200.00 $4,000.0 500.00 510,000.0 49750 $9,950.00 381.00 57,620.00
A45 Benches EA 2 1200.00 S2.400.0 4000.00 $8.000.001 1157.00 52314.00 113615 5217250
74.6 Pini.Tables EA 3 1300.00 53.900.0 2000.00 $6.000.0 1909.00 55.727.00 1715.70 55.147.10
44.7 Triah Rerapmtle EA 1 800.00 5800.0 1000.00 SI.000.0 810.00 $810.00 763.20 576320
44.8 Soil Preparation&Finish Grading M2 1286 2.50 $3,215.0 8.00 $10,288.0 4,00 $5,144.00 6.33 $8.140.38
44.9 Sprinkler RC Valve Assembly EA 10 200.00 52.000.0 100.00 $1,000.0 150.00 51500.00 304.75 53.04750
A470 Drip RC Valve Assembly FA 2 200.00 $400.0 250.00 5500.0 141.00 5282.00 302.45 5603.90
A4.11 Mainline all sizes M IS 5.00 $90.0 20.00 .5360.0 16.00 5288.00 78.20 SIAO7.60
A4.12 Lnerals all saes M. 503 4.00 52,012.0 18.00 59,054.0 5.00 52515.00 920 S4,627,60
A4.13 Sleeves all sues M 9 1.00 $9.0 15.00 $135.0 10.00 590.00 36.80 S331.20
A4.14 StrandRaters FA 23 51.00 $1.173.0 10.00 $230.0 40.00 5920.00 27.60 5634.80
A4.15 Pop-up Spray Heads EA 87 15.00 $1305.0 80.00 $6.960.0 15.00 $1305.00 ISAO 51,600.80
A4.16 Drip Irrigation M^_ 275 2.00 5550.0 10.00 52.750.0 4.44 $1,221.00 8.05 $2.213.75
A4.17 Quick Couplers EA 1 150.00 5150.0 100.00 5100.0 165.00 5165.00 233.45 S233A5
A4.I8 Ground Cover-4-Pom EA 80 7.00 5560.0 10.00 5800.0 5.25 5320.00 3A5 $276.00
A4.19 Grund Cover-Flus FA 10 22.00 5220.0 100.00 $1.000. 14.50 5145.00 8050 $805.00
A410 Shrubs-1 gal E4 363 8.00 52.904.0 15.00 $5,445.0 7.00 52541.00 8.05 52.92.^.15
A421 Shrubs-S Gal EA 31 19.00 5589.0 35.00 $1,085.0 23.00 5713.00 20.70 5641.70
A4.22 Trees-15 gal FA 15 120.00 $1,900.0 120.00 $1.800.0 114.00 51,710.00 17250 $2.58750
A413 Mulch M2 549 .250 51,3725 10.00 55,490.0 5.00 $2,745.00 5.75 $3.156.75
A4.24 Turf M2 737 250 $1,8425 2.00 $1,474.0 1.00 $737.00 1.15 584755
A4.25 Landscape Maimm�aneo-3 month LS 1 600.00 $600.0 2000.00 52,000.0 867.00 $867.00 . 84525 $9!5.25
A41 in
Additional Arca Dras in Phase 2 M 40 40.00 $1.600.0 .200.00 $8,OD0.0 115.00 $4,600.00 MA0 55,016.00
A4 SUB TOTAL $42500. - $122101. 568,410 $763462
AS ITubc Steel Perimeter Fence M 60 150.00 S9.000.0 60.001 $3.600. 220.00 51.3200.00 -234781 $14.086.80
SUBTOTAL OF ALL ALTERNATES: $73500, $162.801. $105.669. $111.175.0
BASE BID TOTAL(FROM ABOVE): 5165.000. $199973. 5226952.00 $249204.72
TOTAL OBASE a ALTERNATES) WS-900.00 5362.774. $332521• 5356379.
c.�-y
Page 2 of 2
CITY OF SAN LUIS GBISPO:BmSl'.`1„AR'-5 _ ATTACHMENT 1
Project: Mitchell Park Playground ``�
Bid Opening:August 30.2001
Project Manager. Bridget Fraser/Dan Van Bevemn _
Souza Construction.Inc. Sansone Company Spiess Const.Co..Inc. R.Burke Corporation
BID ITEM 8:DESCRIPTION
UhTT TOTAL UNIT TOTAL UNIT TOTAL UNIT TOTAL
No. ITEM UNIT QUAN PRICE PRICE PRICE_ PRICE PRICE PRICE PRICE PRICE
Base Bid
1 Demolition LS 1 15407.49 515.407.49 28166.00 528.166.00 24100.00 524.100.00 41000.00 $41.000.00
2 Excavation IS 1 6969.35 56,969.35 7139.00 57:139.00 43006.00 $43,006.00 31000.00 531.000.00
3 Concrete Flarvork M2 362 8159 529.535.58 104.00 537,648.00 72.00 $26.064.00 62.00 522,444.00
4 Brick-avcd Walkway M2 30 90.20 52.706.00 233.00 56,990.00 156.00 $1,680.00 100.00 53,000.00
5 Thickened Edge at Walks M 63 57.87 53,645.81 192.00 512,096.00 110.00 56,930.00 73.00 $4399.00
6 Rind Perimeter/Planter Curb M- 110 107.41 SI1,815.10 135AD 514,894.00 110.00 $12.100.00 95.00 510,450.00
AmaDrain M 1 90 45.09 $1.058.10 59.00 $5310.00 42.00. 53,780.00 105.001 $9.450.00
8 French Drain M 42 44.68 $1,87656 38.00 51596.00 49.00 52.058.00 95.00 $3,990.00
9 Play Sued M3 11 130.93 51.440.23 134.00 SIA74.00 43.00 $473.00 110.00 $1.210.00
_ IO Engineered Wood Fiber M3 160 77.21 $12353.60 58.60 59,376.00 43.00 $6,880.00 40.00 $6,400.00
II Drinking Fountain EA I 2634.85 $2.63485 2186.00 $2.186.00 3830.00 53,830.00 2400.00 $2,400.00
12 Benches EA 6 126756 57,605.36 1013.00 $6,078.00 1450.00 $8.700.00 2700.00 516,200.00
13 Bike Rack EA 2 63653 51273.06 674.00 $1348.00 925.00. $1.850.00 750.00 51.500.00
14 Than Receptacle EA 4 835.65 53,342.60 622.00 S2488.00 950.00 53.800.00 830.00 53320.00
15 Tube Steel Railing M 48 312.03 $14,977.44 235.00 511.280.00 235.00 $11.280.00 140.00 56,720.00
16 lWood Fence M 6 22851 $1.371.06 282.00 SI,692.00 150.001 $900.00 100.00 5600.00
17 ConduiLWPull Boxes(Lighting System) LS I 1 3044A6 S3.0a4A6 4983.00 54,983.00 7200.00 57,200.00 5000.00 $5,000.00
18 (E)Conduit Relocation LS 1 450.77 $450.77 2010.00 52,010.00 1600.00 $1.600.00 500.00 5500.00
19 Playventwc Structure EA 1 66088.63 $66.088.63 61388.00 $61,388.00 62100.00 $62,100.00 64000.00 564.000.00
20 Clubhouse EA 2 4551.85 $9,103.70 4134.00 $8.268.00 4200.00 $8.400.00 4300.00 $8.600.00
21 Toddler Town Ray Structure LS 1 14221.8 $14.22187 12865.00 .512.865.00 13950.00 513.950.00 13200.00 $13200.00
.2 Tot Suing FA 1 2151.16 $2.151.16 1566.00 $1566.00 1500.00 $1500.00 1530.00 51530.00
23 Belt Swing EA 1 1695.88 51.69588 2193.00 $2,193.00 2050.00 $2.050.00 2150.00 52,150.00
24 Phry Area Signs EA 2 756.91 SI,513.82 675.00 51,350.00 885.00 $1.770.00 900.00 SI.800.00
25 Soil P amtion/Finish Grading M2 240 .14.79 53549.60 5.60 51344.00 4.00 5960.00 8.00 $1.920.00
26 Drip RC Valve Assembly EA 2 31786 $635.72 109.00 $218.00 125.00 $^50.00 310.00 5620.00
Z7 Mainline(all sizes) M 75 9131 $6,848.25 650 548750 10.00 $750.00 15.00 51.125.00
28A Lawrzls(all sizes) M 100 10.69 $1.069.00 3.30 .5330.00 .9.00 5900.00 11.00 $1.100.00
29B Slxvcs(all sins) M 50 36.99 51.84950 43.60 $2,180.00 11..00 5550.00 36.00 $1800.00
29 Quick Couplers FA 3 234.63 $703.89 109.00 5327.00 175.00 5525.00 230.00 5690.00
30 Drip irrigation M2 240 959 $2301.60 1.10 $264.00 430 $1.080.00 950 $2280.00
31 Shrubs-l gal FA 242 9.25 $223850 12.00 $2,904.00 9.00 52.178.00 9.00 52;178.00
B2 Shrubs S Gal EA 55 23.12 $1271.60 2830 SI.556.50 20.00 $1.100.00 23.00 $1265.00
33 Trees-15 gal EA 19 208.05 53.952.95 16440 S3,1I6.00 70.D0 $1330.00 200.00 $3,800.00
34 Mulch 'M2 240 5.78 $1387.20 1,90 5456.00 5.00 $1.200.00 5.60 $1.344.00
35 Top Soil M3 36 4954 :$1,783.44 84.00 53,024.00 16.00 $576.00 68.00 $2,448.00
36 lmdaa Mintcam.3 Months. LS 1 1040.25 $1.040..^_5 1635.00 51,635.00 2000.00 52.000.00 1020.00 51.020.00
BASE BLD TOTAL 5247913.98 $262,226.00 $272,400.00 5282.663.00
ALTERNATES
At lighting System-I Down.3 Pole(Add) LS 1 6575.70 $6575.7 6233.00 $6,233.00 6200.00 $6200.00 6600.00 $6,600.00
A2 Additional Pok Lights(AddWVc) EA 2 1992.95 $3985. 1889.00 $3.778.00 1900.00 S3,11411100 2000.00 S4A00.0D
A3 Tmlbs Sauctme(Additive) LS 1 5974.23 SS9742 14555.00. $14555.00 18500.00 518500.00 19400.00 $19A00.00
Pham 2-Outer Perimeter(Additive)
A4.1 RmoBtiontEccavalioNGrading LS 1 6861.42 $6.861.42 12299.00 $12.299.00 11200.00 511200.00 4500.00 54500.00
A42 Concrete Flatwork M2 106 8051 58534.06 72.00 §7,632.00 72.00 57,632.00 65.00 $6,890.00
A4.3 150Mo.Curb M 59 45.73 52.698.07 49.00 SZ-89L00 110.00 $6.490.00 48.00 $2,832.00
MA Retaining Wall 5r.Foundation M 20 412.38 58,247.60 435.00 58,700.00 445.00 58,900.00 700.00 $14.000.00
A45 Benches EA 2 958.01 51.916.02 1013.00 $2,026.00 1450.00 52,900.00 2800.00 55,600.00
A4.6 Acrtic Tables EA 3 1456.97 51370.91 1 1812.00 S5A36.00 1605.00 54.815.00 2050.00 56,150.00
A4.7 Trach Ite«pmtic FA I 1 565.95 $565.95 623.00 5623.00 950.00 5950.00 970.00 5870.00
A48 Soil Preparation 9 Finish Grading M2 1286 6.33 58.14038 4.90 56,301 AO 3.65 $4,693.90 6.00 $7,716.00
A4.9 Sprinkler RC Valve Assembly- E4 10 304.75 53,04750 164.00 $1.640.00 135.00 $1350.00 300.00 53.000.00
A4.10 Drip RC Valve Assembly EA 2 302.45 $604.90 109.00 5218.00 IZ5.001 $250.00 300.00 5600.00
A4.11 Mainline all sizes 'M 18 78.20 $1.407.60 7.00 $126.00 10.00 5180.00 80.00 SI.440.00
A4.12.Laterals a6 sizes M 503' 8.05 $4.049.15 330 $1.659.90 9.00 54.527.00 8.00 51,024.00
A4.13 Slaves a6 sizes M 9 36.80 $331.20 44.00 5396.00 11.00 599.00 40.00 $360.00
A4.14 Steam Rotors EA 23 27.60 5634.80 65.00 $1.495.00 27.00 5621.00 27.00 SC1.00
.44:15 Pop-up Spray Heads EA 87 18A0 $1.600.80 55.00 $1,785.00 13.00 $1.131.00 18.00 $1.566.00
A4.16 Irrigation M2 275 5.75 51.581.75 1.10 530250 450 $123730 5.60 $1540.00
A4.17 Quick Couplers FA 1 .233.45 S233A5 109.00 $109.00 175.00 $175.00 230.00 $230.00
A438 Ground Cover-4-Pots FA 80 3.45 $276.00 550 $440.00 2.25 $180.00 3.40 $272.00
.44.19 Ground Cover-Flats EA 10 8050 $805.00 55.00 $550.00 2250 5725.00 80.00 5800.00
A420 151trubs-I gal EA 363 8.05 $2.922.15 12.00 51356.00 8-501 S3.0S550 8.00 52,904.00
A421 Shrubs-5 Gal FA 31 20.70 5641.70 28.30 587730 20.00 5620.00 20.00 $620.00
A422 Tmc%15 gal EA 15 17250 $2.58750 164.00 52,460.00 70.00 $1,050.00 170.00 52550.00
A4.23 Mulct M2 549 4.60 52525,10 1.90 SI.043.10 480 52,635.20 5.00 $2745.00
A4.24 Turf M2 737 1.15 584755 250 S1.942.50 0.75 5552.75 1.00 S737.00
A4.25 Landscape Maintenance-3 months LS 1 856.871 585687 1 1635.00 $1.635.00 1925.00 SI,925.00 835.00 5835.00
A4- Additional Area Drains in Phase 2 M 40 31.91 $1,276AO 70.30 &2,812.00 43.00 51.720.00 100.00 $4.000.00
A4 SUB TOTAL 567563.63 S72.655.7C $69.144.115 F55.40
A5 Tube Steel Perimeter Fence I M 1 60 306.681 S18A00.80 215A0 ..$12924.00 260.00 515.600.00 140.001 58,400.00
SLBTOTAL OF ALL ALTERNATES: S102-qoozd $110.145.70 SI L124 1 $115.802.
BASE Bra TOTAL(FROM ABOVE): 524791.3,98 5262.226.00 5272.400.00 5282,661.00
TOTAL(BASE+ALTERNATES) S3,%414 S372371.70 9395.644.95 S309,495.00
�3•.�